MIRA INFORM REPORT

 

 

Report Date :

28.07.2011

 

IDENTIFICATION DETAILS

 

Name :

DIC INDIA LIMITED (with effect from August 6, 2004)

 

 

Formerly Known As :

COATES OF INDIA LIMITED

 

 

Registered Office :

Transport Depot Road, Kolkata - 700 088, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

02.04.1947

 

 

Com. Reg. No.:

21-15202

 

 

Capital Investment / Paid-up Capital :

Rs.91.789 millions

 

 

CIN No.:

[Company Identification No.]

L24223WB1947PLC015202

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC00179E

 

 

PAN No.:

[Permanent Account No.]

AABCC0703C

 

 

Legal Form :

Public Limited liability company. The company’s shares are listed on Stock Exchanges

 

 

Line of Business :

Manufacturer of Printing Inks, Surface Coatings and Allied Products.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 9749000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financials of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered/Corporate Office /factory 1 :

Transport Depot Road, Kolkata - 700 088, West Bengal, India

Tel. No.:

91-33-24496591-6, 24493984/ 85, 24492345/ 46

Fax No.:

91-33-24495267 / 2311 / 0433

E-Mail :

tb.chatterjee@cal.coates.companyin       

coi@dic.co.in

 

 

Factory 2 :

Chandivali Farm, Off Saki Vihar Road, Mumbai - 400 072, Maharashtra, India

 

 

Factory 3 :

7, D.L.F. Industrial Area, Shivaji Marg, New Delhi - 110 015, India

 

 

Factory 4 :

C - 55 A and B, Phase II, Dist. Gautam Budh Nagar, Noida - 201 305, Uttar Pradesh, India

 

 

Factory 5 :

Plot No.633 and 634, G.I.D.C. Industrial Estate, Phase IV, Vatva, Ahmedabad - 382 445, Gujarat, India

 

 

Factory 6 :

92, Sheik Maistry Street, Royapuram, Chennai - 600 013, Tamilnadu, India

 

 

Factory 7 :

66A, Bommasandra Industrial Area, Hosur Road, Anekal Taluk, Bangalore - 562 158, Karnataka, India

 

 

Factory 8 :

66B, Bommasandra Industrial Area, Hosur Road, Anekal Taluk, Bangalore - 562 158, Karnataka, India

 

 

Sales Office and Depots :

Chennai

11, Arathonon Road, Royapuram, Chennai – 600013, Tamilnadu, India

Tel No.: 91-44-5960775

 

New Delhi

25, Community Centre, Phase I, Mayapuri, New Delhi – 110064, India

Tel No.: 91-11-5138970 / 5132533

 

Mumbai

Off. Dr. E Moses Road, Worli., Mumbai – 400018, Maharashtra, India

Tel No.: 91-22-4922251 / 4949529 / 30 / 31 / 4948450 / 43

 

Located at:

 

  • Bangalore
  • Hyderabad
  • Madurai
  • Vadodara
  • Kanpur

 

 

DIRECTORS

 

AS ON 28.04.2011

 

Name :

Dr. Prabir Kumar Dutt

Designation :

Chairman and Chief Executive Officer

Address:

Flat No.2A, 2nd Floor, P-384/B, Kevatala Lane, Kolkata – 700029, West Bengal, India

Date of Birth/Age :

14.02.1942

Qualification :

M. Tech, Ph.D

Date of Appointment :

02.05.1984

 

 

Name :

Mr. Amir Baran Chatterjee

Designation :

Whole-time Director

Address:

Flat 3, Poulami Apartment, 1/1 Currie Road, Howrah – 711104, West Bengal, India

Date of Birth/Age :

03.01.1955

Qualification :

M.Sc, MBA

Date of Appointment :

02.09.1996

 

 

Name :

Mr. Dipak Banerjee

Designation :

Director

Address:

57A, Garcha Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

19.02.1946

Date of Appointment :

08.03.2001

 

 

Name :

Mr. Samir Bhaumik

Designation :

Whole-time Director

Address:

Flat No.302, Pearl Court, III Essel Towers, Main Mehrauli, Gurgaon Road, Gurgaon – 122002, Haryana, India 

Date of Birth/Age :

21.11.1953

Qualification :

B.Com(Hons), LLb, FCA

Date of Appointment :

29.10.2007

 

 

Name :

Mr. Subir Bose

Designation :

Director

Address:

37, Abhiripukur Road, Kolkata, West Bengal, India

Date of Birth/Age :

