MIRA INFORM REPORT

 

 

 

Report Date :

29.07.2011

 

IDENTIFICATION DETAILS

 

Name :

ZENSTAR JEWELLERY PRIVATE LIMITED (w.e.f. 07.08.2008)

 

 

Formerly Known As :

JEWELEX CREATIONS PRIVATE LIMITED

 

 

Registered Office :

Unit No. 70 and 71, SDF – III, Seepz-Sez, Andheri (East), Mumbai 400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

20.11.2000

 

 

Com. Reg. No.:

129663

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 million

 

 

CIN No.:

[Company Identification No.]

U36911MH2000PTC129663

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ06971G

 

 

PAN No.:

[Permanent Account No.]

AAACJ9097P

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer of Diamond Studded Gold Jewellery

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Dissolved

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

As claimed by Ms. Nidhi Chaphe, Accounts Manager, the subject company has dissolve its business and converted into Limited Liability Partnership (LLP) from 16 November, 2010. Now, the company is known as Zenstar Jewellery LLP. As per Government records, the LLP was registered on 19 May, 2011.

 

Keeping in view the aforesaid, it would be advisable to enter into business dealings on a safe and secured trade terms and conditions.

 

The details of Zenstar Jewellery LLP are attached at the end of this report.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Ms. Nidhi Chaphe

Designation :

Accounts Manager

Contact No.:

91-9869079409

Date :

26.07.2011

 

 

LOCATIONS

 

Registered Office :

Unit No. 70 and 71, SDF – III, Seepz-Sez, Andheri (East), Mumbai 400096, Maharashtra, India

Tel. No.:

91-22-22874159

Fax No.:

91-22-22048488

E-Mail :

presilla@jewelexindia.com

 

 

DIRECTORS

 

AS ON 27.09.2010

 

Name :

Mr. Vaibhav N Karnavat

Designation :

Director

Date of Birth/Age :

02.08.1981

Date of Appointment :

01.01.2008

 

 

Name :

Mr. Sahilkumar P Jain

Designation :

Director

Date of Birth/Age :

31.07.1980

Date of Appointment :

01.01.2008

 

 

KEY EXECUTIVES

 

Name :

Ms. Nidhi Chaphe

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2010

 

Names of Shareholders

No. of Shares

Jewelex India P Limited, Mumbai

40000

Pushpa N Karnavat

15000

N Karnavat Famfly Trust

45000

Total

100000

 

 

AS ON 27.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

40.00

Directors or relatives of directors

 

15.00

Other top fifty shareholders

 

45.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diamond Studded Gold Jewellery

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Union Bank of India, Overseas Branch, Seepz++, Unit 007, Block No. II, Jogeshwari-Vikhroli Link Road, Marol Industrial Area, Andheri, Mumbai 400096, Maharashtra, India

 

 

Facilities :

Rs. In Millions

 

UNSECURED LOAN

31.03.2010

31.03.2009

 

From a Bombay Corporate

45.037

89.000

Total

45.037

89.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M M Nissim and Company

Chartered Accountant

Address :

Barodawala Mansion, B Wing, 3rd Floor, 81, Dr. Annie Besant Road, Worli, Mumbai 400018, Maharashtra, India

Tel. No.:

91-22-24949991

Fax No.:

91-22-24949995

 

 

Associates/Subsidiaries :

·         Jewelex International Private Limited

·         Jewelex India Private Limited

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 10 each

Rs.1.000 million 

150000

Preference Shares 

Rs. 10 each

Rs. 1.500 millions

250000

Unclassified Shares

Rs. 10 each

Rs. 2.500 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 10 each

Rs. 1.000 million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.000

1.000

1.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(6.594)

(0.925)

(0.082)

NETWORTH

(5.594)

0.075

0.918

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

45.037

89.000

86.870

TOTAL BORROWING

45.037

89.000

86.870

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

39.443

89.075

87.788

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.000

86.818

0.000

Capital work-in-progress

38.043

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

0.461

0.504

1.005

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1.579

3.872

88.385

Total Current Assets

2.040

4.376

89.390

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.640

2.119

1.602

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

0.640

2.119

1.602

Net Current Assets

1.400

2.257

87.788

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

39.443

89.075

87.788


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

0.070

0.001

0.012

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

0.070

0.001

0.012

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Professional Fees

0.020

0.000

0.011

 

