MIRA INFORM REPORT

 

 

Report Date :

26.07.2011

 

IDENTIFICATION DETAILS

 

Name :

NETMAGIC SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

2nd Floor (North Side), Block B 2, Phase I, Nirlon Knowledge Park, Goregaon (East), Mumbai-400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

30.07.1998

 

 

Com. Reg. No.:

11-116053

 

 

Capital Investment / Paid-up Capital :

Rs. 187.834 millions

 

 

CIN No.:

[Company Identification No.]

U73900MH1998PTC116053

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN10111D

 

 

PAN No.:

[Permanent Account No.]

AABCN1254B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provide Internet Services.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears huge dip in the profitability of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

LOCATIONS

 

Registered Office :

2nd Floor (North Side), Block B 2, Phase I, Nirlon Knowledge Park, Goregaon (East), Mumbai-400063, Maharashtra, India

Tel. No.:

91-22-40099099 / 67139199

Fax No.:

91-22-40099101 / 67139101

E-Mail :

Samir.kamat@netmagicsolutions.com

Website :

www.netmagicsolutions.com

 

 

Branches :

Located At:

 

·         Chennai

·         Bangalore

·         Pune

·         Delhi

 

 

DIRECTORS

 

AS ON 30.09.2009

 

Name :

Mr. Sharad Shyam Sanghi

Designation :

Managing Director

Address :

23, Seagull, Carmichael Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

28.10.1966

Date of Appointment :

30.07.1998

DIN No :

00265977

 

 

Name :

Mr. Rajesh Kumar Dugar

Designation :

Director

Address :

31, Chitrakoot, Altamount Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

01.07.1969

Date of Appointment :

24.01.2008

DIN No :

00307729

 

 

Name :

Mr. Shyam Vishnukumar Sanghi

Designation :

Director

Address :

23, Seagull, Carmichael Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

07.06.1936

Date of Appointment :

30.07.1998

DIN No :

00319528

 

 

Name :

Mr. Sandeep Shamsunder Singhal

Designation :

Director

Address :

241, Tanhee Heights, A Wing, 66 D Napensea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

21.10.1966

Date of Appointment :

09.07.2001

DIN No :

00422796

 

 

 

 

Name :

Mr. Jagdeesh Bagalur VenKatasubba Rao

Designation :

Chairman

Address :

14232, Shady Oak CT, Saratoga, CA-95070, USA

Date of Birth/Age :

19.01.1957

Date of Appointment :

01.06.2006

 

 

KEY EXECUTIVES

 

Name :

Mr. Samir Shashikant Kamat

Designation :

Secretary

APN No.:

AATPK2504Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 07.09.2010

 

Names of Shareholders

No. of Shares

Indian Equity Shareholders

 

Sharad S Sanghi and Nirali Sanghi

6952608

Tejal Lodaya and Dhanesh Lodaya

288000

Shyam Sanghi and Sunita S Sanghi

1632000

Dhanesh J Lodaya and Tejal D Lodaya

703968

Jayabalan Subramanian

343392

Global Technologies Ventures Limited, India

327072

Manish Bhatnagar

13163

Monika Singhvi

5681

Foreign Equity Shareholders

 

K B Chanrashekar Trustee – The K B and Sukanyachandra Living Trust

134016

Kanwal Rekhi

134016

G Arjavalingam

100512

E Ventures India Holding Private Limited

2044032

B V Jagdeesh

799968

Prabhakar Sundaranjan

100512

Farrokh Billimoria

67008

Nexus India Ventures I Investments

10

Muticonsult Trustees Limited

10

Total

13645968

 

AS ON 07.09.2010

 

Names of Preference Shareholders

No. of Shares

Foreign

 

FIL Capital Management (Mauritius) Limited

25713

Nexus India Ventures I Investments

1718740

Multiconsult Trustees Limited

3411777

Total

5156230

 

 

AS ON 07.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

45.40

Bodies corporate

1.74

Directors or relatives of Directors

45.66

Other top fifty shareholders

7.20

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provide Internet Services.