10.12.1949

Date of Appointment :

27.07.2007

 

 

Name :

Mr. Purushottam Lal Agarwal

Designation :

Director

Address:

Udayachal 1st Floor, 9 Sarojini Naidu Sarani, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

02.01.1942

Date of Appointment :

30.10.2008

 

 

Name :

Mr. Biswajit Choudhuri

Designation :

Director

Address:

Rajani Kusumalav Nandalal Jiu Road, Off 119 Sarat Bose Road, Kolkata – 700026, India 

Date of Birth/Age :

30.04.1942

Date of Appointment :

29.10.2007

 

 

Name :

Mr. Paul Koek

Designation :

Director

Address:

76, Bayshore Road, #04-17, Costa Del Sol, Singapore

Date of Birth/Age :

14.06.1960

Date of Appointment :

29.06.2004

 

 

Name :

Mr. Bhaskar Nath Ghosh

Designation :

Director

Address:

Flat no5E, 11 Broad Street, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

31.01.1946

Date of Appointment :

25.07.2009

 

 

Name :

Mr. Kazuo Kudo

Designation :

Director

Address:

2 Marina Boulevard, The Sail Marina Bay Singapore

Date of Birth/Age :

03.01.1954

Date of Appointment :

02.06.2010

 

 

KEY EXECUTIVES

 

Audit Committee:

Mr. Dipak Banerjee - Chairman

 

Mr. Subir Bose

 

Mr. Biswajit Choudhuri

 

Mr. Paul Koek

 

 

Shareholders’/ Investors’ Grievance Committee :

Prof Ranjan Das – Chairman

 

Dr Prabir Kumar Dutt

 

Mr. B S Kampani

 

Mr. Paul Koek

 

 

Remuneration Committee:

Mr. Dipak Banerjee – Chairman

 

Mr. Mitsunobu Miyasaka

 

Mr. Paul Koek

 

 

Name :

Mr. Timir Baran Chatterjee

Designation :

Senior Executive Vice President (Corporate Affairs and Legal) and Company Secretary

Date of Birth/Age :

53 Years

Qualification :

B.Com (Hons), M.Com, FCS, MIIA (USA)

Experience :

32 Years

Date of Appointment :

21.08.1996

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.06.2011

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

(2) Foreign

 

 

Bodies Corporate

6,586,077

71.75

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

9

-

Financial Institutions / Banks

6,734

0.07

Central Government / State Government(s)

240

-

Foreign Institutional Investors

50

-

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

265,935

2.90

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

1,632,587

17.79

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

618,364

6.74

 

 

 

Any Others (Specify)

68,981

0.75

NRIs/OCBs

53,801

0.59

Clearing Members

12,338

0.13

Trusts

2,842

0.03

 

 

 

Total

9,178,977

-

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Printing Inks, Surface Coatings and Allied Products.

 

 

Products :

Product Description

ITC code

Printing Inks

32151100

Lamination Adhesive

35069190

 

PRODUCTION STATUS (AS ON 31.12.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Printing Inks

Tonnes

N.A.

60288

38371

Synthetic Resins (+)

Tonnes

N.A.

--

--

Press Room Chemicals

Tonnes

N.A.

360

69

Rubber Blankets

Sq. Yards

N.A.

--

11736

* Under the Industrial Policy statement dated 24th July, 1991 and the Notification issued thereunder, no licensing is required for the Company's products.

** As certified by the Management.

(+) During the year, production of 2,632 tonnes (2009 - 1670 tonnes) for own consumption. Figures within brackets relate to previous year.

 

GENERAL INFORMATION

 

No. of Employees:

Not Available

 

 

Bankers :

v      Bank of Baroda

v      Standard Chartered Bank

v      State Bank of India

v      The Hongkong and Shanghai Banking Corporation Limited

v      ANZ Grindlays Bank PLC, Vereinigtes Konigreich

 

 

Facilities :

 

 SECURED LOANS

 

31.12.2010

Rs. in Millions

31.12.2009

Rs. in Millions

Overdrafts/Working Capital Loans

 

 

From Banks

114.800

166.750

Total

114.800

166.750

 

 

 

 Unsecured Loans

31.12.2010

Rs. in Millions

31.12.2009

Rs. in Millions

Short Term Loan from Banks

0.000

100.000

Short Term Loan from others

0.000

160.000

Total

0.000

260.000

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

 

 

Holding Company :

DIC Asia Pacific Pte Limited, Singapore

 

