MIRA INFORM REPORT

 

 

Report Date :

26.07.2011

 

IDENTIFICATION DETAILS

 

Name :

TATA CONSULTING ENGINEERS LIMITED

 

 

Formerly known as :

TCE CONSULTING ENGINEERING LIMITED

 

 

Registered Office :

Matulya Centre, 1st Floor, 249, S B Marg, Senapati Bapat Marg, Lower Parel (West), Mumbai 400 013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.12.1999

 

 

Com. Reg. No.:

11-123010

 

 

Capital Investment / Paid-up Capital :

Euro 1600000

 

 

CIN No.:

[Company Identification No.]

L74210MH1999PLC123010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT06732F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing engineering consultancy services.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

Euro 4651912

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. General financial position is good. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Matulya Centre, 1st Floor, 249, S B Marg, Senapati Bapat Marg, Lower Parel (West), Mumbai 400 013, Maharashtra, India

Tel. No.:

91-22-66624743

Fax No.:

91-22-66624723/ 66624768

E-Mail :

mail@tce.co.in

golapkrishnank@tce.co.in

Website :

http://www.tce.co.in

 

 

Branches :

Located at:

 

  • Bangalore
  • Chennai
  • Jamshedpur
  • Kolkata
  • Mumbai
  • New Delhi
  • Pune
  • TCE Quarter

 

 

DIRECTORS

 

As on : 09.06.2010

 

Name :

Mr. Syamal Prafullakumar Gupta

Designation :

Chairman and Managing Director 

Address :

19, Commonwealth, Madame Cama Road, Nariman Point, Mumbai 400 020, Maharashtra, India

Date of Birth/Age :

15.04.1934

Date of Appointment :

10.12.1999

 

 

Name :

Mr. Farokh Nariman Subedar

Designation :

Director

Address :

Wadia Building, 6, Babulnath Road, Mumbai 400 007, Maharashtra, India

Date of Birth/Age :

24.09.1955

Date of Appointment :

10.12.1999

 

 

Name :

Mr. Raghavan Ramchandra Shastri

Designation :

Director

Address :

Flat A61/ 62, Meherzin 109A, Wodehouse Road, Mumbai 400 005, Maharashtra, India

Date of Birth/Age :

26.09.1952

Date of Appointment :

10.12.1999

 

 

Name :

Mr. Arun Prabhat Mull

Designation :

Whole Time Director

Address :

Gautam Niwasa, Padmavati Devi Road, Opp IIT Powai, Mumbai 400 076, Maharashtra, India

Date of Birth/Age :

01.10.1944

Date of Appointment :

16.04.2005

 

 

Name :

Mr. Arunkumar Laxmidas Vora

Designation :

Director

Address :

S2, Orchid Apartments, V Main, Defence Colony, Indira Nagar, Bangalore 560 038, Karnataka, India

Date of Birth/Age :

14.08.1941

Date of Appointment :

13.05.2003

 

 

Name :

Mr. Ram Prit Singh

Designation :

Director

Address :

No. 34, Straight Mile Road, Northern Town, Jamshedpur 831 001, Jharkhand, India

Date of Birth/Age :

25.07.1944

Date of Appointment :

21.02.2004

 

 

Name :

Mr. Rajagopalan Srinivasan

Designation :

Whole Time Director

Address :

No. 2559, Shreyas, 22nd Main, Banashankari II Stage, Bangalore 560 070, Karnataka, India

Date of Birth/Age :

27.09.1946

Date of Appointment :

27.09.2006

 

 

Name :

Mr. Jayarama Iyerpanatharthi

Designation :

Whole Time Director

Address :

21, Radha Building, Seema Sojety, Ghatla Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

27.09.1950

Date of Appointment :

01.04.2009

 

 

Name :

Mr. Krsihnan Gopalakrishnan

Designation :

Secretary

Address :

A13/1, Shree Ram Nagar, S V Road, Andheri (West) Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

23.05.1954

Date of Appointment :

05.01.2007

 

 

Name :

Mrs. Durga Prasanna Mishra

Designation :

Director

Address :

C1104Z, 11th Floor Classic, Andheri Link Road, Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

03.07.1944

Date of Appointment :

01.10.2008

Date of Ceasing :

12.05.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 09.06.2010

 

Names of Shareholders

 

No. of Shares

 

 

 

Tata Sons Limited, India

 

9999600

Tata Sons Limited and Mr. F N Subedar, India

 

100

Tata Sons Limited and Mr. K R Bhagat

 

100

Tata Sons Limited and KR Bha Gat and Manoj Kumar CV

 

30

Tata Sons Limited and Nikil Kumar

 

40

Tata Sons Limited and EN Kapadia

 

30

Tata Sons Limited and AP Charna

 

100

 

 

 

Total

 

10000000

 

As on : 09.06.2010

 

Names of Shareholders

 

Percentage of Holding

 

 

 

Bodies Corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing engineering consultancy services.

