MIRA INFORM REPORT

 

 

Report Date :

27.07.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. ASAHI DIAMOND INDUSTRIAL INDONESIA

 

 

Registered Office :

Jalan Jababeka XI Blok F No. 35 Cikarang Industrial Estate Bekasi 17530, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

10.05.1996

 

 

Com. Reg. No.:

No. AHU-35293.ah.01.02.Tahun 2009

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Drill Bit, Drill Rod and Casing and Drill Equipment Manufacturing

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 1,560,000

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company

 

P.T. ASAHI DIAMOND INDUSTRIAL INDONESIA

 

 

Address

 

Head Office

Jalan Jababeka XI Blok F No. 35

Cikarang Industrial Estate

Bekasi 17530, West Java

Indonesia

Phones             - (62-21) 893 6217 (hunting)

Fax                   - (62-21) 893 6342

Email                - asahidi@cbn.net.id

Website            - http://www.asahi-indonesia.com

Land Area         - 1,200 sq. meters

Building Space  - 600 sq. meters

Region              - Industrial Estate

Status               - Rent

 

Factory and Warehouse

Jalan Jababeka XI MFB Blok H No. 1H

Cikarang Industrial Estate

Bekasi 17530, West Java

Indonesia

Land Area         - 1,600 sq. meters

Building Space  - 1,200 sq. meters

Region              - Industrial Estate

Status               - Rent

 

 

Registration data

 

Date of Incorporation :

10 May 1996

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

No. AHU-35293.ah.01.02.Tahun 2009

Dated 24 July 2009

 

Company Status :

Foreign Investment Company (PMA)

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.071.572.0-055.000

 

The Capital Investment Coordinating Board

- No. 323/I/PMA/1996

  Dated 17 April 1996

- No. 302/II/PMA/2005

  Dated 11 October 2005

 

Holding Company :

ASAHI DIAMOND INDUSTRIAL Co. Ltd., Japan (Investment Holding)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital             - US$. 4,028,200

Issued Capital                   - US$. 4,028,200

Paid up Capital                 - US$. 4,028,200

 

Shareholders/Owners :

a. ASAHI DIAMOND INDUSTRIAL Co. Ltd.           - US$. 3,987,918 (99%)

    Address : Tokyo, Japan

b. Mr. Akira Omori                                              - US$.      40,282 (  1%)

    Address : Nakamachi 73-37 Kodaira-C

                    Tokyo,  Japan

 

BUSINESS ACTIVITIES

 

Lines of Business :

Drill Bit, Drill Rod & Casing and Drill Equipment Manufacturing

 

Production Capacity :

Initial Unit

  a. Impregnated Bits                             - 916 sets p.a.

  b. Surface Set Bits                              - 111 sets p.a.

  c. Tungsten Carbide Bits                     -   33 sets p.a.

  d. Polycrystalline Diamond (PCD bits)  -   27 sets p.a.

 

Expansion Units (1998)

  a. Impregnated Bits                             - 2,417 sets p.a.

  b. Surface Set Bits                              -    200 sets p.a.

  c. Tungsten Carbide Bits                     -      50 sets p.a.

  d. Polycrystalline Diamond (PCD bits)  -   139 sets p.a.

 

Expansion Units (2005)

  a. Drilling rod/Casing                           - 10,000 pcs. p.a.

  b. Drilling Equipment and Parts            - 20,000 pcs. p.a.

Total Investment :

Initial Unit

  a. Equity Capital                             - US$.    750,000

  b. Loan Capital                               - US$.    250,000

  c. Total Investment                         - US$. 1,000,000

 

Expansion Units (1998)

  a. Equity Capital                             - US$                0

  b. Loan Capital                               - US$. 1,000,000

  c. Total Investment                         - US$. 1,000,000

 

Expansion Units (2005)

  a. Equity Capital                             - US$. 1,000,000

  b. Loan Capital                               - US$.    500,000

  c. Total Investment                         - US$. 1,500,000

 

Started Operation :

1 9 9 8

 

Brand Name :

ASAHI DIAMOND

 

Technical Assistance :

ASAHI DIAMOND INDUSTRIAL Co. Ltd. of Japan

 

Number of Employee :

150 persons                                   

 

Marketing Area :

Local       - 70%

Export      - 30%

 

Main Customers :

a. Oil and Gas Industries

b. Gold Mining Industries

c. Others

 

Market Situation :

Very Competitive

 

Main Competitors :

a. PT. Guhring Indonesia

b. PT. Inti Presisi Toolsindo

c. PT. Jaykay Files Indonesia

d. PT. Multitoolindo Sejahtera

e. PT. Smith tool Indonesia

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank CIMB NIAGA Tbk. (Ex. PT. Bank LIPPO)

      Cikarang Industrial Estate

      Cikarang, West Java

      Indonesia

b.   The Bank of Tokyo-Mitsubishi UFJ Ltd.