 

Ultimate Holding Company :

DIC Corporation, Japan

 

 

Subsidiaries :

  • DIC Coatings India Limited
  • Rohit (Printing Inks and Paints) Industries Private Limited (till 31st March, 2007)

 

 

Fellow Subsidiaries :

  • Aekyung Chemical Company Limited
  • Allmake Rollers Limited
  • Bridgestone REI Komposit Sdn. Bhd.
  • Camus Water Technologies LLC
  • Changzhou Huari New Material Company, Limited
  • Chia Lung Chemical Industrial Corp.
  • Coates Brothers (Caribbean) Limited
  • Coates Brothers (East Africa) Limited
  • Coates Brothers (South Africa) Limited.
  • Coates Brothers (West Africa) Limited
  • Coates Brothers (Zambia) Limited (formerly: Coates Zambia Limited)
  • Coates Brothers (Zimbabwe) Private Limited
  • Coates Lorilleux Murekkep Ve Kimya
  • San.Tic.A.S.
  • Coates Screen Inks GmbH.
  • Coates Thailand Limited
  • CST Grafiska AB
  • Dainichi Building Materials, Inc.
  • Dainippon Ink and Chemicals (HK) Limited
  • Dainippon Ink and Chemicals (Philippines) Inc.
  • Ink and Chemicals (Thailand) Company Limited
  • Dainippon Ink Eco-Engineering Company Limited
  • Deqing DIC Synthetic Resins Limited
  • DH Material Inc.
  • DIC Logistics China Company Limited
  • DIC (MALAYSIA) Sdn. Bhd.
  • DIC (Taiwan) Limited
  • DIC (Vietnam) Company Limited
  • DIC Alkylphenol Singapore Pte. Limited
  • DIC Americas Inc.
  • DIC Australia Pty. Limited
  • DIC Bayer Polymer Limited
  • DIC Berlin GmbH R and D Laboratory
  • DIC Capital Corp.
  • DIC Career Company Limited
  • DIC Coatings S.L.
  • DIC Color (Thailand) Company Limited
  • DIC Color Coating, Inc.
  • DIC Colorants Inc.
  • DIC Colorants Taiwan Company Limited
  • DIC Colour and Design Company Limited
  • DIC Compounds (Malaysia) Sdn. Bhd.
  • DIC EP Inc.
  • DIC Epoxy (Malaysia) Sdn. Bhd.
  • DIC Europe GmbH
  • DIC Express Company Limited
  • DIC Filtec Inc.
  • DIC Fine Chemicals Private Limited
  • DIC Global Logistics Company Limited
  • DIC Graphics (Guangzhou) Limited
  • DIC Graphics (Hong Kong) Limited
  • DIC Graphics (Shenzhen) Limited
  • DIC Holdings Austria GmbH
  • DIC Holdings B.V.
  • DIC Imaging Products U.S.A., LLC
  • DIC India Limited
  • DIC Information Service Inc.
  • DIC Interior Company Limited
  • DIC International (Thailand) Company Limited
  • DIC International (USA) LLC
  • DIC International Chemicals(S) Pte. Limited
  • DIC Investments Japan Inc.
  • DIC Korea Corp.
  • DIC Lanka (Private) Limited
  • DIC Lifetec Company Limited
  • DIC Machinery and Printer's Supplies Inc.
  • DIC New Zealand Limited
  • DIC Pakistan Limited
  • DIC Performance Resins GmbH
  • DIC Plapallet Pte., Limited
  • DIC Plastics Inc.
  • DIC Precision Corp.
  • DIC Space Amenity Company Limited
  • DIC Synthetic Resins (Zhongshan) Company Limited
  • DIC Technologies Limited
  • DIC Technology Corp.
  • DIC Zhangjiagang Chemicals Company Limited
  • DIC (China) Company Limited
  • Earthrise Nutritionals LLC
  • ECG Holdings Limited
  • Eques Coatings B.V.
  • Eques Coatings C.V.
  • European Manufacturers Insurance Company Limited
  • Fuji Label Company Limited
  • General Printing Ink Corp.
  • Gibbon Finecal Limited
  • Glenside Properties Limited
  • Guangzhou DIC International Company Limited
  • Gunma Kosoku Offset Inc.
  • Hainan DIC Microalgae Company Limited
  • Hamamatsu Dainippon Ink Hanbai Inc.
  • Hartman d.o.o.
  • Hartmann Druckfarben GmbH
  • Hartmann-Sun Chemical EOOD
  • IMS Concepts S.A./N.V.
  • Inmobiliaria Sunchem S.A. de C.V.
  • Interbak Ambalaj Sanayii Ve Ticaret Anonim
  • Sirketi (Interbak AS)
  • Japan Fine Coatings Inc.
  • Japan Formalin Company Inc.
  • Japan Vilene Company Limited
  • Kangam Chemical Company Limited
  • Kitanihon DIC Company Limited
  • Kyodo Printing Comapny (S'pore) Pte. Limited
