1. Summary Information

 

 

Country

India

Company Name

SHAHLON INDUSTRIES PRIVATE LIMITED

Principal Name 1

Mr. Nitin Raichand Shah

Status

Satisfactory

Principal Name 2

Mr. Dipan Jayantilal Shah

 

 

Registration #

04 -018826

Street Address

303, 3rd Floor, Dawar Chambers, Near Sub Jail, Ring Road, Surat - 395 002, Gujarat, India

Established Date

18.01.1993

SIC Code

--

Telephone#

91-261-3090200

Business Style 1

Manufacturer

Fax #

91-261-2635550

Business Style 2

--

Homepage

www.shahlon.com

Product Name 1

Draw Texturised Yarn

# of employees

--

Product Name 2

Zero Twist Size Yarn

Paid up capital

Rs. 9,150,000/-

Product Name 3

Grey Cloth

Shareholders

Bodies corporate-11%

Directors or relatives of Directors -89%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

18 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Related Party  

India

Fairdeal Filament Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

251,227,000

Current Liabilities

42,080,000

Inventories

101,215,000

Long-term Liabilities

459,750,000

Fixed Assets

370,104,000

Other Liabilities

6,800,000

Deferred Assets

0

Total Liabilities

508,630,000

Invest& other Assets

23,612,000

Retained Earnings

228,378,000

 

 

Net Worth

237,528,000

Total Assets

746,158,000

Total Liab. & Equity

746,158,000

 Total Assets

(Previous Year)

544,160,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales (Sales + Other Income)

983,360,000

Net Profit

11,211,000

Sales(Sales + Other Income) (Previous yr)

599,791,000

Net Profit(Prev.yr)

11,915,000


MIRA INFORM REPORT

 

 

Report Date :

27.07.2011

 

IDENTIFICATION DETAILS

 

Name :

SHAHLON INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

303, 3rd Floor, Dawar Chambers, Near Sub Jail, Ring Road, Surat - 395 002, Gujarat.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.01.1993

 

 

Com. Reg. No.:

04 -018826

 

 

Capital Investment / Paid-up Capital :

Rs. 9.150 millions

 

 

CIN No.:

[Company Identification No.]

U25200GJ1993PTC018826          

 

 

IEC No.:

5201000690

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS01835B

 

 

PAN No.:

[Permanent Account No.]

AAFCS0163E

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturers of Zero Twist Sized Yarn and Grey Cloth

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 950000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Head Office :

303, 3rd Floor, Dawar Chambers, Near Sub Jail, Ring Road, Surat - 395002, Gujarat, India. 

Tel. No.:

91-261-3090200/ 2635541/ 2635542

Mobile No.:

91-9377555543 (Mr. Hitesh Garmora) / 91-9825114362

Fax No.:

91-261-2635550

E-Mail :

info@shahlon.com

Website :

www.shahlon.com

Area :

4000 sq. ft.

Location :

Rented

 

 

Plants / Factory :

 

Factory 1 :

Block No. 297 and 298, Plot No. 1, 3/A, 3/B and 4/A, Block No.297, Plot No.3, 3A, 3B, 3C and 2B, Limodara Patia, Village: Karanj, Taluka: Mandvi, District Surat, Gujarat, India

Tel. No.:

91-2621-234370-71

Fax No.:

91-2621-234372

E-Mail :

info@shahlon.com

Area :

12094.76 sq. mtrs.

Location :

Owned

 

 

Factory 2 :

Plot No. 72 to 86, Apparel Park Sez, Sachin G.I.D.C., Surat, Gujarat, India

Tel. No.:

91-261-3090200/ 2635541/ 2635542

Fax No.:

91-261-2635550

E-Mail :

info@shahlon.com

Area :

17505 sq. mtrs.