 

Registration and Filing Fees

0.000

0.000

0.006

 

 

Expenditure for increase in capital

0.000

0.000

0.105

 

 

Administrative Expenses

0.003

0.017

0.014

 

 

Auditors Remuneration

0.033

0.019

0.020

 

 

TOTAL                                    

0.056

0.036

0.156

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.014

(0.035)

(0.144)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

NA

0.001

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

0.014

(0.036)

(0.144)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

NA

NA

 

 

 

 

 

 

EXTRA ORDINARY ITEMS

5.682

0.807

NA

 

 

 

 

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX                           

(5.668)

(0.843)

(0.144)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX                            

(5.668)

(0.843)

(0.144)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(56.69)

(8.43)

(14.07)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(8097.14)

(84300.00)

(1200.00)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(8097.14)

(84300.00)

(1200.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(277.84)

(0.92)

(0.16)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.01

(11.24)

(0.15)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(8.16)

1214.92

96.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.18

2.06

55.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: Registered office of the company has been shifted from 2A, Kitab Mahal, First Floor, 192, Dr. D N Road, Mumbai 400001, Maharashtra, India to the present address w.e.f. 22.03.2010.

 

OPERATIONS:

 

The Company has not done any business during the year under review and because of writing off of Jewellery Project expenses written off has to incur losses of Rs. 5.669 million as against net loss of Rs. 0.843 million in previous year.

 

The losses were mostly on account of Jewellery Project expenses written off and administrative expenses.

 

FORM 8

 

Corporate identity number of the company

U36911MH2000PTC129663

Name of the company

ZENSTAR JEWELLERY PRIVATE LIMITED (w.e.f. 07.08.2008)

Address of the registered office or of the principal place of  business in India of the company

Unit No. 70 and 71, SDF – III, Seepz-Sez, Andheri (East), Mumbai 400096, Maharashtra, India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Union Bank of India, Overseas Branch, Seepz++, Unit 007, Block No. II, Jogeshwari-Vikhroli Link Road, Marol Industrial Area, Andheri, Mumbai 400096, Maharashtra, India

Email: unionseepz@unionbankofindia.com

Nature of instrument creating charge

Term Loan Agreement

(Hypothecation of Movables)

Date of instrument Creating the charge

26.11.2010

Amount secured by the charge

Rs. 16.700 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

12.75% per annum with monthly rests or at such other revised rates/s as may be prescribed by the Bank from time to time

 

Terms of repayment

Term Loan of Rs16.700 millions shall be repayable in 48 monthly installments of Rs.0.347 million commencing from 6 months from the date of first disbursement.

 

Margin

As per sanction terms.

 

Extent and operation of the charge

To secure Term Loan/FCTL facility of Rs.16.700 millions granted by the Bank to the Company.

 

Short particulars of the property charged (Including location of the property)

The Borrower hereby Hypothecates and charges to the Bank by way of First Charge:

1.All those Machinery/Plant/Vehicle/Capital Goods/Assets purchased or to be purchased by the Borrower out of this loan viz. Plant and Machinery  (as per list attached with agreement ) present and future  whether installed or not and whether now lying loose or in cases and now being or at any time hereafter during the continuance of this Agreement brought into or upon or at any time in course of transit to the premises/factory of the Borrower at Seepz, Mumbai  whatsoever and wherever in the possession or occupation of the Borrower.