  • Kyushu Polymer Company Limited
  • Lidye Chemical Company Limited
  • Lorilleux Maroc S.A.
  • Mizushima Kasozai Inc.
  • Mondis Manufacturers Insurance Company N.V.
  • Nantong DIC Color Company Limited
  • New England Manufacturers Insurance Corp.
  • Nichiei Development Company Limited
  • Nichiei Plastics Inc.
  • Nihon Packaging Material Company Limited
  • Nippon Decor Inc.
  • Nippon Epoxy Resin Manufacturing Company Limited
  • Nippon Plapallet Company
  • Nishinihon Butylphenol Inc.
  • Oxirane Chemical Corp.
  • P.T. DIC Astra Chemicals
  • P.T. Pardic Jaya Chemicals
  • Parker Williams Design Limited
  • PT. DIC Graphics
  • Qingdao DIC Finechemicals Company Limited
  • Qingdao DIC Liquid Crystal Company Limited
  • Renaissance Inc.
  • Rycoline Products LLC
  • Samling Housing Products Sdn. Bhd.
  • SC Funding LLC
  • Seiko PMC (Shanghai) Commerce and Trading Corp.
  • Seiko PMC (Zhangjiagang) Corp.
  • Seiko PMC Corp.
  • Shanghai DIC Ink Company Limited
  • Shanghai DIC International Trading Company Limited
  • Shanghai DIC Pressure-sensitive Adhesive
  • Materials Company Limited
  • Shanghai Long Feng Food Additives Company Limited
  • Shanghai Showa Highpolymer Company Limited
  • Shenzhen Coates Lorilleux Chemicals Limited
  • Shenzhen-DIC Company Limited
  • Shin DIC Kako Company Limited
  • Shin Nihon Kasei Inc.
  • Siam Algae Company Limited
  • Siam Chemical Industry Company Limited
  • Sinclair del Centro America S.A.
  • Sinclair S.A.
  • Societe Fonciere de la Manche
  • Sun Chemical (Chile) S.A.
  • Sun Chemical (Colores) S.A. de C.V.
  • Sun Chemical A/S (Denmark)
  • Sun Chemical A/S (formerly:Coates Lorilleux
  • A/S) (Norway)
  • Sun Chemical AB
  • Sun Chemical AG
  • Sun Chemical AG (S.A., Limited)
  • Sun Chemical B.V.
  • Sun Chemical Central Europe Beteiligungs GmbH
  • Sun Chemical Central Europe Holding and Company KG
  • Sun Chemical Corp.
  • Sun Chemical de Centro America S.A. de C.V.
  • Sun Chemical de Panama S.A.
  • Sun Chemical do Brasil Ltda.
  • Sun Chemical Group B.V.
  • Sun Chemical Group S.p.A.
  • Sun Chemical Holding B.V.
  • Sun Chemical Holding GmbH
  • Sun Chemical Ink Ireland
  • Sun Chemical Inks A/S
  • Sun Chemical Inks S.A.
  • Sun Chemical Investments LLC
  • Sun Chemical Lasfelde GmbH
  • Sun Chemical Limited (Canada)
  • Sun Chemical Limited (U.K.)
  • Sun Chemical Management L.L.C.
  • Sun Chemical Murekkep ve Kimya Sanayi ve Ticaret A.S.
  • Sun Chemical N.V./S.A.
  • Sun Chemical Nyomdafestek Kereskedelmi Es
  • Gyatro KFT (Sun Chemical KFT)
  • Sun Chemical of Michigan LLC,
  • Sun Chemical Osterode Druckfarben GmbH
  • Sun Chemical Oy
  • Sun Chemical Pigments S.L. (formerly:Coates Lorilleux S.A.)
  • Sun Chemical Portugal-Tintas Graficas Ltda.
  • Sun Chemical Printing Ink d.o.o.
  • Sun Chemical S.A.
  • Sun Chemical S.A. de C.V.
  • Sun Chemical S.A.S
  • Sun Chemical s.r.l.
  • Sun Chemical Sp (z.o.o) (formerly:Sun Chemical Sp (z.o.o) Limited)
  • Sun Chemical Ukraine Limited
  • Sun Chemical Zagreb d.o.o.
  • Sun Chemical ZAO
  • Sun Chemical, d.o.o.e.l.
  • Sun Chemical, S.r.o. (Czech Republic)
  • Sun Chemical, S.r.o. (Slovakia)
  • SUNDIC Incorporated
  • Suzhou Lintong Dyestuff Chemical Company Limited
  • Taiyuan Coates Lorilleux Chemicals Limited
  • Techno Science Inc.
  • TFE Company Limited
  • Tien Lee Hong Company Limited
  • Tintas S.A.
  • TOA-DIC Zhangjiagang Chemicals Company Limited
  • TOPIC. Company Limited
  • Tsuruga Chemicals Service Company
  • Tsuruga Terminals Company
  • Watt Gilchrist Limited
  • Weesp Finance C.V.
  • Weesp Unlimited
  • Wuxi DIC Epoxy Company Limited
  • YD Plastics Company Limited
  • Yunnan DIC Ink Company Limited
  • Zhaoqing DIC Gum Rosins Limited
  • Zhongshan DIC Colour Company Limited

