![]()
|
Report Date : |
26.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
SPANCO EUROPE LTD |
|
|
|
|
Registered Office : |
Unit A Sovereign Park Brenda Road Hartlepool, TS25 1NN |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
04.11.2003 |
|
|
|
|
Com. Reg. No.: |
04952694 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Spanco Europe Ltd
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Business Description |
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Call centre and fulfilment service and software testing and
development. |
|
Industry |
|
|
ANZSIC 2006: |
6999 - Other Professional, Scientific and Technical
Services Not Elsewhere Classified |
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
UK SIC 2003: |
|
|
US SIC 1987: |
|
Financial Summary
|
|
|
|||||||||||||||||||||
1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6277937
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6592392
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Spanco Telesystems & Solutions Ltd. |
Parent |
|
|
|
|
|
|
Subsidiary |
Hartlepool |
United Kingdom |
Business Services |
3.6 |
99 |
|
|
Executives Report
|
|
Annual Return Date: 04 Nov 2010 |
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
25 Aug 1961 |
16 Melbourne Road, |
21 Nov 2006 |
NA |
Current:4 |
|
|
|
Current |
20 Aug 1973 |
B/503 Sai Sanskar B Wing, Plot No.Cts No
39 Deonar Village, |
31 Jan 2009 |
NA |
Current:1 |
|
|
|
Previous |
20 Apr 1970 |
Halifax House, Main Street Breighton, |
06 Nov 2003 |
07 Jul 2005 |
Current:0 |
|
|
|
Previous |
21 Nov 1965 |
66 Bathurst Drive, |
01 Mar 2005 |
18 Apr 2005 |
Current:1 |
|
|
|
Previous |
25 Feb 1969 |
10 Shenley Road, |
01 Mar 2005 |
18 Apr 2005 |
Current:0 |
|
|
|
Previous |
17 Jan 1954 |
36 Robbins Court, Emersons Green, |
04 Apr 2005 |
20 Jun 2005 |
Current:2 |
|
|
|
Previous |
30 Nov 1955 |
1 Averil Court, |
21 Jun 2005 |
02 Jun 2006 |
Current:0 |
|
|
|
Previous |
01 Nov 1966 |
8 Hanover Walk, Winlaton, |
07 Jul 2005 |
02 Jun 2006 |
Current:0 |
|
|
|
Previous |
NA |
6/15 Agarwal Nagar, Dr. Amedkar Road, |
09 May 2006 |
31 Jan 2009 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
||||
|
|
||||
|
Company Name |
Status |
Registered Address |
Appointment Date |
Resignation Date |
|
Hanover Directors Limited |
Previous |
44 Upper Belgrave Road, |
04 Nov 2003 |
06 Nov 2003 |
|
|
||||
|
|
||||
|
|
||||
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
11 May 1975 |
Nl-6-7 Flat No.9 Sector 15, |
09 May 2006 |
NA |
Current:1 |
|
|
|
Previous |
03 Oct 1961 |
Oakdene, Forge Close, |
25 Feb 2005 |
09 May 2006 |
Current:31 |
|
|
|
Previous |
12 Jun 1965 |
Halifax House, Main Street, |
07 Nov 2003 |
11 Mar 2005 |
Current:1 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
||||
|
|
||||
|
Company Name |
Status |
Registered Address |
Appointment Date |
Resignation Date |
|
Hcs Secretarial Limited |
Previous |
44 Upper Belgrave Road, Clifton, |
04 Nov 2003 |
06 Nov 2003 |
|
|
||||
|
|
||||
|
|
||||
|
Individual Shareholders |
||||||
|
|
||||||
|
Name |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
Spanco Telesystems & Solutions Limited |
1200000 Ordinary GBP 1.00 |
Ordinary |
1,200,000 |
1.00 |
1,200,000.00 |
100.00 |
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|
|
|
There are no corporate shareholders for this company. |