2.All the tangible movable machinery and plant of the Borrower together with spares,tools and accessories and other movables both present and future whether lying loose or in cases which are now lying or stored in or about or shall be brought into or be stored or be in or upon or about the Borrower's premises and godowns or wherever else the same may be or be held by any party to the order or disposition of the Borrower relating to or pertaining to the Borrower's works at Seepz Mumbai

 

 

DETAILS OF ZENSTAR JEWELLERY LLP

 

IDENTIFICATION DETAILS

 

Name :

ZENSTAR JEWELLERY LLP

 

 

Registered Office /Factory :

Unit No. 70 and 71, SDF – III, Seepz-Sez, Andheri (East), Mumbai 400096, Maharashtra, India

Tel. No.:

91-22-42572300

Fax No.:

91-22-42572302

Mobile No.:

91-9869079409 (Ms. Nidhi)

Email:

accounts@zenstarjewellery.com

Location:

Leased

 

 

Date of Incorporation :

19.05.2011

 

 

No. of Employees :

148 (Approximately)

 

 

Partners Name:

·         Mr. Vaibhav Karnavat

·         Mr. Sahilkumar Jain

·         Mr. Narendra Karnavat

·         Mrs. Pushpa Karnavat

·         Mr. Nilesh Kothari 

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

Manufacturer of Diamond Studded Gold Jewellery

 

 

Exporter :

USA, Dubai, European Countries

 

 

TRADING TERMS :

 

 

Purchasing:

Cash, Credit

Selling:

L/C, Cash, Credit

 

 

Type of Customers:

·         Wholesaler

·         Retailer

 

 

Bank:

Union Bank of India, Overseas Branch, Seepz++, Unit 007, Block No. II, Jogeshwari-Vikhroli Link Road, Marol Industrial Area, Andheri, Mumbai 400096, Maharashtra, India

 

Facilities:

Cash Credit Rs. 136.000 millions

 

 

AUDITORS :

 

Name :

M M Nissim and Company

Chartered Accountant

Address :

Barodawala Mansion, B Wing, 3rd Floor, 81, Dr. Annie Besant Road, Worli, Mumbai 400018, Maharashtra, India

Tel. No.:

91-22-24949991

Fax No.:

91-22-24949995

 

 

Trade Reference:

·         Manish Jewellery, Dubai

·         Michael Hill Jewellers, Australia 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.06.2011

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Partner Capital

 

1.000

1.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

17.106

0.000

4] (Accumulated Losses)

 

0.000

(6.881)

NETWORTH

 

18.106

(5.881)

LOAN FUNDS

 

 

 

1] Secured Loans

 

91.996

27.249

2] Unsecured Loans

 

61.604

73.800

TOTAL BORROWING

 

153.600

101.049

DEFERRED TAX LIABILITIES

 

3.180

4.123

 

 

 

 

TOTAL

 

174.886

99.291

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

48.986

51.179

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

95.864

79.121

 

Sundry Debtors

 

204.436

49.649

 

Cash & Bank Balances

 

16.126

19.426

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

18.984

17.657

Total Current Assets

 

335.410

165.853

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

Other Current Liabilities

 

209.510

117.491

 

Provisions

 

 

0.250

Total Current Liabilities

 

209.510

117.741

Net Current Assets

 

125.900

48.112

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

174.886

99.291

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.06.2011

31.03.2011

 

SALES

 

 

 

 

 

Sales

 

237.951

130.362

 

 

Exchange Rate Difference (Net)

 

0.000

0.730

 

 

Other Income

 

0.026

0.402

 

 

TOTAL                                    

 

237.977

131.494

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

 

199.016

152.066

 

 

Salaries and Allowances

 

5.720

6.834

 

 

Manufacturing and Other Expenses

 

5.289

5.764

 

 

Increase / Decrease in Stocks

 

0.611

(45.393)

 

 

TOTAL                                    

 

210.636

119.271

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

27.341

12.223

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

1.120

0.805

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

 

26.221

11.418

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

2.626

7.574

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX                           

 

23.595

3.844

 

 

 

 

 

Less

TAX                                                                 

 

0.000

4.123

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX                            

 

23.595

(0.279)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(6.489)

(6.602)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

17.106

(6.881)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

30.06.2011

31.03.2011

PAT / Total Income

(%)

 

9.91

(0.21)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

9.92

2.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

6.14

1.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.30

(0.65)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

20.05

(37.20)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.60

1.41

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.13

UK Pound

1

Rs.72.05

Euro

1

Rs.63.33

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.