 

  •  

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 millions

 

Issued, Subscribed andPaid-up Capital :

No. of Shares

Type

Value

Amount

9178977

Equity Shares

Rs.10/- each

Rs.91.789 millions

 

Of the above shares:

 

1) 35,013 Shares were allotted as fully paid up pursuant to contracts without payment being received in cash

2) 1 Share was allotted partly for cash amounting to Rs.6.67 and balance Rs.3.33 for other consideration pursuant to contracts,

3) 4,044,351 Shares were allotted as fully paid up Bonus Shares by capitalisation of Share Premium and General Reserve,

4) 6,586,077 (2007: 4,527,888) Shares are currently held by the holding Company, DIC Asia Pacific Pte Limited,

Singapore.

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

91.790

91.790

91.790

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2345.460

1891.570

1711.580

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2437.250

1983.360

1803.370

LOAN FUNDS

 

 

 

1] Secured Loans

114.800

166.750

88.730

2] Unsecured Loans

0.000

260.000

408.230

TOTAL BORROWING

114.800

426.75

496.960

DEFERRED TAX LIABILITIES

68.820

64.120

59.990

 

 

 

 

TOTAL

2620.870

2480.230

2360.320

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

714.580

669.990

687.350

Capital work-in-progress

57.640

86.750

57.710

 

 

 

 

INVESTMENT

0.000

107.530

107.530

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

854.370
592.310
647.610

 

Sundry Debtors

1491.420
1269.240
1319.100

 

Cash & Bank Balances

176.440
251.030
173.450

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

330.330
245.400
237.830

Total Current Assets

2852.560
2357.980
2377.990

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

865.930
643.750
817.180

 

Other Current Liabilities

44.880
40.030
 

 

Provisions

93.100
64.240
53.080

Total Current Liabilities

1003.910
748.020
870.260

Net Current Assets

1848.650
1609.960
1507.730

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2620.870

2480.230

2360.320


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Income

5533.610

4592.520

4719.290

 

 

Other Income

119.070

103.900

40.640

 

 

TOTAL                                     (A)

5652.680

4696.420

4759.930

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

4135.570

3354.290

3545.210

 

 

Expenses

1035.080

892.280

848.720

 

 

Discount on Issue of Commercial Paper

0.000

9.840

5.320

 

 

Power and Fuel Cost

0.000

0.000

0.000

 

 

Employee Cost

0.000

0.000

0.000

 

 

Other Manufacturing Expenses

0.000

0.000

0.000

 

 

Selling and Administration Expenses

0.000

0.000

0.000

 

 

Miscellaneous Expenses

0.000

0.000

0.000

 

 

Stock Adjustment

0.000

0.000

0.000

 

 

TOTAL                                     (B)

5170.650

4256.410

4399.250

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

482.030

440.010

360.680

 

 

 

 

 

Less

INTEREST EXPENSES                          (D)

23.250

38.160

57.240

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

458.780

401.850

303.440

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

85.970

82.320

71.960

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

372.810

319.530

231.480

 

 

 

 

 

Add

EXTRAORDINARY ITEMS

275.690

NA

NA

 

 

 

 

 

