1. Summary Information

 

 

Country

India

Company Name

W. Diamant India Private Limited

Principal Name 1

Mr. Yves Barraquand

Status

Good

Principal Name 2

Mr. Amrendra Kumar

 

 

Registration #

55-16287

Street Address

Plot No. 8, School Lane, Ghitorni Village, New Delhi – 110 030, Delhi, India

Established Date

04.08.1983

SIC Code

--

Telephone#

--

Business Style 1

Manufacturing

Fax #

--

Business Style 2

Importing

Homepage

--

Product Name 1

Diamond Tools for Granites

# of employees

Not Available

Product Name 2

Marbles

Paid up capital

Rs.3,450,000/-

Product Name 3

Sandstones

Shareholders

Foreign holdings (100.00%)

Banking

State Bank of India

 

Public Limited Corp.

--

Business Period

28 Years

IPO

--

International Ins.

-

Public Enterprise

--

Rating

Ba (49)

Related Company

Relation

Country

Company Name

CEO

Holding Company

France

WA SAS

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

137,563,000

Current Liabilities

99,034,000

Inventories

65,129,000

Long-term Liabilities

000

Fixed Assets

51,510,000

Other Liabilities

000

Deferred Assets

000

Total Liabilities

99,034,000

Invest& other Assets

34,019,000

Retained Earnings

185,737,000

 

 

Net Worth

189,187,000

Total Assets

288,221,000

Total Liab. & Equity

288,221,000

 Total Assets

(Previous Year)

284,644,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

250,133,000

Net Profit

3,566,000

Sales(Previous yr)

216,395,000

Net Profit(Prev.yr)

(52,942,000)

 


MIRA INFORM REPORT

 

 

Report Date :

28.07.2011

 

IDENTIFICATION DETAILS

 

Name :

W. DIAMANT INDIA PRIVATE LIMITED (w.e.f. 31.12.2008)

 

 

Formerly Known As :

W. DIAMANT INDIA LIMITED

 

 

Registered Office :

Plot No. 8, School Lane, Ghitorni Village, New Delhi – 110 030, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.08.1983

 

 

Com. Reg. No.:

55-16287

 

 

Capital Investment / Paid-up Capital :

Rs.3.450 millions

 

 

CIN No.:

[Company Identification No.]

U74999DL1983PTC016287

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of diamond impregnated segments, segmented frame saws, circular saw and wire saws and trading in steel shots. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 760000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company cab be considered normal for business dealings at usual trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

LOCATIONS

 

Registered Office :

Plot No. 8, School Lane, Ghitorni Village, New Delhi – 110 030, Delhi, India

Tel. No.:

Not Available

E-Mail :

sales.india@wdiamant.com

 

 

Factory / Office :

136, Sector-5, IMT Manesar, Gurgaon – 122 050, Haryana, India 

Tel. No.:

91-124-4130712 / 4130700 / 2290646 / 4366290 / 2326892 / 93 / 4084541 / 91-1463-329424

Mobile No. :

91-9958010527 (Mr. Hare Ram Prasad)

Fax No. :

91-124-4130799 / 4366459 / 4084538

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Yves Barraquand

Designation :

Director

Address :

61, Avenue Kleber, 75111 Paris, France

Date of Birth/Age :

23.09.1960

Date of Appointment :

20.10.2003

DIN No. :

00351381

 

 

Name :

Mr. Amrendra Kumar

Designation :

Whole Time Director

Address :

Flat No-A-108 F/F, Bhrigu Apptt, Plot No-4, Sec-9 Dwarka, New Delhi - 110075, India

Date of Birth/Age :

20.01.1968

Date of Appointment :

02.12.2008

DIN No. :

02495209

 

 

Name :

Mr. Ashwat Dharmapuri

Designation :

Managing Director

Address :

755, Sector 14, Faridabad - 121006, Haryana, India

Date of Birth/Age :

30.04.1964

Date of Appointment :

24.01.2010

DIN No. :

01243389

 

 

Name :

Mr. Janet Robert Philippe Georges

Designation :

Director

Address :

37, Rue Du Fg, Saint Martin, Fontaine-Les-Dijon, 21121, France

Date of Birth/Age :

09.08.1954

Date of Appointment :

03.03.2008

DIN No. :

02068015

 

 

Name :

Mr. Pierre Jean Francois Escolier

Designation :

Director

Address :

20, Chemin Andre Didier, LA Tronche, 38700 France

Date of Birth/Age :

01.07.1966

Date of Appointment :

03.09.2008

DIN No. :

02247329

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

W.A. SAS, France

 

34499

W.A. SAS and Wheelaborator, France 

 

1

Total

 

34500

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of diamond impregnated segments, segmented frame saws, circular saw and wire saws and trading in steel shots. 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

a) Diamond Impregnated Segments

Nos.

2421900

2421900

b) Segmented Frame Saws and Circular Saws

Nos.

14500

14500

c) Diamond Segments for Wire Saws (Wire Saw Beads)

Nos.

Included in (a) above

Included in (a) above

d) Segmented Wire Saws

Nos.

Included in (a) above

Included in (a) above

 

 

 

 

 

 

Particulars

Unit

Actual Production

a) Diamond Impregnated Segments

Nos.

1345501

b) Segmented / Un-segmented Circular Saws

Nos.

511

c) Segmented Frame Saws

Nos.

2497

d) Diamond Segmented Wire

Mtr.

