%20PRIVATE%20LIMITED%20-%20148979%2027-Jul-2011_files/image002.jpg){kind=small}
MIRA
INFORM REPORT
|
Report Date : |
27.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
MAHESHWARI ROCKS (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
41-B, Road No.3, Jigani Industrial Area, Anekal Taluk, Jiga, Bangalore
– 560030, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
03.07.2002 |
|
|
|
|
Com. Reg. No.: |
08-030718 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01410KA2002PTC030718 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRM05105C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Wholesalers and Dealers of Granite. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 22708 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Factory : |
41-B, Road No.3, Jigani Industrial Area, Anekal Taluk, Jiga, Bangalore
– 560030, Karnataka, India |
|
Tel No.: |
91-80-22296076 / 22219333 |
|
Fax No.: |
91-80-22219333 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mrs. Sharda Prasad Dwaraka |
|
Designation : |
Director |
|
Address : |
No. 42, Pushpkunj, 19th Cross Ramaswamy, Layout, Bangalore
– 560030, Karnataka, India |
|
Date of Birth/Age : |
08.09.1947 |
|
Date of Appointment : |
03.07.2002 |
|
|
|
|
Name : |
Mr Rajeshkumar Sharda |
|
Designation : |
Director |
|
Address : |
No. 42, Pushpkunj, 19th Cross Ramaswamy, Layout, Bangalore
– 560030, Karnataka, India |
|
Date of Birth/Age : |
31.08.1974 |
|
Date of Appointment : |
01.07.2005 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Sharda Prasad Dawaraka |
|
18000 |
|
Sharda Shailu |
|
24500 |
|
Rajeshkumar Sharda |
|
7500 |
|
|
|
|
|
Total |
|
50000 |
AS ON 30.09.2010
|
Category |
Percentage |
|
|
|
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Wholesalers and Dealers of Granite. |
GENERAL INFORMATION
|
Bankers : |
HDFC BANK LIMITED,
HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai – 400013, Maharashtra,
India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sainath and Company Chartered Accountant |
|
Address : |
No.565, 2nd Floor, Anandram Complex, Avenue Road, Bangalore
– 560002, Karnataka, India |
|
Tel. No.: |
91-80-22267257 |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.500 |
0.500 |
0.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
4.927 |
4.517 |
5.623 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
5.427 |
5.017 |
6.123 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
4.788 |
7.876 |
|
|
2] Unsecured Loans |
3.268 |
3.149 |
0.714 |
|
|
TOTAL BORROWING |
3.268 |
7.937 |
8.590 |
|
|
DEFERRED TAX LIABILITIES |
0.336 |
0.349 |
0.367 |
|
|
|
|
|
|
|
|
TOTAL |
9.031 |
13.303 |
15.080 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
8.565 |
8.765 |
10.245 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
12.327
|
6.353 |
4.310 |
|
|
Sundry Debtors |
2.908
|
8.071 |
3.932 |
|
|
Cash & Bank Balances |
1.342
|
0.022 |
0.118 |
|
|
Other Current Assets |
1.577
|
1.169 |
2.995 |
|
|
Loans & Advances |
2.133
|
1.119 |
0.119 |
|
Total
Current Assets |
20.287
|
16.734 |
11.474 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Other Current Liabilities |
19.128
|
11.681 |
5.416 |
|
|
Provisions |
0.693
|
0.515 |
1.223 |
|
Total
Current Liabilities |
19.821
|
12.196 |
6.639 |
|
|
Net Current Assets |
0.466
|
4.538 |
4.835 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
9.031 |
13.303 |
15.080 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
TOTAL INCOME |
34.756 |
24.802 |
25.494 |
|
|
|
|
|
|
|
|
TOTAL EXPENDITURE |
33.755 |
23.443 |
23.331 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.574 |
0.880 |
1.476 |
|
|
|
|
|
|
|
Less |
TAX |
0.164 |
0.498 |
0.462 |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.410 |
0.382 |
1.014 |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
82.00 |
76.00 |
-- |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total
Income |
(%) |
1.79
|
1.54 |
3.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.98
|
3.45 |
6.79 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.17 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.25
|
4.01 |
2.48 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.02
|
1.37 |
1.72 |
LOCAL AGENCY FURTHER INFORMATION
FORM 8
|
Corporate identity number of the company |
U01410KA2002PTC030718 |
|
Name of the company |
MAHESHWARI ROCKS (INDIA) PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
No. 42, Puspkunj, 19th Cross, Ramaswami
layout, Lakkasandra, Bangalore – 560030, Karnataka, INDIA |
|
This form is for |
Modification of charge |
|
Type of charge |
Immovable property |
|
Particular of charge holder |
HDFC BANK LIMITED, HDFC Bank House Senapati
Bapat Marg, Lower Parel W, Mumbai – 400013, Maharashtra, INDIA |
|
Nature of instrument creating charge |
Memorandum recording past transactions of
creation of Mortgage by Delivery of Title Deeds. |
|
Date of instrument Creating the charge |
10/03/2011 |
|
Amount secured by the charge |
Rs. 79.000 |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate
of interest Interest at the rate as may be
communicated by the Bank from time to time. Terms
of repayment On Demand Margin As may be stipulated by the Bank from time
to time Extent
and operation of the charge The Company accorded and gave oral consent
to Bank to continue to hold and retain the title deeds (by way of
Constructive delivery) in respect of its immovable properties as stated under
Item No.15 below, as security for repayment of Rs.79.000 millions by the
Company, together with principal, interest, liquidated damages, costs,
charges & expenses. Other
Nil |
|
Short particulars of the property charged
(Including location of the property) |
Immovable property being Plot No.41-B,
Jigani, I Phase Industrial Area, In Sy.No.124 and 595 Jigani Village, Jigani
Hobli, Anekal Taluk, Bangalore District. Immovable property being Plot No.42-P,
Jigani I Phase Industrial Area, In Sy Nos.594 and 595 Jigani Village, Jigani
Hobli Aneka Taluk, Bangalore District. |
|
Particulars of the present modification |
The equitable mortgage/charge shall now
stand increased from Rs.55.000 millions to Rs.79.000 millions in favour the
Bank. |
FIXED ASSETS :
·
Building
·
Computer
·
Machinery
·
Furniture
·
Land
·
Electrical Fittings
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.28 |
|
|
1 |
Rs. 72.36 |
|
Euro |
1 |
Rs. 64.16 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.