Less

TAX                                                                  (H)

(134.590)

96.580

80.540

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

507.400

222.950

150.940

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

693.790

536.300

--

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

51.000

65.500

--

 

 

Proposed Dividend

53.510

42.960

 

 

BALANCE CARRIED TO THE B/S

1096.680

693.790

--

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

243.517

208.735

NA

 

TOTAL EARNINGS

243.517

208.735

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1290.369

931.272

NA

 

 

Spares Parts

12.981

13.941

AN

 

 

Capital Goods

43.506

4.357

NA

 

 

Goods traded in

200.283

108.951

NA

 

TOTAL IMPORTS

1547.139

1058.521

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

28.92

23.61

16.56

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

31.03.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

1380.220

1479.630

1474.540

1479.470

Total Expenditure

1277.930

1378.740

1361.120

1360.130

PBIDT (Excl OI)

102.290

100.890

113.420

119.340

Other Income

9.720

3.630

3.510

1.790

Operating Profit

112.010

104.520

116.930

121.130

Interest

5.910

3.890

6.060

6.380

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

106.100

100.630

110.870

114.750

Depreciation

21.070

21.760

22.840

21.320

Profit Before Tax

85.030

78.870

88.030

93.430

Tax

33.150

25.760

23.810

30.840

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

51.880

53.110

64.220

62.590

Extraordinary Items

251.180

4.390

(13.590)

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.00

Net Profit

303.060

57.490

50.640

62.590

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

8.97
4.75
3.17

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

6.74
6.96
4.90

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

10.45
10.55
7.55

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.16
0.13

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.46
0.59
1.11

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.84
3.15
2.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

                                  BUSINESS DESCRIPTION:

                                   

 

Subject is an India-based company engaged in printing ink business. The Company also operates in graphic arts business, and offers printers’ supplies, machinery, pigments and reprographic products. The Company’s wholly owned subsidiary is DIG Coatings India Limited. The Company’s fellow subsidiary companies include Aekyung Chemical Co. Limited, Allmake Rollers Limited, Bridgestone REI Komposit Sdn. Bhd, Camus Water Technologies LLC, Changzhou Huari New Material Company Limited, Chia Lung Chemical Industrial Corp, Coates Brothers (Caribbean) Limited, Coates Brothers (East Africa) Limited, Coates Brothers (South Africa) Limited, Coates Brothers (West Africa) Limited, Coates Brothers (Zimbabwe) Private Limited, Coates Lorilleux Murekkep Ve Kimya San. Tic. A.S. and Coates Screen Inks GmbH. For the fiscal year ended 31st December 2009, subject revenues decreased 2% to RS5.1B. Net income increased 22% to RS220.7M. Revenues reflect decreased income from Printing Ink segment. Net income was offset by a decrease in consumption of raw materials and lower interest expenses. DIC India Limited is engaged in the manufacture of printing ink, lamination adhesives and can coatings.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

 

OVERVIEW OF THE ECONOMY

 

The global economy during the year went through a lot of uncertainty with the sovereign debt crisis in Euro zone, unemployment and low customers spending in the advanced economies. It was only towards the end of the year the advanced economies started recovering, albeit, slowly.

 

It is the emerging market economies, which had the growth momentum going backed by strong domestic demand. However, inflation remains a serious concern.

 

 The Indian economy grew by 8.9% during first half of 2010-11 and the recovery was broad based. However, the second half of 2010 witnessed a drop in industrial growth and also the core infrastructure sector has grown slower than both overall GDP and industrial sector. The other major worry for the growth remains to be high trade deficit, the high inflation due to demand - supply gap and the continuous increase in fuel prices. It is believed that the various monetary and fiscal measures taken by the Government and the Reserve Bank of India will be able to control the inflation, interest rate and put the industrial growth back to attain the projected level of GDP at 8.6%.

 

INDUSTRY OVERVIEW (PRINTING INK)

 

The Printing Ink consumption is directly related to GDP growth. The market for Printing Ink Industry is currently estimated around Rs.25,000.000 millions and is expected to maintain 10 - 12 % annual growth by volume led by strong growth in FMCG and Publication space.