Location :

Leased

 

 

Factory 3 :

Composite Unit 2, Fairdeal Textile Park, Village : Mahuvej, Taluka Mangrol, District Surat-394102, Gujarat, India

Tel. No.:

91-2621-234370

Mobile No.:

91-9925111551 / 9825114371 (Mr. Nitin Shah)

Fax No.:

91-2621-234371

E-Mail :

nitin@shahlon.com

 

 

DIRECTORS

 

AS ON 28.09.2010

 

Name :

Mr. Nitin Raichand Shah

Designation :

Whole Time Director

Address :

9, Deep Mangal Society, Near Narmad Library, Surat – 395 001, Gujarat, India

Date of Birth/Age :

13.01.1961

Qualification :

B.Com

Date of Appointment :

18.01.1993

DIN No :

00010487

 

 

Name :

Mr. Dipan Jayantilal Shah

Designation :

Director

Address :

302, Gunjan Flats, Near Narmad Library, Ghod Dod Road, Surat – 395 001, Gujarat, India

Date of Birth/Age :

22.09.1975

Qualification :

B.Com

Date of Appointment :

04.10.2000

DIN No :

00010494

 

 

Name :

Mr. Mahendra Raichand Shah

Designation :

Director

Address :

403, Soneri Apartment, Near Chinmay Hospital, Surat – 395 001, Gujarat, India

Date of Birth/Age :

06.08.1957

Qualification :

B.Com

Date of Appointment :

18.01.1993

DIN No :

00009862

 

 

Name :

Mrs. Avani Arvind Shah

Designation :

Director

Date of Birth/Age :

202, “Soneri” Aprtment, Near Chinmay Hospital, Ghod Dod Road, Surat-395001, Gujarat, India

Date of Birth/Age :

01.10.1966

Date of Appointment :

01.12.2009

DIN No :

00009841

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2010

 

Names of Shareholders

No. of Shares

Suresh Somchand Shah

1000

Raichand Kanji Shah Jointly With Mrs. Jiviben Raichand Shah

10000

Jayantilal Raichand Shah Jointly With Mrs. Damyanti Jayantilal Shah

68500

Dhiraj Raichand Shah Jointly With Mrs. Kanchan Dhiraj Shah

49400

Mahendra Raichand Shah Jointly With Mrs.  Meena Mahendra Shah

66500

Arvind Raichand Shah Jointly With Mrs. Avani Arvind Shah

37500

Nitin Raichand Shah Jointly With Mrs. Manaxi Nitin Shah

110500

Biren Jayantilal Shah Jointly With Mrs. Smita Biren Shah

34000

Dipen Jayantilal Shah Jointly With Mrs. Sonal Dipen Shah

54025

Raichand Kanji Shah – HUF

34500

Jayantilal Raichand Shah – HUF

30000

Pravin Raichand Shah – HUF

31000

Dhiraj Raichand Shah – HUF

16000

Mahendra Raichand Shah – HUF

32000

Arvind Raichand Shah – HUF

17000

Nitin Raichand Shah – HUF

17000

Biren Jayantilal Shah – HUF

28000

Dipan Jayantilal Shah – HUF

8000

Jiviben Raichand Shah Jointly With  Mr. Raichand Kanji Shah

18000

Damyanti Jayantilal Shah Jointly With  Mr. Jayantilal Raichand Shah

8000

 

AS ON 28.09.2010

 

Category

Percentage

Bodies corporate

11.00

Directors or relatives of Directors

89.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Zero Twist Sized Yarn and Grey Cloth

 

 

Products :

ITC CODE

PRODUCT

54023300

Draw Texturised Yarn

54024900

Two for One Twisted Yarn

4026900

Zero Twist Size Yarn

2482

Grey Cloth

 

 

Brand Names :

“Shahlon”

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Yarn

MTPA

NA

4483

1940.52

Fabrics (in Lacs)

Meters

NA

147.70

136.87

Garments

Lacs Pcs.

