MIRA INFORM REPORT

 

 

Report Date :

26.07.2011

 

IDENTIFICATION DETAILS

 

Name :

SPANCO EUROPE LTD

 

 

Registered Office :

Unit A Sovereign Park Brenda Road Hartlepool, TS25 1NN

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.11.2003

 

 

Com. Reg. No.:

04952694

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Call Centre Activities

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name and address

 

Top of Form

Bottom of Form

Top of Form

 

 

Spanco Europe Ltd                   

 

 

Unit A Sovereign Park

Brenda Road

 

Hartlepool, TS25 1NN

United Kingdom

(Trading Address)
Registered Address

 

 

 

 

Employees:

99

Company Type:

Private Subsidiary

Corporate Family:

2 Companies

Ultimate Parent:

Spanco Telesystems & Solutions Ltd.

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

04-Nov-2003

Auditor:

P S J Alexander And Co

Financials in:

USD (mil)

 

 

Fiscal Year End:

31-Mar-2010

Reporting Currency:

British Pound Sterling

Annual Sales:

3.6  1

Net Income:

(0.1)

Total Assets:

2.7

 

Business Description

 

 

 

Call centre and fulfilment service and software testing and development.

 

Industry    

 

 

Industry

Business Services

ANZSIC 2006:

6999 - Other Professional, Scientific and Technical Services Not Elsewhere Classified

NACE 2002:

7486 - Call centre activities

NAICS 2002:

56142 - Telephone Call Centers

UK SIC 2003:

7486 - Call centre activities

US SIC 1987:

7389 - Business Services, Not Elsewhere Classified

 

Key Executives   

             

 

Name

Title

Sanjay Kumar Mutha

Secretary

Jayendrakumar Naginbhai Patel

Director

Anil Wadhwa

Director

 

 


Financial Summary

     

 

FYE: 31-Mar-2010

USD (mil)

Key Figures

 

Current Assets

1.84

Fixed Assets

0.83

Total Liabilities

1.05

Net Worth

1.02

 

Key Ratios

 

Current Ratio

1.76

Acid Test

1.76

 

 

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6277937

2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6592392

 

 

Corporate Overview

 

Location
Unit A Sovereign Park
Brenda Road
Hartlepool, TS25 1NN
Cleveland County
United Kingdom

 

 

 

Suggest Company URL

 

Sales GBP(mil):

2.3

Assets GBP(mil):

1.8

Employees:

99

Fiscal Year End:

31-Mar-2010

 

Industry:

Business Services

Registered Address:
Unit A, Sovereign Park
Brenda Road
Hartlepool, TS25 1NN
United Kingdom

 

Incorporation Date:

04-Nov-2003

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

04952694

 

Director:

Jayendrakumar Naginbhai Patel

Contents

·         Industry Codes

·         Business Description

·         Financial Data

·         Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

6999

-

Other Professional, Scientific and Technical Services Not Elsewhere Classified

 

NACE 2002 Codes:

7486

-

Call centre activities

 

NAICS 2002 Codes:

56142

-

Telephone Call Centers

 

US SIC 1987:

7389

-

Business Services, Not Elsewhere Classified

 

UK SIC 2003:

7486

-

Call centre activities

 

 

Business Description

Call centre and fulfilment service and software testing and development.

 

 

 

 

 

 

 

 

Financial Data

 

Financials in:

GBP(mil)

 

Revenue:

2.3

Net Income:

-0.1

Assets:

1.8

Current Assets:

1.2

 

Fixed Assets:

0.5

 

Long Term Debt:

0.0

 

Total Liabilities:

0.7

 

Issued Capital:

1.2

 

Working Capital:

0.5

 

Net Worth:

0.7

 

 

 

Date of Financial Data:

31-Mar-2010

 

1 Year Growth

7.9%

NA

NA

 

 

 

Key Corporate Relationships

 

Auditor:

P S J Alexander And Co

 

Auditor:

P S J Alexander And Co

 

Auditor History

P S J Alexander And Co

31-Mar-2010

P S J Alexander And Co

31-Mar-2009

P S J Alexander And Co

31-Mar-2008

P S J Alexander And Co

31-Mar-2007

P S J Alexander And Co

30-Jun-2006

 

 

 

GBP(mil)

Audit Fees:

0.0

Non Audit Fees:

0.0

Audit Fiscal Year:

03-31-2010

 

 

 

 

 

Corporate Family

 

 

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Spanco Telesystems & Solutions Ltd.

