MIRA
INFORM REPORT
|
Report Date : |
29.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
MODY CHEMI-PHARMA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 407/408/409, Swastik Disa Park, Kohinoor, Printing Works
Compound, LBS Marg, Ghatkopar (West), Mumbai 400086, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
30.07.2002 |
|
|
|
|
Com. Reg. No.: |
11-136659 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24100MH2002PTC136659 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM23369D MUMM38473B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCM1808L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Industrial Chemicals like Bromine and Bromine
Compound. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 48000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Ms. Harsheda |
|
Designation : |
Sales Coordinator |
|
Contact No.: |
91-22-42044044 |
|
Date : |
28.07.2011 |
LOCATIONS
|
Registered Office : |
Unit No. 407/408/409, Swastik Disa Park, Kohinoor, Printing Works Compound,
LBS Marg, Ghatkopar (West), Mumbai 400086, Maharashtra, India |
|
Tel. No.: |
91-22-42044044 / 42044000 |
|
Fax No.: |
91-22-25000546 |
|
E-Mail : |
|
|
Area : |
1000 sq. ft (Approximately) |
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. J-39, MIDC, Taloja Distric Raigarh, |
|
Area : |
1700 sq. mtr. |
|
Location : |
Owned |
DIRECTORS
AS ON 28.09.2010
|
Name : |
Mr. Bhavesh Navinchandra Mody |
|
Designation : |
Director |
|
Address : |
Flat No.401, 6-A, Damodar Park, LBS Marg, Ghatkopar (West),
Mumbai-400086, Maharashtra, India |
|
Date of Birth/Age : |
17.01.1962 |
|
Qualification : |
MBA |
|
Date of Appointment : |
02.08.2002 |
|
DIN No : |
00541822 |
|
|
|
|
Name : |
Mrs. Swati Bhavesh Mody |
|
Designation : |
Director |
|
Address : |
Flat No.401, 6-A, Damodar Park, LBS Marg, Ghatkopar (West),
Mumbai-400086, Maharashtra, India |
|
Date of Birth/Age : |
17.10.1961 |
|
Qualification : |
B A |
|
Date of Appointment : |
02.08.2002 |
|
DIN No : |
00552488 |
KEY EXECUTIVES
|
Name : |
Ms. Harsheda |
|
Designation : |
Sales Coordinator |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2010
|
Names of Shareholders |
No. of Shares |
|
Bhavesh N Mody |
35160 |
|
Swati B Mody |
14800 |
|
Dhanvanti N Mody |
10 |
|
Navinchandra N Mody |
10 |
|
Chintan B Mody |
10 |
|
Nikunj B Mody |
10 |
|
Total
|
50000 |
AS ON 28.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Industrial Chemicals like Bromine and Bromine
Compound. |
|
|
|
|
Exports : |
|
|
Products : |
Industrial Chemicals |
|
Countries : |
·
UK ·
Japan ·
Taiwan |
|
|
|
|
Imports : |
|
|
Products : |
·
Raw Materials ·
DMH Chemicals |
|
Countries : |
·
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
Cash, Credit |
GENERAL INFORMATION
|
Customers : |
·
End Users |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
|
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S J Bajaria and Company Chartered Accountant |
|
Address : |
115, |
|
Tel. No.: |
91-22-23434194 / 23434692 |
|
|
|
|
Sister Concern: |
|
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs. 5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs. 5.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
5.000 |
5.000 |
2.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
7.099 |
3.536 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
(0.919) |
|
|
NETWORTH |
12.099 |
8.536 |
1.081 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
23.067 |
18.506 |
17.021 |
|
|
TOTAL BORROWING |
23.067 |
18.506 |
17.021 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
35.166 |
27.042 |
18.102 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
7.702 |
7.154 |
6.357 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
5.634
|
3.911
|
4.993 |
|
|
Sundry Debtors |
48.565
|
32.631
|
12.145 |
|
|
Cash & Bank Balances |
0.203
|
0.960
|
0.110 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1.342
|
1.836
|
0.338 |
|
Total
Current Assets |
55.744
|
39.338 |
17.586 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
21.816
|
18.643
|
5.579 |
|
|
Other Current Liabilities |
6.464
|
0.807
|
0.262 |
|
|
Provisions |
0.000
|
0.000
|
0.000 |
|
Total
Current Liabilities |
28.280
|
19.450 |
5.841 |
|
|
Net Current Assets |
27.464
|
19.888
|
11.745 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
35.166 |
27.042 |
18.102 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
133.796 |
76.730 |
46.905 |
|
|
|
Other Income |
0.040 |
0.000 |
0.000 |
|
|
|
TOTAL (A) |
133.836 |
76.730 |
46.905 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing Expenses |
6.012 |
5.053 |
3.715 |
|
|
|
Cost of Goods Sold |
110.080 |
59.325 |
38.287 |
|
|
|
Administrative Expenses |
8.952 |
6.486 |
1.244 |
|
|
|
Employee Cost |
0.629 |
0.378 |
0.206 |
|
|
|
TOTAL (B) |
125.673 |
71.242 |
43.452 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
8.163 |
5.488 |
3.453 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
8.163 |
5.488 |
3.453 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.149 |
1.006 |
0.941 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
7.014 |
4.482 |
2.512 |
|
|
|
|
|
|
|
|
|
Less |
PREVIOUS YEAR
ADJUSTMENTS |
1.289 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.164 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
3.561 |
4.482 |
2.511 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATION |
|
|
|
|
|
|
|
Transfer to General Reserve |
3.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
0.561 |
4.482 |
2.511 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
-- |
89.64 |
-- |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
291.900 |
|
|
|
|
|
The above information has been parted by Ms. Harshada.
