![]()
1. Summary Information
|
|
|
Country |
|
|
Company Name |
Jaimal Traders
Private Limited |
Principal Name 1 |
Mr. Subhashchandra G. Malhotra |
|
Status |
Moderate |
Principal Name 2 |
Mr. Deepak S. Malhotra |
|
|
|
Registration # |
11-171087 |
|
Street Address |
109, |
||
|
Established Date |
23.05.2007 |
SIC Code |
-- |
|
Telephone# |
91-712-2722932 /
2725375 / 6611494 / 6611495 |
Business Style 1 |
Trading |
|
Fax # |
91-712-2721578 /
2725375 |
Business Style 2 |
-- |
|
Homepage |
-- |
Product Name 1 |
T.V. |
|
# of employees |
15
(Approximately) |
Product Name 2 |
LCDs |
|
Paid up capital |
Rs.9,900,000/- |
Product Name 3 |
Washing Machines |
|
Shareholders |
Directors or relatives of directors (100.00%) |
Banking |
State Bank of |
|
Public Limited Corp. |
-- |
Business Period |
4 Years |
|
IPO |
-- |
International Ins. |
- |
|
Public |
-- |
Rating |
B (26) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2009 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
42,290,000 |
Current Liabilities |
13,543,000 |
|
Inventories |
40,716,000 |
Long-term Liabilities |
62,320,000 |
|
Fixed Assets |
4,888,000 |
Other Liabilities |
000 |
|
Deferred Assets |
39,000 |
Total Liabilities |
75,863,000 |
|
Invest& other Assets |
018,000 |
Retained Earnings |
2,188,000 |
|
|
|
Net Worth |
12,088,000 |
|
Total Assets |
87,951,000 |
Total Liab. & Equity |
87,951,000 |
|
Total Assets (Previous Year) |
66,634,000 |
|
|
|
P/L Statement as of |
31.03.2009 |
(Unit: Indian Rs.) |
|
|
Sales |
364,015,000 |
Net Profit |
2,226,000 |
|
Sales(Previous yr) |
000 |
Net Profit(Prev.yr) |
(38,000) |
|
Report Date : |
30.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
JAIMAL TRADERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
109, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2009 |
|
|
|
|
Date of
Incorporation : |
23.05.2007 |
|
|
|
|
Com. Reg. No.: |
11-171087 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.9.900 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909MH2007PTC171087 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Consumer Durables and Cell Phones. |
|
|
|
|
No. of Employees : |
15 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 48000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Latest
financials of the company are missing from the government departments. However,
trade relations are reported as fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Sagdeo |
|
Designation : |
Chartered Accountant |
|
Contact No.: |
91-9890448179 |
|
Date : |
21.07.2011 |
LOCATIONS
|
Registered Office : |
109, |
|
Tel. No.: |
91-712-2722932 / 2725375 / 6611494 / 6611495 |
|
Mobile No. : |
91-9890448179 (Mr. Sagdeo) |
|
Fax No.: |
91-712-2721578 / 2725375 |
|
E-Mail : |
|
|
Area : |
1000 Sq. Ft. |
|
Location : |
Owned |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Subhashchandra G. Malhotra |
|
Designation : |
Director |
|
Address : |
1420, Deshpande Layout, Wardman, |
|
Date of Birth/Age : |
29.01.1946 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
23.05.2007 |
|
DIN No. : |
02161780 |
|
|
|
|
Name : |
Mr. Deepak S. Malhotra |
|
Designation : |
Director |
|
Address : |
1420, Deshpande Layout, Wardman, |
|
Date of Birth/Age : |
17.07.1965 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
23.05.2007 |
|
DIN No. : |
01216215 |
|
|
|
|
Name : |
Mr. Pankaj S. Malhotra |
|
Designation : |
Director |
|
Address : |
1420, Deshpande Layout, Wardman, |
|
Date of Birth/Age : |
04.09.1970 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
23.05.2007 |
|
DIN No. : |
02138179 |
|
|
|
|
Name : |
Mr. Neeraj S. Malhotra |
|
Designation : |
Director |
|
Address : |
1420, Deshpande Layout, Wardman, |
|
Date of Birth/Age : |
08.07.1976 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
23.05.2007 |
|
DIN No. : |
01216253 |
|
|
|
|
Name : |
Mr. Gaurav S. Malhotra |
|
Designation : |
Director |
|
Address : |
1420, Deshpande Layout, |
|
Date of Birth/Age : |
20.06.1974 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
23.05.2007 |
|
DIN No. : |
02138182 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Subhashchandra G. Malhotra |
|
18114 |
|
Pankaj S. Malhotra |
|
18425 |
|
Snehlata Malhotra |
|
6872 |
|
Neeraj S. Malhotra |
|
15090 |
|
Deepak S. Malhotra |
|
23179 |
|
Mohini Malhotra |
|
9350 |
|
Gaurav S. Malhotra |
|
14569 |
|
Sneha D. Malhotra |
|
11403 |
|
Total |
|
117002 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Consumer Durables and Cell Phones. |
|
|
|
|
Products : |
·
T.V. ·
LCDs ·
Washing Machines ·
Air Conditioners |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
·
Wholesalers ·
Retailers ·
End Users ·
OEM’s |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
15 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
State Bank of Central Avenue Branch, |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V Y Sagdeo and Company Chartered Accountant |
|
Address : |
Prabha Niwas, East Side Ground Floor, Wardha Road, Rahate Colony,
Nagpur-440 022, Maharashtra, India |
CAPITAL STRUCTURE
As on 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
199000 |
Equity Shares |
Rs.100/- each |
Rs.19.900 Millions |
|
1000 |
Preferences Shares |
Rs.100/- each |
Rs.0.100 Million |
|
|
Total |
|
Rs.20.000
Millions |
Issued, Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
199000 |
Equity Shares |
Rs.100/- each |
Rs.19.900 Millions |
|
1000 |
Preferences Shares |
Rs.100/- each |
Rs.0.100 Million |
|
|
Total |
|
Rs.20.000
Millions |
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
117002 |
Equity Shares |
Rs.100/- each |
Rs.11.700 Millions |
After As on 30.09.2010
Authorised Capital : Rs.20.000 Millions
Paid-up Capital : Rs.15.650 Millions
As on 31.03.2009