Parent

 

 

 

 

 

Spanco Europe Ltd

Subsidiary

Hartlepool

United Kingdom

Business Services

3.6

99

 

 

 

 

 

 

Executives Report

 

 

Board of Directors

 

Name

Title

Function

Jayendrakumar Naginbhai Patel

 

Director

Director/Board Member

Anil Wadhwa

 

Director

Director/Board Member

 

Executives

 

Name

Title

Function

Sanjay Kumar Mutha

 

Secretary

Company Secretary

 

Annual Return Date: 04 Nov 2010
Total Issued Capital (GBP 000): 1,200

 

Individual Directors


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Jayendrakumar Naginbhai
Patel

Current

25 Aug 1961

16 Melbourne Road,
Teddington, Middlesex TW11 9QX

21 Nov 2006

NA

Current:4
Previous:6
Disqualifications:0

 

Anil
Wadhwa

Current

20 Aug 1973

B/503 Sai Sanskar B Wing, Plot No.Cts No 39 Deonar Village,
Mumbai, Chembur 400088

31 Jan 2009

NA

Current:1
Previous:0
Disqualifications:0

 

Carl
Harris

Previous

20 Apr 1970

Halifax House, Main Street Breighton,
Selby, North Yorkshire YO8 6DH

06 Nov 2003

07 Jul 2005

Current:0
Previous:3
Disqualifications:0

 

Marilyn Anne
Barnes

Previous

21 Nov 1965

66 Bathurst Drive,
Ayr, South Ayrshire KA7 4UA

01 Mar 2005

18 Apr 2005

Current:1
Previous:1
Disqualifications:0

 

Kumar
Bhalla

Previous

25 Feb 1969

10 Shenley Road,
Hounslow, Middlesex TW5 0AD

01 Mar 2005

18 Apr 2005

Current:0
Previous:1
Disqualifications:0

 

Gillian Anne
Nutt

Previous

17 Jan 1954

36 Robbins Court, Emersons Green,
Bristol, Avon BS16 7BG

04 Apr 2005

20 Jun 2005

Current:2
Previous:1
Disqualifications:0

 

Kieron Patrick
Sumner

Previous

30 Nov 1955

1 Averil Court,
Maidenhead, Berkshire SL6 0LQ

21 Jun 2005

02 Jun 2006

Current:0
Previous:1
Disqualifications:0

 

Thomas Paul
O'Hara

Previous

01 Nov 1966

8 Hanover Walk, Winlaton,
Blaydon-On-Tyne, Tyne And Wear NE21 6ES

07 Jul 2005

02 Jun 2006

Current:0
Previous:1
Disqualifications:0

 

Adarsh
Bagaria

Previous

NA

6/15 Agarwal Nagar, Dr. Amedkar Road,
Matunga Mumbai, India 400016

09 May 2006

31 Jan 2009

Current:0
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Hanover Directors Limited

Previous

44 Upper Belgrave Road,
Bristol, Avon BS8 2XN

04 Nov 2003

06 Nov 2003

 

 

 

 

Individual Secretaries


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Sanjay Kumar
Mutha

Current

11 May 1975

Nl-6-7 Flat No.9 Sector 15,
Nerul Navi Mumbai, India 400706

09 May 2006

NA

Current:1
Previous:0
Disqualifications:0

 

James Philip
Lewis Ogden

Previous

03 Oct 1961

Oakdene, Forge Close,
York, North Yorkshire YO42 4QS

25 Feb 2005

09 May 2006

Current:31
Previous:101
Disqualifications:0

 

Sharon
Robson

Previous

12 Jun 1965

Halifax House, Main Street,
Selby, North Yorkshire YO8 6DH

07 Nov 2003

11 Mar 2005

Current:1
Previous:3
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Hcs Secretarial Limited

Previous

44 Upper Belgrave Road, Clifton,
Bristol, Avon BS8 2XN

04 Nov 2003

06 Nov 2003

 

 

 

 

 

 

 

Individual Shareholders


 

Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Spanco Telesystems & Solutions Limited

1200000 Ordinary GBP 1.00

Ordinary

1,200,000

1.00

1,200,000.00

100.00

 

 

 

 

 

 

 

 

Corporate Shareholders


 

There are no corporate shareholders for this company.

 

 

 

Annual Profit & Loss

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

  Financial Glossary

 

 

 