 

 

Products :

Engineering Consultancy Services.

 

 

GENERAL INFORMATION

 

Bankers :

  • State Bank of India, Commercial Branch (Advances), N G N Vaidya Marg, P O Box No. 10141, Mumbai 400 023, Maharashtra, India

 

  • ICICI BANK LIMITED, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Particulars

31.03.2010

31.03.2009

Secured Loan

From Bank

 

 

Term Loan

(Secured by first Charge on certain Software and Hardware)

2094234

2643093

Cash  Credit

2695812

1825766

 

 

 

Total

4790046

4468859

 

 

 

Unsecured Loans

 

 

Housing Development Finance Corporation Limited 

22718

42312

Short Term Loans and Advances

 

 

From Others

 

 

Inter Corporate Deposits

2343750

000

 

 

 

Total

2366468

42312

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr, Annie Besent Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

 

 

Holding Company :

  • Tata Sons Limited

 

 

Subsidiary Company :

  • TCE QSTP-LLC, Qarter (w.e.f. 07.07.2008)

 

 

Fellow Subsidiaries :

  • Computational Research Laboratories Limited
  • Tata AIG Life Insurance Company Limited
  • Tata AIG General Insurance Company Limited
  • Tata Consultancy Services Limited
  • Tata Realty and Infrastructure Limited
  • Tata Teleservices Limited
  • Tata Teleservices (Maharashtra) Limited
  • Tata Advances Systems Limited
  • Tata Housing Development Company Limited
  • TRIF Mega Projects Private Limited
  • Ewart Investments Limited
  • Tata Investment Corporation Limited

 

 


 

CAPITAL STRUCTURE

 

As on : 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

0.16 Euro Each

1600000

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

0.16 Euro Each

1600000

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Euro].

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1600000

1600000

1600000

2] Share Application Money

000

000

000

3] Reserves & Surplus

21659564

16634595

12282587

4] (Accumulated Losses)

000

000

000

NETWORTH

23259564

18234595

13882587

LOAN FUNDS

 

 

 

1] Secured Loans

4790046

4468859

749249

2] Unsecured Loans

2366468

42312

65072

TOTAL BORROWING

7156514

4511171

814321

DEFERRED TAX LIABILITIES

000

000

000

 

 

 

 

TOTAL

30416078

22745766

14696908

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6064116

7126821

2933094

Capital work-in-progress

6249026

1725498

148760

 

 

 

 

INVESTMENT

1819600

3177412

4147684

DEFERREX TAX ASSETS

229675

558067

840107

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

000

000

000

 

Sundry Debtors

12895221

9086721

6333667

 

Cash & Bank Balances

176296

113637

631756

 

Other Current Assets

10938461

8011792

5961592

 

Loans & Advances

7685604

5503074

3175295

Total Current Assets

31695582

22715224

16102310

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Other Current Liabilities

10307445

7958084

6038215

 

Provisions

5371980

4636663

3474334

Total Current Liabilities

15679425

12594747

9512549

Net Current Assets

16016157

10120477

6589761

 

 

 

 

MISCELLANEOUS EXPENSES

000

000

000

 

 

 

 

Others

37504

37491

37502

 

 

 

 

TOTAL

30416078

22745766

14696908

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

 

 

TOTAL INCOME

56211031

46011046

30840671

 

 

 

 

 

Less

TOTAL EXPENSES

45077531

36265812

23782578

 

 

 

 

 

 

PROFIT BEFORE TAX

1133500

9745234

7058093

 

 

 

 

 

Less

TAX                                                                 

(6077859)

3565156

2311875

 

 

 

 

 

 

PROFIT AFTER TAX

7211359

6180078

4746218

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

13188515

15641562

6561296

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

937500

625000

475000

 

 

Dividend

1875000

1562500

1171875

 

 

Tax on Dividend

311421

265546

199156

 

BALANCE CARRIED TO THE B/S

17275953

13188515

9461484

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Other Earnings

3501000

3318546

2258796

 

TOTAL EARNINGS

3501000

3318546

2258796

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

524312

1303406

127843

 

TOTAL IMPORTS

524312

1303406

127843

 

 

 

 

 

 

Earnings Per Share (Euro)

0.72

0.61

0.47

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

12.82

13.43

15.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.00

11.94

37.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.19

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.98

0.93

0.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

1.80

1.69

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL HIGHLIGHTS

 

The income from services rendered during the period amounted to Euro 55368390 (previous year Euro 45264468) inclusive of Euro 3501000 (previous year Euro 3318546) in foreign exchange. There was an increase of 22% in the income from services over the previous year.