 

PERFORMANCE REVIEW

 

During the year the Company's overall net sales increased from Rs.4,592.520 millions to Rs.5,533.610 millions registering an increase of 20.50% in terms of value and 17.2% in terms of volume. During the year, the Company witnessed a significant increase in raw material cost. The Company could pass on the increase in input cost partially to customers, however, due to better product mix and strong cost control, the Company was able to increase its overall operating profit from Rs.316.370 Millions to Rs.344.590 Millions. During the year, the Company sold its entire holding of shares in the wholly owned subsidiary of the Company, M/s DIC Coatings India Limited at a consideration of Rs.400.680 millions with a profit of Rs.275.690 Millions resulting in a higher pre-tax profit of Rs.648.500 millions compared to Rs.319.530 millions earned in the previous year registering an increase of 102.9%. The post tax profit also accordingly increased to Rs.507.400 million compared to Rs.222.950 millions in the previous year, an increase of 127.50%.

 

ACCOUNTS OF SUBSIDIARY COMPANY

During the year, the Company sold its entire shareholding in the only wholly owned subsidiary, DIC Coatings India Limited, to The Valspar (Singapore) Corporation Pte Limited and as on 31st December, 2010, there are no other subsidiary of the Company.

 

DIC COATINGS INDIA LIMITED

 

As had been informed to the Members in the past, the Management was evaluating various options to divest its shareholding held in DIC Coatings India Limited.

 

Accordingly, after exploring all avenues, the Board in its meeting held on 26th March, 2010, had approved the execution of a Share Purchase Agreement defining the terms of sale of the Company's entire shareholding in its wholly owned unlisted subsidiary, DIC Coatings India Limited, to The Valspar (Singapore) Corporation Pte Limited, a company incorporated and validly existing under the laws of Singapore. Thereafter the Board of Directors of DIC India Limited in its meeting held on 26th May, 2010 approved the sale of the entire shareholding in its wholly owned unlisted subsidiary, DIC Coatings India Limited, to The Valspar (Singapore) Corporation Pte Limited for an aggregate consideration of Rs.400,680,362.000 Millions. With effect from 1st June, 2010, DIC Coatings Limited ceased to be a subsidiary of the Company.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.09.2010

 

(Rs. in millions except EPS figure)

Sl.
No.

Particulars

Quarter ended 30th September

Nine months ended
30th September

 

 

2010
(Unaudited)

2010
(Unaudited)

1.

a) Net Sales/Income from Operations

1459.019

4075.299

 

b) Other Operating Income

20.606

39.196

2.






 

Expenditure
a) (Increase)/Decrease in Stock in Trade & W.I.P.
b) Consumption of Raw Materials

c) Purchase of Traded Goods

d) Employee Cost

e) Depreciation

f) Other Expenditure

g) Total

 

(67.960)

1091.769
68.065
104.149
21.764
182.720
1400.507

 

(122.558)
2948.817

204.145
302.931
63.133
476.142
3872.610

3.

Profit from Operations before Other Income,
Interest & Exceptional Items (1-2)


79.118


241.885

4.

Other Income

3.631

60.093

5.

Profit before Interest & Exceptional Items (3+4)

82.749

301.978

6.

Interest

3.894

17.204

7.

Profit after Interest but before Exceptional Items (5-6)

78.855

284.774

8.

Exceptional Item

-

-

9.

Profit (+)/Loss (-) from Ordinary Activities before Tax (7+8)

78.855

284.774

10.

Tax Expense –Current

Fringe Benefit Tax

Deferred

28.935
0.000
(3.183)

82.452
0.000
1.123

11.

Net Profit (+) / Loss (-) from Ordinary Activities after Tax (9-10)

53.103

201.198

12.

Extraordinary Item (Net of Tax Expense)

4.388

255.569

13.

Net Profit (+)/Loss (-) for the period (11+12)

57.491

456.767

14.

Paid up Equity Share Capital

(Face Value of Rs. 10 each)

91.790

91.790

15.

Reserves excluding Revaluation Reserves as per the Balance Sheet of previous accounting year

-

-

16.

a) Earning per Share (EPS) before Extraordinary Items for the period, for the year to date and for the previous year

- Basic

- Diluted



 

5.79
5.79



 

21.92
21.92

 

b) Earning per Share (EPS) after Extra-ordinary Items for the period, for the year to date and for the previous year
- Basic

- Diluted



 

6.26
6.26



 

49.76
49.76

17.

Public Shareholding
- Number of Shares

- Percentage of Shareholding


2,592,900
28.25%


2,592,900
28.25%

18.