8076.6

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India

Main Branch, Panchshil Street, New Delhi, Delhi, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S V Ghatalia and Associates

Chartered Accountant

Address :

Golf View Corporate Tower – B, Sector – 42, Sector Road, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-4644000

Fax No.:

91-124-4644050

 

 

Holding Company :

WA SAS, France

 

 

Fellow Subsidiaries :

·         W. Diamant EPE, Greece

·         W. Diamant (PTY) Limited, South Africa

·         W. Diamant Herramientas S.A., Spain

·         W. DiamantGmbH, Germany

·         Milgrandi SPA Division Diamant, Italy (Formerly known as W. Diamant SRL Italy)

·         Diasint Italy, SPA

·         W.A. (SAS), France

·         Metabrasive Limited

·         Thomas Abrasives (PTY) Limited, South Africa

·         VE TIC Limited, Turkey

·         Klaus Eiche Diamond Werkzeuge GMBH, Germany

·         W Abrasive, France

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.100/- each

Rs.5.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

34500

Equity Shares

Rs.100/- each

Rs.3.450 millions

 

34499 equity shares of Rs.100 each fully paid up are held by WA SAS and 1 equity shares of Rs.100 each are held by WA SAS jointly with others.

  

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.450

3.450

3.450

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

185.737

182.171

235.115

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

189.187

185.621

238.565

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.030

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.030

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

189.187

185.621

238.595

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

51.510

26.981

34.399

Capital work-in-progress

8.681

3.604

0.233

 

 

 

 

Intangible Assets

25.338

33.134

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

65.129

66.809

61.644

 

Sundry Debtors

75.918

67.324

61.524

 

Cash & Bank Balances

14.597

50.228

123.105

 

Other Current Assets

1.983

0.213

1.340

 

Loans & Advances

45.065

36.351

32.251

Total Current Assets

202.692

220.925

279.864

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

81.588

67.186

57.770

 

Other Current Liabilities

2.681

6.555

 

 

Provisions

14.765

25.282

18.131

Total Current Liabilities

99.034

99.023

75.901

Net Current Assets

103.658

121.902

203.963

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

189.187

185.621

238.595

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

250.133

216.395

353.854

 

 

Other Income

47.146

6.523

 

 

 

TOTAL                                     (A)

297.279

222.918

353.854

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

113.741

87.156

242.201

 

 

Purchase of trading goods

50.011

85.267

 

 

 

Operating and Other Expenses

75.452

82.100

 

 

 

Personnel Costs

34.774

27.049

 

 

 

Decrease (Increase) in Inventories

0.286

(17.874)

 

 

 

TOTAL                                     (B)

274.264

263.698

242.201

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

23.015

(40.780)

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.352

0.379

(Including Depreciation and Financial Expenses)

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

22.663

(41.159)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.247

11.154

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.416

(52.313)

11.653

 

 

 

 

 

Less

TAX                                                                  (H)

3.850

0.629

(79.245)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.566

(52.942)

90.898

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

133.121

186.063

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

136.687

133.121

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

103.636

47.555

27.872

 

 

Commission Earnings

0.000

0.240

0.000

 

TOTAL EARNINGS

103.636

47.795

27.872

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

93.565

68.833

 

 

Components & Spare Parts

0.260

0.347

 

 

 

Industrial Tools and Steel Sheets for trading

40.663

67.734

 

 

 

Machinery (including pending capitalization)

23.164

1.113

 

 

TOTAL IMPORTS

157.652

138.027

119.948

 

 

 

 

 

 

Earnings Per Share (Rs.)

103.36

(1534.60)

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.20

(23.75)

25.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.96

(24.17)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.92

(21.10)

3.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

(0.28)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.52

0.53

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

2.23

3.69

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE

 

The Registered Office of the company has been shifted from 13 Abul Fazal Road, Bengali Market, New Delhi, Delhi, India to the present address w.e.f. 01.07.2011.

 

NATURE OF OPERATIONS

 

The Company as a manufacturer of diamond impregnated segments, segmented frame saws, circular saw and wire saws and trading in steel shots. 

 

YEAR IN RETROSPECT

 

During the year total income of the Company was Rs.297.279 millions as against Rs.222.918 millions in the previous year. The Company was able to earn a Profit of Rs.3.566 millions during the current financial year as against a loss of Rs.52.944 millions in the previous financial year. The Directors are putting in their best efforts for improving the conditions of the company. 

 

 


CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Particulars

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

A) Claims against the company not acknowledged as debts

 

 

i) Cases pending with labour courts

Amount unascertainable

Amount unascertainable

ii) Cases pending with civil court

0.340

0.340

B) LADT Tax on account of pending legal case

0.272

0.272

C) Demand raised by Income Tax department*

15.639

0.111

D) Differential amount of sales tax, where the company has not received required C Forms

4.907

3.299

Total

21.158

4.022

 

The Company has been advised by its consultant that it is possible but not probable, that the department action will succeed and accordingly no provision for any liability has been made in these financial statements.

 

* It includes the following

Demand raised by Income Tax authorities amounting to Rs.0.111 million being disputed by the Company for the Assessment year 1999-2000, appeal against which is pending with CIT (Appeals).

 

Demand raised by Income Tax authorities amounting to Rs.15.527 millions being disputed by the Company for the Assessment year 2007-2008, appeal against which is pending with CIT (Appeals).

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture and Fittings


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.95

UK Pound

1

Rs.72.12

Euro

1

Rs.63.67

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.