      MidPlaza Building

      Jl. Jend. Sudirman Kav. 11-12

      Jakarta Selatan - Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2008 – Rp.   82.0 billion

2009 – Rp.   95.0 billion

2010 – Rp. 110.0 billion

 

Net Profit (estimated) :

2008 – Rp. 4.4 billion

2009 – Rp. 5.2 billion

2010 – Rp. 6.0 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Joe Harley Fisher

                                                                                                           

Board of Commissioners :

President Commissioner                   - Mr. Kazuo Kawashima

Commissioners                                - a. Mr. Goro Yamada

                                                        b. Mr. Derek Fitton

                                                                                                                                               

Signatories :

President Director (Mr. Joe Harley Fisher) which must be approved by Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

G o o d

 

Business Morality :

G o o d

 

Credit Risk :

Below average

 

Credit Recommendation :

Credit can be proceeded normally

 

Proposed Credit Limit :

Moderate amount

 

Maximum Credit Limit :

US$ 1,560,000 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

P.T. ASAHI DIAMOND INDUSTRIAL INDONESIA also known as P.T. AIBO was established in 1996 with the authorized capital of US$ 1,000,000 of which US$ 750,000 was issued and fully paid up. The founding shareholders of the company are Asahi Diamond Industrial Australia Pty. Ltd., of Australia (99%) and Mr. Teng Hing Thiang AKA The Heng Theong Peter of Malaysia (1%).  In July 2002, Asahi Diamond Industrial Australia Pty. Ltd., pulled out and the whole shares is taken over by Asahi Diamond Industrial Co. Ltd., of Japan.  In October 2005, the authorized capital of the company was raised to US$ 2,100,000 entirely was issued and paid up and concurrently the shareholders of the company were Asahi Diamond Industrial Co. Ltd., Japan (99%) and Mr. Akira Omori of Japan (1%). In May 2009, the authorized capital was raised again to US$ 4,028,200 entirely issued and paid up. No changes have been effected in term of its shareholding composition and capital structures to date. This amendment Articles of Association was approved by the Minister of Law and Human Rights of the Republic of Indonesia by virtue of Decision Letter No. AHU-35293.AH.01.02.Tahun 2009 dated 24 July 2009.

 

P.T. AIBO obtained a Foreign Capital Investment (PMA) facility issued by the Capital Investment Coordinating Board (BKPM) to deal with bits manufacturing by managing a plant located at Cikarang Industrial Estate (Jababeka Industrial Park), Bekasi, West Java on a land of 1,600 square meters. P.T. AIBO has been in operation since 1998 and the company core business was to manufacturer Drill Bit for mining exploration. Total investment of P.T. AIBO reached US$ 1.0 million coming from own capital of US$ 750 million and the rest from loans.

 

In the middle of 2005 the company decided to expand its market by getting approval of the expansion permit from Indonesia Investment Coordinating Board No. 302/II/PMA/2005 Dated October 11th 2005 in the end of that year. The purpose of the company expansion was to vary another product called Drill Rod and Casing and Drill Equipment which showed high requirement in market demand. This opportunity was taken by the company and was supported by the holding company which was signed by the agreement of paid up capital and long term loan.

 

P.T. AIBO gains technology and license assistance from Asahi Diamond Industrial Co. Ltd., of Japan, the holding company of P.T. AIBO. A large extent of the products is locally sold among oil and gas industries, gold mining industries and others, and the rest of some 20% is exporter to Australia, Mongolia and Philippines.   P.T. AIBO is classified as a medium sized company of its kind in the country of which the operation has been running smoothly and growing in the last three years.

 

Generally we find the demand of drill bit for mining exploration, drill rod and casing and drill equipment, oil and gas field equipments has kept on rising by at least 4% per years in the least five years in line with the growth and developing of oil and gas sectors, coal mining, heavy duty rental and others. Besides that the growing crude oil price started as from the middle of 1999 and constantly rising within 2007 has blown fresh air to Indonesian government and oil companies.

 

In the effort of stabilizing the world's crude oil price above US$ 90 per barrel in 2008 and sharply dropped to US$ 44 per barrel in early 2009 and rose again to above US$ 100 per barrel at present.  Despite crude oil price problem, Indonesia has kept on attempting to increase its crude oil and natural gas production including natural gas. Details on crude petroleum (including condensate) and gas production in 2000 to 2010 are pictured bellows:

 

Year

Petroleum

(000 barrels)

Gas

Gas (000 MSCF)

LNG (000 MMBTU)

LPG (MT)

2000

516,503

2,907,327

1,411,608

2,062,616

2001

490,145

2,803,034

1,257,446

2,190,120

2002

474,884

3,031,028

1,352,878

1,792,575

2003

420,995

3,142,605

1,347,349

1,921,757

2004

438,455

3,113,338

1,390,466

1,677,619

2005

387,698

3,036,195

1,338,782

1,581,727

2006

366,993

3,178,278

1,159,770

1,238,572

2007

357,143

2,949,506

1,258,951

1,671,715

2008

357,501

3,136,657

1,175,146

1,800,383

2009

346,312

3,023,944

   970,770

1,560,929

2010

296,916

3,017,210

   907,861

2,327,905

Source: Statistic of Central Board   

 

 

      Until this time P.T.  AIBO has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management is very reclusive towards outsiders and rejected to disclose its financial condition. However, we estimated that total sales turnover of the company in 2008 amounted to Rp. 82.0 billion went up to Rp. 95.0 billion in 2009 to Rp. 110.0 billion in 2010 and projected to be rising by at least 10% in 2011. The operation of the company in 2010 is estimated to have gained a net profit of Rp. 6.0 billion with a total networth of Rp. 60.0 billion. 

 

      So far, we did not hear that the management of P.T. AIBO has been black listed by Bank Indonesia (Central Bank) and involved in detrimental cases being settled in the court.

 

 

 

 

 

 

The management of P.T. AIBO is headed by Mr. Joe Harley Fisher (66), a professional manager with more than 33 years experience in rock bit manufacturing. He used to be a top executive of Asahi Diamond Industrial Australia Pty. Ltd., of Australia. In his daily activities, he is assisted by Mr. Yulizar Adriyanto as a financial manager.  We consider the management is quite capable of further developing business in the future. They have close relations with many high-ranking government officials as well as with private businessmen within and outside the country. So far, we did not hear that the company’s management involved in business malpractices or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.   We believe that P.T. AIBO is good for normal business transaction.

 




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.29

UK Pound

1

Rs.72.36

Euro

1

Rs.64.17

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.