 

 

GENERAL INFORMATION

 

Bankers :

·         Axis Bank Limited, Credit Management Centre, Unit-6, corporate Park, Sion Trombay Road, Chembur, Mumbai-400071, Maharashtra, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loans and advances from Bank

 

 

Cash Credit Facility

39.150

28.715

Term Loan

53.517

0.000

Total

92.667

28.715

 

Notes:

 

The above loan are secured by:

1.       Primary Exclusive first charge by way of hypothecation of entire current assets of the Company including stocks and receivables both present and future.

 

2.       Collateral Security

 

a.       Extension of first charge on entire fixed assets of the Company, except vehicles, present and future.

b.       Line on fixed deposits aggregating Rs. 20.000 millions

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

12, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

 

 

Subsidiaries :

Netmagic IT Services Private Limited

CIN No.: U72900MH2005PTC153896

 

SKY N Land Video Networks Private Limited

CIN No.: U74999MH2007PTC169494

 

Netmegic Solution Inc.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

23000000

Equity Shares

Rs.10/- each

Rs. 230.000 Millions

7000000

0.001% Cumulative Convertible Preference Shares

Rs.10/- each

Rs. 70.000 Millions

 

Total

 

Rs. 300.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13627124

Equity Shares

Rs.10/- each

Rs. 136.272 Millions

5156230

0.001% Cumulative Convertible Preference Shares

Rs.10/- each

Rs. 51.562 millions

 

Total

 

Rs. 187.834 millions

 

Notes:

 

1.       Out of above 13485155 Equity Shares of Rs. 10/- each have been allotted as fully paid up bonus shares by way of capitalization of Security Premium Account in an earlier year.

 

2.       The 0.001% Cumulative convertible preference shares are to be mandatorily and automatically converted  in to Equity Shares at a pre-determined ration in accordance with a share subscription agreement

 

AS ON 07.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

23000000

Equity Shares

Rs.10/- each

Rs. 230.000 Millions

7000000

0.001% Cumulative Convertible Preference Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

Total

 

Rs. 300.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13645968

Equity Shares

Rs.10/- each

Rs. 136.460 Millions

5156230

Preference Shares

Rs.10/- each

Rs. 51.562 millions

 

Total

 

Rs. 188.022 millions

 

AFTER AS ON 07.09.2010

 

Authorised Capital : Rs. 360.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs. 205.882 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

187.834

187.834

187.834

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

737.256

737.062

720.856

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

925.090

924.896

908.690

LOAN FUNDS

 

 

 

1] Secured Loans

92.667

28.715

1.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

92.667

28.715

1.000

DEFERRED TAX LIABILITIES

2.881

1.686

0.000

STOCK OPTIONS OUTSTANDING

1.282

1.282

0.000

 

 

 

 

TOTAL

1021.920

956.579

909.690

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

610.798

391.183

205.072

Capital work-in-progress

9.779

101.340

10.218

 

 

 

 

INVESTMENT

98.394

248.544

500.099

DEFERREX TAX ASSETS

0.000

0.000

1.965

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

138.061

94.731

62.798

 

Cash & Bank Balances

49.847

62.431

61.782

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

280.770

205.996

152.031

Total Current Assets

468.678

363.158

276.611

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

108.876

80.929

40.370

 

Other Current Liabilities

36.688

52.030

36.226

 

Provisions

20.165

14.687

7.679

Total Current Liabilities

165.729

147.646

84.275

Net Current Assets

302.949

215.512

192.336

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1021.920

956.579

909.690

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Internet Service Income

760.185

564.633

371.134

 

 

Sale of Trading goods and materials

7.901

5.427

22.776

 

 

Other Income

9.484

28.092

32.010

 

 

TOTAL                                     (A)

777.570

598.152

425.920

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Internet Service Costs

225.295

169.812

94.150

 

 

Purchase of Trading Goods and Materials

7.048

4.356

19.436

 

 

Personnel Expenses

229.273

178.568

101.598

 

 

Operating and Other Expenses

180.100

139.933

80.695

 

 

TOTAL                                     (B)

641.716

492.669

295.879

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

135.854

105.483

130.041

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.455

0.869

0.137

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

131.399

104.614

129.904

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

129.208

83.329

37.433

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.191

21.285

92.471

 