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
99000 |
Equity Shares |
Rs.100/- each |
Rs.9.900 Millions |
|
1000 |
Redeemable Preferences Shares |
Rs.100/- each |
Rs.0.100 Million |
|
|
Total |
|
Rs.10.000
Millions |
Issued, Subscribed, Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
99000 |
Equity Shares |
Rs.100/- each |
Rs.9.900 Millions |
(Of the above Shares Nil (74901) Shares of
Rs.100 each are allotted as fully paid up pursuant to contract between the
company and the firms in which the allottees were partners.)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
9.900 |
8.663 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2.188 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
(0.039) |
|
|
NETWORTH |
|
12.088 |
8.624 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
39.280 |
22.668 |
|
|
2] Unsecured Loans |
|
23.040 |
12.123 |
|
|
TOTAL BORROWING |
|
62.320 |
34.791 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
74.408 |
43.415 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
4.888 |
4.624 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.039 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
40.716 |
20.256 |
|
|
Sundry Debtors |
|
25.581 |
19.065 |
|
|
Cash & Bank Balances |
|
6.418 |
15.927 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
10.291 |
6.740 |
|
Total
Current Assets |
|
83.006 |
61.988 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
12.197 |
22.730 |
|
|
Other Current Liabilities |
|
0.255 |
0.489 |
|
|
Provisions |
|
1.091 |
0.000 |
|
Total
Current Liabilities |
|
13.543 |
23.219 |
|
|
Net Current Assets |
|
69.463 |
38.769 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.018 |
0.022 |
|
|
|
|
|
|
|
|
TOTAL |
|
74.408 |
43.415 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
|
364.015 |
0.000 |
|
|
|
Other Income |
|
0.035 |
0.000 |
|
|
|
TOTAL (A) |
|
364.050 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Traded Goods and Expenses thereon |
|
335.533 |
0.000 |
|
|
|
Vat Tax on Purchases |
|
26.314 |
0.000 |
|
|
|
Salary to Staff |
|
2.049 |
0.000 |
|
|
|
Remunerations to Director |
|
1.200 |
0.000 |
|
|
|
Selling and Distribution Expenses |
|
4.724 |
0.000 |
|
|
|
Administrative Expenses |
|
4.739 |
0.035 |
|
|
|
Preliminary Expenses Written Off |
|
0.003 |
0.003 |
|
|
|
Increase/(Decrease) in Finished Goods |
|
(20.459) |
0.000 |
|
|
|
TOTAL (B) |
|
354.103 |
0.038 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
9.947 |
(0.038) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
6.406 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
3.541 |
(0.038) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
0.261 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
3.280 |
(0.038) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
1.054 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
2.226 |
(0.038) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
(0.038) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
2.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
|
0.188 |
(0.038) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
22.49 |
NA |
|
|
Particulars |
|
|
31.03.2010 |
|
Sales Turnover (Approximately) |
|
|
400.000 |
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
|
0.61 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
0.90 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
3.73 |
(0.06) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.27 |
(0.00) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
6.27 |
6.73 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
6.13 |
2.67 |
LOCAL AGENCY FURTHER INFORMATION
Bankers Charges
Report as per Registry
|
This form is for |
Creation of
charge |
|
Corporate identity
number of the company |
U51909MH2007PTC171087 |
|
Name of the
company |
JAIMAL TRADERS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
109, |
|
Type of charge |
Book Debts Movable Property
(not being pledge) Floating Charge |
|
Particular of
charge holder |
State Bank of Central Avenue Branch, |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Agreement for
Hypothecation of Goods and Assets SBP 1612 Dated 27-03-2008 General Loan Agreement
for overall limits SBP 1613 Dated 27-03-2008 |
|
Date of
instrument Creating the charge |
27.03.2008 |
|
Amount secured by
the charge |
Rs.35.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest At 0.50% above
BPLR, presently 13.50% p.a. (Monthly) (floating) Terms of
Repayment Yearly renewal Margin Inventory 25%, Book
debts upto 90 days 35% in banks favour Extent and
Operation of the charge Stock valuation
to be done at Invoice price or market price or control price whichever is
lower. Storage of goods
at different places of the company to be inspected by the bank periodically. All goods to be
comprehensively insured against all risks with the agreed bank clause at the
cost of the company. Processing
charges to be paid @ 75% of the normal processing fees. No bank finance
against unpaid stocks over and above levels assessed in CMA data which should
be shown separately in stmts. Others Guarantors of the
advance Personal
guarantee of all the directors of the company. All other usual
terms and conditions as per sanction letter. |
|
Short particulars
of the property charged |
All the stocks of
traded goods at the showroom of the company and at all its godowns at various
places and book debts. |
FIXED ASSETS:
·
Shop Premises
·
Office Equipment
·
Furniture and Fittings
·
Delivery / Goods Pick Up Vehicles
·
Office Vehicles 2 Wheelers
·
Office Vehicles 4 Wheelers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.16 |
|
|
1 |
Rs.72.10 |
|
Euro |
1 |
Rs.63.10 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.