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
1.62
|
5.84
|
5.35 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.24
|
5.84
|
2.511 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.05
|
9.64
|
10.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.58
|
0.52
|
2.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.24
|
4.44
|
21.14 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.97
|
2.02
|
3.01 |
LOCAL AGENCY FURTHER INFORMATION
NOTE:
Registered office of the company has been shifted from 412 Hill View Estate, Siddhpura Compound, Amrut Nagar Road, Off LBS Marg, Ghatkopar (West), Mumbai 400086, Maharashtra, India to the present address w.e.f.19.05.2007
FINANCIAL RESULTS:
During the year the company has achieved a turnover of Rs. 133.700 millions. After providing for expenditure the company has incurred a profit of Rs. 7.014 millions during the year.
FORM 8
|
Corporate
identity number of the company |
U24100MH2002PTC136659 |
|
Name of the
company |
MODY CHEMI-PHARMA PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Unit No. 407/408/409, Swastik Disa Park, Kohinoor, Printing Works
Compound, LBS Marg, Ghatkopar (West), Mumbai 400086, Maharashtra, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
|
|
Particular of
charge holder |
HDFC Bank Address: Senapati Bapat Marg, Lower Parel (West), Mumbai 400013, Email: RBBform8@hdfcbank.com |
|
Nature of
instrument creating charge |
Letter of
Hypothecation. |
|
Date of
instrument Creating the charge |
29.08.2009 |
|
Amount secured by
the charge |
Rs. 12.000
millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of interest Interest at the
rate as may be communicated by the Bank from time to time. Terms of repayment On Demand Margin Company shall at all
times during the continuance of this security maintain the said debts of a
sufficient amount to provide the margin of security as may from time to time
advised by the Bank. Extent and operation of the charge Hypothecation by
way of First Charge on Company's Stocks, Book Debts etc., to secure as a
continuing security as mentioned in Column No.15 below for the repayment of
Rs.12.000 millions, together with interest, costs, charges, expenses and
other moneys due and payable by the Company to the Bank. |
|
Short particulars
of the property charged (Including location of the property) |
Hypothecation by way first charge on: i) All the stock
in trade both present and future consisting of raw materials, finished goods,
goods in process of manufacturing and other merchandise, fixed assets and
whatsoever being movable properties now or at any time hereafter belonging to
us or at our disposal and now or at any time and from time to time hereafter
stored or to be stored or brought into or upon or in course of transit to our
factory or premises or at any other place whatsoever and wheresover in our
possession or occupation or at any other premises or place; and ii) All
book-debts, out standings, money receivables, claims and bills which are now
due and owing or which may at any time hereafter during the continuance of
this security become due and owing to the Company in the course of its
business by any person, firm, company or body corporate or by the Government
Department or office or any Municipal or Local or Public or Semi Government
Body or authority or any body corporate or undertaking or project whatever in
the public sector. |
FIXED ASSETS
·
Electrical Installation
·
Land and Building
·
Plant and Machinery
·
Furniture and Fixtures
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.12 |
|
|
1 |
Rs.72.05 |
|
Euro |
1 |
Rs.63.33 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.