Promoters and Promoter Group Shareholding
a) Pledged/Encumbered

--- Number of Shares

--- Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group)

--- Percentage of Shares (as a % of the total Share Capital of the Company)

b) Non-encumbered

--- Number of Shares

--- Percentage of Shares (as a % of the total Shareholding of Promoter and Promoter Group)
--- Percentage of Shares (as a % of the total Share Capital of the Company)

 

 

 

-
-

-




6,586,077
100.00%

71.75%

 

 

 

-
-

-




6,586,077
100.00%

71.75%

 

SEGMENT-WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER ENDED 30TH SEPTEMBER 2010

(Rs. in millions)

Sl.
No.

Particulars

Quarter ended 30th September

Nine months ended 30th September

2010
(Unaudited)

2010
(Unaudited)

(Rs. in Lakhs)

(Rs. in Lakhs)

1.

 

2.

 








3.

Segment Revenue


Segment Results
(Profit/(Loss) before Tax and Interest)

 

 




Capital Employed
(Segment Assets - Segment Liabilities)

Inks
Lamination Adhesive
Net Sales

Inks
Lamination Adhesive
Total
Add : Extra-ordinary Item
Less: Unallocable Expenses
Less : Interest
Add : Unallocable Income

 

Total Profit Before Tax

Inks
Lamination Adhesive
Total

1387.279
71.740
1459.019

79.156
8.612
87.768
-
5.160
3.894
0.141

78.855

2482.732
156.219
2638.951

3891.112
184.187
4075.299

246.562
19.097
265.659
293.148
14.759
17.204
51.078

577.922

2482.732
156.219
2638.951

 

Notes:

1.       No investor complaints were received during the quarter ended 30th September, 2010 and no complaints were pending at the beginning and end of the quarter.

2.       The above results for the quarter ended 30th September, 2010 duly reviewed by the Audit Committee, were taken on record by the Board of Directors at its meeting held on 21st October, 2010. As required under the Listing Agreement, the same have been subjected to Limited Review by the Statutory Auditors.

3.       Figures have been regrouped/rearranged wherever considered necessary.

 

FORM 8:

 

Corporate identity number of the company

L24223WB1947PLC015202

Name of the company

DIC INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Transport Depot Road, Kolkata - 700088, West Bengal, India

 

This form is for

Modification of charge

Type of charge

Book Debts

Particular of charge holder

The Hongkong and Shanghai Banking Corporation Limited

Nature of instrument creating charge

By this Supplemental Hypothecation Agreement dated 2Nov10, the Company has hypothecated the revolving stocks of raw materials, semi finished goods, finished goods, and entire Book Debts both present and future to the Bank by way of pari passu first charge to secure the various credit facilities with the charges created/ to be created by the Company in favour of other banks.

Date of instrument Creating the charge

02/11/2010

Amount secured by the charge

Rs.201.700 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per mutually agreed rate.

 

Terms of Repayment

Repayable on demand.

Date of instrument modifying the charge

11/10/2006

Particulars of the present modification

By this Supplemental Agreement dated 02 Nov 2010 (agreement attached), the Bank has increased the limit from Rs.181.700 Millions to Rs.201.700 Millions and in consideration thereof, the Company extended the first pari passu charge over entire current assets (Stocks and Book Debts) both present and future together with interest, additional and/or compound interest if any, in the form of liquidated damages, costs, charges and expenses payable or to become payable by the Company to the Bank

 

 

FIXED ASSETS:

 

  • Computer Software
  • Land – Freehold
  • Land – Leasehold
  • Buildings
  • Plant and Machinery
  • Furniture and Equipments
  • Transport Vehicles
  • Computers

 

PRESS REALEASE

 

Accord Fintech (India)

15 February 2011

 

India, Feb. 15 -- Dic India Limited has informed the Exchange that the Annual General Meeting of the Company for the year ended December 31, 2010 will be held on April 28, 2011 and the Register of Members and the Share Transfer Books will remain closed from April 19, 2011 to April 28, 2011, both days inclusive, for payment of dividend. Published by HT Syndication with permission from Accord Fintech.

 

Accord Fintech (India)

15 February 2011

 

India, Feb. 15 -- DIC India has informed that the board of directors of the company at its meeting held on February 09, 2011, has recommended normal payment of dividend of Rs. 4 per share and a special dividend of Re. 1 per share for the financial year ended December 31, 2010 (2009 - Rs. 4 per share) on the capital of 9,178,977 equity shares of Rs. 10.00 each.The above information is part of the company's filing submitted to the BSE. Published by HT Syndication with permission from Accord Fintech.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.94

UK Pound

1

Rs.72.12

Euro

1

Rs.63.66

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.