 

The profit before tax was Euro 11133500 (previous year Euro 974453) constituting 20% of the income from services (previous year- 21%). Correspondingly the profit after tax also increased to Euro 7211359 from Euro 6180078 in the previous year

 

FUTURE OUTLOOK

 

With the Government of India and the State governments promoting investments in infrastructure, power, oil and gas and petrochemicals sectors, the future outlook is encouraging. With renewed focus on addressing the international markets, especially the Gulf region, the Company set up its wholly owned subsidiary, TCE QSTP-LLC at Qatar in the prestigious QSTP Free Zone established by Qatar Foundation.

 

SUBSIDIARY

 

TCE QSTP-LLC, the wholly owned subsidiary of the Company has been appointed as the Marketing & Research Consultant for sourcing business in Gulf Countries for the Company. In accordance with the provisions of section 212 of the Companies Act, 1956.

 

 


FORM 8

 

Corporate identity number of the company

U74210MH1999PLC123010

Name of the company

TATA CONSULTING ENGINEERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Matulya Centre 1st Floora-249 S B Marg, Senapat Bapat Marg Lower Parel West, Mumbai – 400013, Maharashtra, INDIA

This form is for

Modification of charge

Type of charge

Book debts

Particular of charge holder

ICICI BANK LIMITED, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

Nature of instrument creating charge

Letter of Amendment dated 18th November, 2010 issued by ICICI Bank Limited wherein the Overall Limits specified in Credit Arrangement Letter No. CBG / 2009 - 2010 / CMOG

No.90/W23MUM/23676 as euro 20312 (euro 2031250) stands modified to euro 15625 (euro 1562500)

Date of instrument Creating the charge

18/11/2010

Amount secured by the charge

Rs. 100.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

0.5%

 

Terms of repayment

18 Months, repayable on demand.

 

Margin

25%

 

Extent and operation of the charge

Amount of facility and charge reduced from euro 2031250 to euro 1562500

 

Other

Nil

Short particulars of the property charged (Including location of the property)

All present and future book debts of the Company (inland and foreign) on pari passu basis with Bank of Baroda, Opera House Branch.

Particulars of the present modification

Charge reduced / decreased from euro 2031250 to euro 1562500

 

 

 

FIXED ASSETS :

 

·         Land

·         Furniture

·         Office and Other Equipments

·         Central air-conditioning

·         Survey and Drawing Instruments

·         Vehicles

·         Computer System

·         Improvement in leased premises

 

AS PER WEB:

 

Profile

 

TCE Consulting Engineers Limited (TCE) is one of India's leading engineering consulting organisations. Established as Tata-Ebasco Consulting Engineering Services in 1962, the company is now a wholly owned subsidiary of Tata Sons Limited. TCE is ISO 9001 - 2000 certified by Lloyd's Register Quality Assurance.

 

TCE offers a wide range of multi-disciplinary services in project engineering across several sectors. The firm has completed more than 4500 assignments, including the engineering of several power plants with total installed capacity of over 41,000MW, several large urban water supply and waste water projects, as well as those for smaller towns, facilities inside battery limits and offsite facilities for several chemical and industrial plants.

 

TCE has always endeavoured to provide state-of-the-art technology and cost effective solutions to its clients. This in turn has helped TCE to earn an international reputation and awards for engineering excellence.

 

TCE has successfully carried out several assignments overseas — in South East Asia, the Middle East, Africa, Europe, Asia Pacific, Australia and the Americas. TCE has done projects funded by:

 

  • World Bank
  • Asian Development Bank
  • United Nations Development Programme
  • Japan Bank for International Cooperation
  • United Nations Industrial Development Organisation
  • World Health Organisation
  • United States Agency for International Development


TCE has highly qualified and experienced professionals on its rolls. Design offices are located in several cities in India - Mumbai, Bangalore, New Delhi, Chennai, Kolkata, Pune and Jamshedpur, and a branch office in the USA and South Africa.