NA

14

354.00

 

 

GENERAL INFORMATION

 

Bankers :

·         State Bank of India, Industrial Finance Branch, Marble Arch, Race Course, Vadodara-395007, Gujarat, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

FROM STATE BANK OF INDIA

 

 

Term Loan

119.275

72.779

Corporate Loan

10.956

22.326

Working Capital

 

 

FCNR (B)

46.002

94.802

Rupee Loan

140.998

20.070

(Secured by hypothecation of raw materials, stock-in –process finished goods, book debts, plant and machinery, 1.25 MW Windmill Situated at Village: Bhogat, Taluka Kalyanpur, District Jamnagar, 0.6 MW Windmill Situated at Village Suthari, Taluka Abdasa, District Kutch and equitable mortgage of factory land and land and building situated at Block No. 297, 298, Limodara Patiya, Village Karanj, Taluka Mandvi, District Surat and lease hold rights over land and building situated at Plot No. 72 to 86, Sachin GIDC, District Surat and at composite unit 2 in Fairdeal Textile Park Village : Mahuvej Taluka : Mangrol, District Surat)

 

 

VEHICLES LOAN

 

 

From Bank

0.704

0.514

From Financial Institution

0.000

0.083

Total

317.935

210.574

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Company

103.045

42.266

From Members and Directors

38.770

3.470

 

 

 

Total

141.815

45.736

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Paresh A. Topiwala

Chartered Accountant

Address :

44, Shivdhara Raw House, Opp. Amrapall Society, Pal Adajan Road, Pal, Surat, Gujarat, India

Mobile No.:

91-9374555543

Fax No.:

91-261-2635550

E-Mail :

paresh.topiwala@shahlon.com

 

 

Other Related Party :

Fairdeal Filament Limited

Shahlon Silk Mills Private Limited

Fairdeal Textile Park Private Limited

Shahlon Industrial Infrastructure Private Limited

Lotus Marketing

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

915000

Equity Shares

Rs.10/- each

Rs. 9.150 Millions

 

 

 

 

 

 

 

AS ON 28.09.2010

 

Authorised Capital : Rs. 12.500 millions

 

Issued, Subscribed & Paid-up Capital : Rs. 9.730 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.150

9.150

9.150

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

228.378

223.697

97.675

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

237.528

232.847

106.825

LOAN FUNDS

 

 

 

1] Secured Loans

317.935

210.574

219.040

2] Unsecured Loans

141.815

45.736

40.640

TOTAL BORROWING

459.750

256.310

259.680

DEFERRED TAX LIABILITIES

6.800

6.106

8.208

 

 

 

 

TOTAL

704.078

495.263

374.713

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

370.104

272.997

180.634

Capital work-in-progress

1.646

25.409

11.716

 

 

 

 

INVESTMENT

21.966

8.642

2.466

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

101.215

59.253

53.223

 

Sundry Debtors

200.844

128.627

112.591

 

Cash & Bank Balances

19.267

7.036

1.152

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

31.116

17.744

27.188

Total Current Assets

352.442

212.660

194.154

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

35.146

20.240

10.209

 

Other Current Liabilities

0.744

0.002

0.015

 

Provisions

6.190

4.210

4.047

Total Current Liabilities

42.080

24.452

14.271

Net Current Assets

310.362

188.208

179.883

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.007

0.014

 

 

 

 

TOTAL

704.078

495.263

374.713

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

983.360

599.791

581.857

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

983.360

599.791

581.857

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

886.918

530.490

517.079

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

886.918

530.490

517.079

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

96.442

69.301

64.778

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

49.996

32.795

27.232

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

46.446

36.506

37.546

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.891

25.247

26.313

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

14.555

11.259

11.233

 

 

 

 

 

Less

TAX                                                                  (I)

3.344

(0.656)

0.512

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

11.211

11.915

10.721

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

75.809

63.896

53.307

 

 

 

 

 

Less

Short provision for taxation in earlier year

0.008

0.002

0.132

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

87.012

75.809

63.896

 

 

 

 

 

 

EXPORT VALUE

6.095

0.347

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.073

5.392

1.356

 

 

Stores & Spares

0.838

0.067

0.107

 

 

Capital Goods

27.420

0.000

0.909

 

TOTAL IMPORTS

31.331

5.459

2.372

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.25

13.02

--

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.14

1.99

1.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.01

2.32

3.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.14

1.23

2.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.38

8.70

13.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONAL PERFORMANCE

 

The company has achieved a turnover of Rs. 983.360 millions during the year as compared to Rs. 599.791 millions for the previous year. the company has achieved operating profit of Rs. 96.442 millions as compared to Rs. 11.211 millions as compared to Rs. 11.915 millions for the previous year. The company has achieved cash profit of Rs. 47.201 millions as compared to Rs. 35.067 millions for the previous year. The company has achieved profit before tax of Rs. 14.555 millions as compared to Rs. 11.259 millions for the previous year.