|
|
Annual Profit & Loss
|
Financials in: USD (mil) |
|
|
Except for share items (millions) and per share items (actual units) |
|
|
|
|
|
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
30-Jun-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
39 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.627794 |
0.592803 |
0.498361 |
0.528925 |
0.562718 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Total Turnover |
3.6 |
3.5 |
3.1 |
2.8 |
4.1 |
|
Cost of Sales |
1.9 |
2.2 |
1.3 |
1.3 |
2.4 |
|
Gross Profit |
1.7 |
1.4 |
1.8 |
1.5 |
1.7 |
|
Depreciation |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Other Expenses |
2.2 |
2.7 |
1.8 |
1.4 |
1.9 |
|
Operating Profit |
- |
- |
- |
0.1 |
-0.2 |
|
Other Income |
0.5 |
0.3 |
0.1 |
0.0 |
0.0 |
|
Interest Paid |
0.1 |
0.2 |
0.0 |
0.0 |
0.0 |
|
Exceptional Income |
0.0 |
1.1 |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
-0.1 |
-0.1 |
0.1 |
0.1 |
-0.2 |
|
Tax Payable / Credit |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit After Taxes |
-0.1 |
-0.1 |
0.1 |
0.1 |
-0.2 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Non Audit Fees |
0.0 |
0.0 |
0.0 |
- |
- |
|
Number of Employees |
99 |
100 |
78 |
69 |
112 |
|
Wages |
2.4 |
2.9 |
2.6 |
1.7 |
2.9 |
|
Social Security Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Pensions |
- |
- |
0.0 |
0.0 |
- |
|
Other Pension Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Employees Remuneration |
2.4 |
2.9 |
2.6 |
1.7 |
2.9 |
|
Directors Emoluments |
- |
- |
0.2 |
0.0 |
- |
|
Other Costs |
- |
- |
0.0 |
0.0 |
- |
|
Directors Remuneration |
0.1 |
0.1 |
0.2 |
0.0 |
0.3 |
|
Highest Paid Director |
- |
- |
- |
0.0 |
- |
|
Annual Balance Sheet |
|
Financials in: USD (mil) |
|
|
|
|
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
30-Jun-2006 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.659239 |
0.697666 |
0.503145 |
0.509853 |
0.540672 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Fixtures & Fittings |
0.1 |
0.2 |
0.2 |
0.1 |
0.1 |
|
Plant & Vehicles |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
|
Total Tangible Fixed Assets |
0.3 |
0.4 |
0.4 |
0.3 |
0.3 |
|
Intangible Assets |
0.5 |
0.1 |
1.5 |
-0.2 |
-0.2 |
|
Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
0.8 |
0.5 |
1.9 |
0.1 |
0.1 |
|
Stocks |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Stocks Work In Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Trade Debtors |
1.0 |
1.0 |
1.6 |
1.4 |
1.0 |
|
Inter-Company Debtors |
0.4 |
0.0 |
0.1 |
- |
- |
|
Other Debtors |
0.3 |
1.8 |
0.0 |
1.0 |
1.7 |
|
Total Debtors |
1.8 |
2.8 |
1.7 |
2.5 |
2.7 |
|
Cash and Equivalents |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
1.8 |
2.9 |
1.8 |
2.5 |
2.8 |
|
Total Assets |
2.7 |
3.4 |
3.6 |
2.7 |
2.9 |
|
Trade Creditors |
0.2 |
0.1 |
0.2 |
0.2 |
0.1 |
|
Bank Overdraft |
0.1 |
0.1 |
- |
- |
- |
|
Inter-Company Creditors |
0.4 |
0.3 |
0.0 |
0.0 |
- |
|
Hire Purchase (Current Liability) |
0.0 |
0.0 |
0.0 |
- |
- |
|
Finance Lease (Current Liability) |
0.0 |
0.0 |
0.0 |
- |
- |
|
Total Finance Lease/Hire Purchase (Current Liability) |
0.0 |
0.0 |
0.0 |
- |
- |
|
Accruals/Deferred Income (Current Liability) |
0.1 |
0.1 |
0.0 |
0.1 |
0.1 |
|
Social Security/VAT |
0.2 |
0.2 |
0.1 |
0.1 |
0.5 |
|
Corporation Tax |
- |
- |
0.0 |
0.0 |
- |
|