 

 

 

 

Less

TAX                                                                  (I)

1.995

5.079

10.820

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

0.196

16.206

81.651

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

153.941

137.735

56.084

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Preference Dividend

0.001

0.000

0.000

 

BALANCE CARRIED TO THE B/S

154.136

153.941

137.735

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Bandwidth Services

18.490

11.973

9.713

 

 

Collocation Services

11.594

10.067

7.221

 

 

Mail and Messaging Services

0.881

0.089

0.361

 

 

Managed Services

15.700

1.744

2.997

 

 

Material / Equipment Sales

1.683

0.002

1.666

 

TOTAL EARNINGS

48.348

23.875

21.958

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

3.709

55.962

15.745

 

TOTAL IMPORTS

3.709

55.962

15.745

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.01

1.19

5.99

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.02

2.71

19.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

27.73

392.21

406.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.20

2.82

19.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.02

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.28

0.19

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.83

2.46

3.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : Registered Office of the company has been shifted from 22, Nirlon Campus Western Express Highway, Goregaon (East), Mumbai – 400 063, Maharashtra, India to the present address w.e.f. 26.10.2009

 

FORM 8

 

Corporate identity number of the company

U73900MH1998PTC116053

Name of the company

NETMAGIC SOLUTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

2nd Floor (North Side), Block B 2, Phase I, Nirlon Knowledge Park, Goregaon (East), Mumbai-400063, Maharashtra, India

 

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

Axis Bank Limited, Credit Management Centre, Unit-6, corporate Park, Sion Trombay Road, Chembur, Mumbai-400071, Maharashtra, India

Nature of instrument creating charge

Supplemental Deed of Hypothecation (SDH) dated 15.12.2010

Date of instrument Creating the charge

15.12.2010

Amount secured by the charge

Rs. 260.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per Sanction Letter or as stipulated by Bank from time to time.

 

Terms of repayment

As per Sanction Letter or as stipulated by Bank from time to time.

 

Margin

As per Sanction Letter or as stipulated by Bank from time to time.

 

Extent and operation of the charge

Cash Credit of Rs.50.000 millions enhanced to Rs. 70.000 millions thereby enhancing the total amount secured by charge from Rs.240.500 millions to Rs.260.500 millions. To secure various limits specified in SDH. The security by hypothecation of Plant, machinery, furniture, fixtures, except vehicles current assets, including RM, SIP, FG, Book Debts, outstanding money receivables etc, given earlier, des. in Schedule to SDH shall extend to secure the modified/ enhanced limits.

 

Other

CC, BG and LC limits secured by exclusive first charge on present and future current assets and extension of first charge on present and future fixed assets except vehicles.

 

TL limits secured by exclusive first charge on present and future entire fixed assets except vehicles and extension of first charge on present and future current assets.

Short particulars of the property charged (Including location of the property)

Present and future Movable fixed assets including plant machinery, furniture, fixtures, fittings, computers etc except vehicles situated at company's premises or elsewhere or in transit.

 

Present and future current assets consisting of RM, SIP, FG and other Current Assets whatsoever situated or in transit, Book Debts, O/s monies, receivables claims bills etc. due and owing to the Company

Charge identification number of the charge to be modified

10088972

 

Date of instrument modifying the charge

16.09.2010

Particulars of the present modification

Now vide this modification, Cash Credit of Rs.50.000 millions enhanced to Rs. 70.000 millions thereby enhancing the total amount secured by charge from Rs.240.500 millions to Rs.260.500 millions. to secure various limits specified in SDH. The security by hypothecation of Plant, machinery, furniture, fixtures, except vehicles current assets, including RM, SIP, FG, Book Debts, outstanding money receivables etc., given earlier, des. in Schedule to SDH shall extend to secure the modified/ enhanced limits.

 

FIXED ASSETS

 

·         Leasehold Improvements

·         Computers

·         Networking Equipments

·         Data Centre Equipments

·         Furniture, Fixtures and Office Equipments

·         Vehicles

·         Computer Software

 

WEB SITE DETAILS

 

PROFILE

 

Subject is India’s leading Managed IT Hosting Services Provider, specializing in Internet Datacenter and Managed Hosting, Infrastructure Management, Managed Security, Cloud Computing, Application Hosting, Messaging and Collaboration and Disaster Recovery and Availability.