 

FORM 8

 

Corporate identity number of the company

U25200GJ1993PTC018826

Name of the company

SHAHLON INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

303, 3rd Floor, Dawar Chambers, Near Sub Jail, Ring Road, Surat - 395002, Gujarat, India

 

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

State Bank of India, Industrial Finance Branch, Marble Arch, Race Course, Vadodara-395007, Gujarat, India

Nature of instrument creating charge

Supplemental agreement of hypothecation of goods and assets for increase in the overall limit

Date of instrument Creating the charge

29.03.2011

Amount secured by the charge

Rs. 721.400 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Term Loans And Corporate Loan: 4.75% Above Base Rate, Present Effective Rate 13% P.A.

Cash Credit: 5% Above Base Rate, Present Effective Rate 13.25% p.a.

 

Terms of repayment

TL I- Quarterly Installment 20* 0.265 million, 

TL II, III and IV- Quarterly Installment   25*3.075 millions and last installment of 3.125 millions,

TL V- Quarterly Installment 10*1.000 million, rest inst. 16*1.250 million,

TL VI- Quarterly Installment 1st-4*1.500 millions, next 12*2.500 millions, next 12*3.000 millions, last 2*5.000 millions

Corporate Loan - Quarterly  Installment 1st yr. 1*17.500 millions, next yr. 2*6.000 millions and 2*6.500 millions, next yr. 3*8.000 million and 1*8.500 millions

 

Margin

Cash Credit:

RM-25%, SIP-25%, FG-25%, Receivables- 30%, L/C- 10%, Cover period for receivables- 120 days for export processing units and 90 days for others, EPC/PCFC- 10% of FOB value of order and EPC stock

TL I: 25% for mach and 40% for civil work,

TL II,III and IV: land and building and mach- 30%, Other mach and equipments under TUF- 25%, Windmill- 27%,

TL V: land- 100%, building - 31%, Machinery -25%, ERP- 30%,

TL VI: land and building- 100%, Machinery (old & new) -20%, Bank Guarantee- 10%

 

Extent and operation of the charge

Exclusive First charge over book-debts, plant and machinery, vehicles, all stocks including raw materials, finished goods and spare parts both present and future and other moveable assets belonging to the company and lying in any factory, premises or godowns owned by the company or taken on rent by the company or where ever situated and

used in connection with the business of the company.

Short particulars of the property charged (Including location of the property)

All stocks and other movables including plant and machinery lying at Block No. 297, 298, Limodara Patiya, Village: Karanj, Taluka: Mandvi, Dist. Surat, Gujarat, India

 

All stocks and other movables including plant and machinery lying at Plot No. 72 to 86, Surat Apparel Park, Special Economic Zone, Sachin G.I.D.C., Vanz Road, Surat-394230, Gujarat India

 

All stocks and other movables including plant and machinery lying at Composite Unit 2, Fairdeal Textile Park, Village: Mahuvej, Taluka: Mangrol, Dist. Surat-394102, Gujarat, India

Charge identification number of the charge to be modified

90100028

 

Date of instrument modifying the charge

23.12.2010

Particulars of the present modification

The charge of the Bank on the properties mentioned above is modified to secure aggregate credit facilities of Rs. 721.400 millions increased from Rs. 646.400 millions granted by the bank to the company. Sanction of fresh corporate loan facility of Rs. 75.000 millions

 

Fixed Assets

 

·         Land

·         Lease Hold Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         Computer

·         Vehicles

·         Furniture and Fixture

·         Beam Pipe   

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.28

UK Pound

1

Rs. 72.36

Euro

1

Rs. 64.16

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.