 

Awards

 

2008

 

·         Architects, Engineers and Surveyors Association

·         Jury's recommendation award for best managed project for Ascent Building


2006-07

 

·         Government of Maharashtra

·         Service Exporter Award for Export Achievement


2006

 

·         Consultancy Development Centre

·         National Award for Excellence in Consultancy Services for Mumbai Sewage Disposal Project (2nd prize)


2005-06

 

·         Government of Maharashtra

·         Service Exporter Award for Export Achievement

·         Engineering Export Promotion Council

·         Star Performer (Medium Enterprise) Award in the product group Engineering Services in recognition for outstanding contribution to Engineering Exports


2004

 

·         Consultancy Development Centre

·         Certificate of Merit for the 500 MWe Prototype Fast Breeder Reactor at Kalpakkam


2002-03

 

·         Engineering Exports Promotion Council

·         All India Award for Highest Exporters for outstanding export performance


2002

 

·         Association of Consulting Civil Engineers

·         Simplex Award for Innovative Design of Structures for Dynamic Analysis of Turbo Generator Foundation


2001

 

·         Indian Nuclear Society

·         INS Industrial Excellence Award for making significant contributions to the design of the fuelling machine for the 300MWe Advanced Heavy Water Reactor of vertical construction

·         Consultancy Development Centre

·         National Award for Excellence in Consultancy Services for III-Mumbai Water Supply Project


2000-01

 

·         Government of Maharashtra

·         Merit Certificate for Excellence in Export of Engineering Services


2000

 

·         Consultancy Development Centre

·         National Award for Excellence in Consultancy Services for 800kV Transmission Line between Anpara and Unnao in Uttar Pradesh


1999-00

 

·         Engineering Export Promotion Council

·         All India Certificate of Export Excellence

·         Trophy for Highest Exports - Western Region

·         Government of Maharashtra

·         Silver Plaque and Merit Certificate for Excellence in Export of Engineering Services


1998-99

 

·         Government of Maharashtra

·         Certificate for Export Recognition in Appreciation of Export Achievement

·         Engineering Export Promotion Council

·         Certificate of Export Excellence


1997

 

·         Consultancy Development Centre

·         National Award for Excellence in Consultancy Services for 45m Diameter Dish Antenna for Giant Meter Wave Radio Telescope

·         Maharashtra India Chapter of American Concrete Institute for 'Most Outstanding Concrete Structures of India 1997'

·         Category I Highly specialized marine structures like dams, flyovers, highway projects - 2nd Prize - Worli and Bandra Marine Outfalls project. TCE was sub consultants to B&P who received the prize.

·         Category II Residential Housing Complexes, Public Building, Innovating and Low Cost Planning - 1st Prize - Life Building Project at Rajkot. TCE was the supervising authority. TCE's scope for this project included detailed system design, preparation of drawings and VDR for utilities, review of structural designs, evaluation of bids for civil works and construction supervision.


1996-97

 

·         Engineering Export Promotion Council

·         Award for Export Excellence for Achieving Highest Export Performance

·         Regional Special Shield for Outstanding Contribution to Engineering Exports


1995-96

 

·         Certificate of Merit for excellence in Consultancy Services for Detailed Project Report for Marine Chemical Terminal at Jawaharlal Nehru Port

·         Engineering Export Promotion Council

·         Certificate of Export Excellence for Highest Export Performance


1995

 

·         Association of Consulting Civil Engineers

·         Gourav Award for Significant Contributions to Civil Engineering Consultancy


1994-95

 

·         Government of Maharashtra

·         Certificate for Export Recognition in Appreciation of Export Achievement

·         Engineering Export Promotion Council

·         Award for Export Excellence for Achieving Highest Export Performance

 

 


1993-94

 

·         Engineering Export Promotion Council

·         All India Special Shield for Outstanding Contribution to Engineering Exports


1992-93

 

·         Engineering Export Promotion Council

·         Regional Top Exporters' Shield for Outstanding Contribution to Engineering Exports


1992

 

·         Consultancy Development Centre

·         Certificate of Merit for Meritorious Consultancy in the field of Leak Detection in Water Supply Distribution System


1991-1992

 

·         Engineering Export Promotion Council

·         Special Shield for Outstanding Contribution to Engineering Exports


1976-1977

 

·         Ministry of Commerce, Civil Supplies & Co-operation, Dept. of Commerce, Govt. of India

·         Certificate of Merit for Outstanding Performance in providing Consultancy Services

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.41

UK Pound

1

Rs. 72.49

Euro

1

Rs. 63.86

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.