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

30-Jun-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

39 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.627794

0.592803

0.498361

0.528925

0.562718

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Turnover

3.6

3.5

3.1

2.8

4.1

Cost of Sales

1.9

2.2

1.3

1.3

2.4

Gross Profit

1.7

1.4

1.8

1.5

1.7

Depreciation

0.1

0.1

0.1

0.1

0.1

Other Expenses

2.2

2.7

1.8

1.4

1.9

Operating Profit

-

-

-

0.1

-0.2

Other Income

0.5

0.3

0.1

0.0

0.0

Interest Paid

0.1

0.2

0.0

0.0

0.0

Exceptional Income

0.0

1.1

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

-0.1

-0.1

0.1

0.1

-0.2

Tax Payable / Credit

0.0

0.0

0.0

0.0

0.0

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Profit After Taxes

-0.1

-0.1

0.1

0.1

-0.2

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.0

0.0

0.0

Non Audit Fees

0.0

0.0

0.0

-

-

Number of Employees

99

100

78

69

112

Wages

2.4

2.9

2.6

1.7

2.9

Social Security Costs

0.0

0.0

0.0

0.0

0.0

Pensions

-

-

0.0

0.0

-

Other Pension Costs

0.0

0.0

0.0

0.0

0.0

Employees Remuneration

2.4

2.9

2.6

1.7

2.9

Directors Emoluments

-

-

0.2

0.0

-

Other Costs

-

-

0.0

0.0

-

Directors Remuneration

0.1

0.1

0.2

0.0

0.3

Highest Paid Director

-

-

-

0.0

-

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

30-Jun-2006

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.659239

0.697666

0.503145

0.509853

0.540672

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

0.0

0.0

0.0

0.0

0.0

Fixtures & Fittings

0.1

0.2

0.2

0.1

0.1

Plant & Vehicles

0.2

0.2

0.2

0.2

0.2

Total Tangible Fixed Assets

0.3

0.4

0.4

0.3

0.3

Intangible Assets

0.5

0.1

1.5

-0.2

-0.2

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.8

0.5

1.9

0.1

0.1

Stocks

0.0

0.0

0.0

0.0

0.0

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

0.0

0.0

0.0

0.0

0.0

Trade Debtors

1.0

1.0

1.6

1.4

1.0

Inter-Company Debtors

0.4

0.0

0.1

-

-

Other Debtors

0.3

1.8

0.0

1.0

1.7

Total Debtors

1.8

2.8

1.7

2.5

2.7

Cash and Equivalents

0.1

0.1

0.1

0.1

0.1

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

1.8

2.9

1.8

2.5

2.8

Total Assets

2.7

3.4

3.6

2.7

2.9

Trade Creditors

0.2

0.1

0.2

0.2

0.1

Bank Overdraft

0.1

0.1

-

-

-

Inter-Company Creditors

0.4

0.3

0.0

0.0

-

Hire Purchase (Current Liability)

0.0

0.0

0.0

-

-

Finance Lease (Current Liability)

0.0

0.0

0.0

-

-

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

0.0

-

-

Accruals/Deferred Income (Current Liability)

0.1

0.1

0.0

0.1

0.1

Social Security/VAT

0.2

0.2

0.1

0.1

0.5

Corporation Tax

-

-

0.0

0.0

-

Other Current Liabilities

0.0

0.0

0.1

0.1

0.1

Total Current Liabilities

1.0

0.8

0.5

0.5

0.8

Group Loans (Long Term Liability)

0.0

0.9

0.8

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.9

0.9

0.0

0.0

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.1

0.1

0.0

0.0

0.0

Total Provisions

0.1

0.1

0.0

0.0

0.0

Issued Capital

1.8

1.7

2.4

2.4

2.2

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

-0.3

-0.1

-0.1

-0.1

-0.2

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

1.6

1.6

2.3

2.2

2.0

Net Worth

1.0

1.5

0.8

2.4

2.2

 

 

 

Annual Cash Flows

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

30-Jun-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

39 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.627794

0.592803

0.498361

0.528925

0.562718

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

2.0

-2.7

-

-0.7

-0.4

Net Cash Flow from ROI and Servicing of Finance

-0.1

-0.2

-

0.0

0.0

Taxation

0.0

0.0

-

0.0

0.0

Capital Expenditures

-0.5

1.9

-

0.0

-0.1

Acquisitions and Disposals

0.0

0.0

-

0.0

0.0

Paid Up Equity

0.0

0.0

-

0.0

0.0

Management of Liquid Resources

0.0

0.0

-

0.0

0.0

Net Cash Flow From Financing

-1.4

0.8

-

0.7

0.6

Increase in Cash

0.0

-0.1

-

0.0

0.1

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

 

 

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

30-Jun-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

39 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.659239

0.697666

0.503145

0.509853

0.540672

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.76

3.72

3.71

5.55

3.25

Liquidity Ratio

1.76

3.72

3.71

5.55

3.25

Credit Period (Days)

108.82

121.31

194.22

137.61

88.06

Working Capital by Sales

23.11%

70.10%

42.72%

54.14%

44.51%

Trade Credit by Debtors

0.21

0.08

0.12

0.11

0.14

Return on Capital

-6.80%

-3.03%

2.08%

3.30%

-9.37%

Return on Assets

-4.13%

-2.34%

1.81%

2.74%

-6.61%

Profit Margin

-3.21%

-2.62%

2.17%

1.90%

-4.43%

Return on Shareholders Funds

-7.08%

-4.99%

2.85%

3.30%

-9.37%

Borrowing Ratio

52.65%

95.79%

108.50%

0.06%

-

Equity Gearing

58.41%

46.81%

63.42%

82.89%

70.53%

Debt Gearing

-

64.00%

104.13%

-

-

Interest Coverage

-1.77

-0.48

19.45

-

-

Sales by Tangible Assets

11.98

8.01

8.01

12.62

13.79

Average Remuneration per Employee

0.0

0.0

0.0

0.0

0.0

Profit per Employee

0.0

0.0

0.0

0.0

0.0

Sales per Employee

0.0

0.0

0.0

0.1

0.0

Capital Employed per Employee

0.0

0.0

0.0

0.0

0.0

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

0.0

0.0

0.0

0.0

0.0

Employee Remuneration by Sales

67.57%

82.24%

84.67%

60.42%

70.97%

Creditor Days (Cost of Sales Based)

43.00

16.49

56.66

30.95

20.91

Creditor Days (Sales Based)

22.90

10.10

23.91

14.58

12.31

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.42

UK Pound

1

Rs.72.49

Euro

1

Rs.63.86

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.