We are here to provide you with unmatched SLAs, highly scalable infrastructure, and availability. We work with market leaders from diverse industry verticals. The latter include banking and financial services, insurance, e-commerce, healthcare, manufacturing, media & entertainment, IT &ITeS, logistics, hospitality, and education to reduce their IT operating costs and focus on their core competencies.

NEWS

 

Partnership to enable customers to reduce complexity and ease deployment of applications on the cloud

Mumbai, May 17, 2011

Netmagic Solutions, leader in the Indian Cloud Infrastructure ( IaaS-Infrastructure as a Service ) segment today announced partnership with globally recognized and leading PaaS (Platform-as-a-service) provider, OrangeScape. This partnership enables Netmagic to be the first player to offer cloud computing in India that includes both the cloud infrastructure and cloud application platform.

Through this alliance, OrangeScape will provide technology platforms for customers in India and globally to build, deploy and scale sophisticated business applications on Netmagic’s next generation cloud infrastructure. Customers facing challenges in hosting critical applications outside India both from a data security and regulatory perspective can now avail of the OrangeScape and Netmagic solution stack to host their applications within the Indian jurisdiction limits.

Sharad Sanghi, CEO and Founder, Netmagic Solutions said, “At Netmagic, it is our constant endeavor to build a strong cloud ecosystem that enables customers to drive efficiency and respond faster to market dynamics. We are witnessing increased demand from our customers for a state-of-the-art technology platform to migrate existing applications and build newer ones on cloud with ease and reduce complexity drastically. The partnership with OrangeScape enables us to provide a simple, robust and scalable cloud application development platform to our customers.”

Suresh Sambandan, CEO and Founder, OrangeScape said, “OrangeScape has been focused on driving business innovation through simplification of the enterprise application development through its Visual PaaS platform. This partnership with Netmagic reaffirms our commitment to the “Cross Cloud” support, leading to greater flexibility and choice for our customers. We are delighted to have Orange Scape PaaS on top of Netmagic’s next generation cloud infrastructure."

About Netmagic Solutions

Netmagic Solutions is India's leading Managed IT Hosting Services Provider, specializing in Internet Data Center and Managed Hosting, Infrastructure Management, Managed Security, Cloud Computing, Application Hosting, Messaging and Collaboration and Disaster Recovery and Availability Services.

Netmagic Solutions is ISO 27001 and ISO 9001:2008 certified and its processes are designed as per the ITIL framework. Combining world class Internet Data Centers with advanced technology and professional service capabilities, Netmagic Solutions supports mission critical hosted applications for over 1000 enterprises across the globe.

Netmagic's Chennai Datacenter is the only Gold LEED certified datacenter in India by the USGBC in India. Netmagic has 7 carrier neutral Tier III + datacenters located in Mumbai, Bengaluru, Noida (Delhi) and Chennai as well as a virtual data center in the United States with over 2,00,000 sq. ft. floor space. These are equipped with best-in-class infrastructure, services, tools and skilled personnel, giving its customers the option to host their applications in any of these centers. Netmagic is recipient of Frost and Sullivan’s Data Center Service Provider of the Year award for 2010.

About OrangeScape

Orange Scape, based in Chennai, India, is a rare breed of technology Platform Company founded in 2003 with a vision of simplifying business application development. Orange Scape provides a Visual Platform-as-a-Service (PaaS) to build domain rich solutions, in the easiest and the fastest manner and can be deployed on any cloud. Orange Scape uses a modeling driven visual development environment for creating business applications and can be deployed as SaaS or with on-premise applications. Orange Scape has a marquee customer list comprised of Unilever, Citibank, Pfizer, Astra Zeneca, Sterlite and 50 other large enterprises. Orange Scape is in the Gartner’s Global Top 10 list of PaaS competitive landscape and also has been featured in all the PaaS reports of Forrester.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.41

UK Pound

1

Rs.72.49

Euro

1

Rs.63.86

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.