Other Current Liabilities |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
|
Total Current Liabilities |
1.0 |
0.8 |
0.5 |
0.5 |
0.8 |
|
Group Loans (Long Term Liability) |
0.0 |
0.9 |
0.8 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.9 |
0.9 |
0.0 |
0.0 |
|
Deferred Taxation |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
|
Total Provisions |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
|
Issued Capital |
1.8 |
1.7 |
2.4 |
2.4 |
2.2 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
-0.3 |
-0.1 |
-0.1 |
-0.1 |
-0.2 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
1.6 |
1.6 |
2.3 |
2.2 |
2.0 |
|
Net Worth |
1.0 |
1.5 |
0.8 |
2.4 |
2.2 |
|
|
|
Annual Cash Flows |
|
Financials in: USD (mil) |
|
|
|
|
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
30-Jun-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
39 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.627794 |
0.592803 |
0.498361 |
0.528925 |
0.562718 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Net Cash Flow From Operating Activities |
2.0 |
-2.7 |
- |
-0.7 |
-0.4 |
|
Net Cash Flow from ROI and Servicing of Finance |
-0.1 |
-0.2 |
- |
0.0 |
0.0 |
|
Taxation |
0.0 |
0.0 |
- |
0.0 |
0.0 |
|
Capital Expenditures |
-0.5 |
1.9 |
- |
0.0 |
-0.1 |
|
Acquisitions and Disposals |
0.0 |
0.0 |
- |
0.0 |
0.0 |
|
Paid Up Equity |
0.0 |
0.0 |
- |
0.0 |
0.0 |
|
Management of Liquid Resources |
0.0 |
0.0 |
- |
0.0 |
0.0 |
|
Net Cash Flow From Financing |
-1.4 |
0.8 |
- |
0.7 |
0.6 |
|
Increase in Cash |
0.0 |
-0.1 |
- |
0.0 |
0.1 |
|
|
|
Annual Ratios |
|
Financials in: USD (mil) |
|
|
|
|
|
31-Mar-2010 |
31-Mar-2009 |
31-Mar-2008 |
31-Mar-2007 |
30-Jun-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
39 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.659239 |
0.697666 |
0.503145 |
0.509853 |
0.540672 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
1.76 |
3.72 |
3.71 |
5.55 |
3.25 |
|
Liquidity Ratio |
1.76 |
3.72 |
3.71 |
5.55 |
3.25 |
|
Credit Period (Days) |
108.82 |
121.31 |
194.22 |
137.61 |
88.06 |
|
Working Capital by Sales |
23.11% |
70.10% |
42.72% |
54.14% |
44.51% |
|
Trade Credit by Debtors |
0.21 |
0.08 |
0.12 |
0.11 |
0.14 |
|
Return on Capital |
-6.80% |
-3.03% |
2.08% |
3.30% |
-9.37% |
|
Return on Assets |
-4.13% |
-2.34% |
1.81% |
2.74% |
-6.61% |
|
Profit Margin |
-3.21% |
-2.62% |
2.17% |
1.90% |
-4.43% |
|
Return on Shareholders Funds |
-7.08% |
-4.99% |
2.85% |
3.30% |
-9.37% |
|
Borrowing Ratio |
52.65% |
95.79% |
108.50% |
0.06% |
- |
|
Equity Gearing |
58.41% |
46.81% |
63.42% |
82.89% |
70.53% |
|
Debt Gearing |
- |
64.00% |
104.13% |
- |
- |
|
Interest Coverage |
-1.77 |
-0.48 |
19.45 |
- |
- |
|
Sales by Tangible Assets |
11.98 |
8.01 |
8.01 |
12.62 |
13.79 |
|
Average Remuneration per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Sales per Employee |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
|
Capital Employed per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Employee Remuneration by Sales |
67.57% |
82.24% |
84.67% |
60.42% |
70.97% |
|
Creditor Days (Cost of Sales Based) |
43.00 |
16.49 |
56.66 |
30.95 |
20.91 |
|
Creditor Days (Sales Based) |
22.90 |
10.10 |
23.91 |
14.58 |
12.31 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.42 |
|
|
1 |
Rs.72.49 |
|
Euro |
1 |
Rs.63.86 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.