1. Summary Information

 

 

Country

India

Company Name

Jaimal Traders Private Limited

Principal Name 1

Mr. Subhashchandra G. Malhotra

Status

Moderate

Principal Name 2

Mr. Deepak S. Malhotra

 

 

Registration #

11-171087

Street Address

109, Central Avenue Road, Nagpur – 440 018, Maharashtra, India

Established Date

23.05.2007

SIC Code

--

Telephone#

91-712-2722932 / 2725375 / 6611494 / 6611495

Business Style 1

Trading

Fax #

91-712-2721578 / 2725375

Business Style 2

--

Homepage

--

Product Name 1

T.V.

# of employees

15 (Approximately) 

Product Name 2

LCDs

Paid up capital

Rs.9,900,000/-

Product Name 3

Washing Machines

Shareholders

Directors or relatives of directors (100.00%)

Banking

State Bank of Patiala

 

Public Limited Corp.

--

Business Period

4 Years

IPO

--

International Ins.

-

Public Enterprise

--

Rating

B (26)

Related Company

Relation

Country

Company Name

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2009

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

42,290,000

Current Liabilities

13,543,000

Inventories

40,716,000

Long-term Liabilities

62,320,000

Fixed Assets

4,888,000

Other Liabilities

000

Deferred Assets

39,000

Total Liabilities

75,863,000

Invest& other Assets

018,000

Retained Earnings

2,188,000

 

 

Net Worth

12,088,000

Total Assets

87,951,000

Total Liab. & Equity

87,951,000

 Total Assets

(Previous Year)

66,634,000

 

 

P/L Statement as of

31.03.2009

(Unit: Indian Rs.)

Sales

364,015,000

Net Profit

2,226,000

Sales(Previous yr)

000

Net Profit(Prev.yr)

(38,000)

 


MIRA INFORM REPORT

 

 

Report Date :

30.07.2011

 

IDENTIFICATION DETAILS

 

Name :

JAIMAL TRADERS PRIVATE LIMITED

 

 

Registered Office :

109, Central Avenue Road, Nagpur – 440 018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

23.05.2007

 

 

Com. Reg. No.:

11-171087

 

 

Capital Investment / Paid-up Capital :

Rs.9.900 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2007PTC171087

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Consumer Durables and Cell Phones.

 

 

No. of Employees :

15 (Approximately) 

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 48000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Latest financials of the company are missing from the government departments. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sagdeo

Designation :

Chartered Accountant

Contact No.:

91-9890448179

Date :

21.07.2011

 

 

LOCATIONS

 

Registered Office :

109, Central Avenue Road, Nagpur – 440 018, Maharashtra, India

Tel. No.:

91-712-2722932 / 2725375 / 6611494 / 6611495

Mobile No. :

91-9890448179 (Mr. Sagdeo)  

Fax No.:

91-712-2721578 / 2725375

E-Mail :

sagdeo1@gmail.com

Area :

1000 Sq. Ft.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Subhashchandra G. Malhotra

Designation :

Director

Address :

1420, Deshpande Layout, Wardman, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

29.01.1946

Qualification :

B. Com

Date of Appointment :

23.05.2007

DIN No. :

02161780

 

 

Name :

Mr. Deepak S. Malhotra

Designation :

Director

Address :

1420, Deshpande Layout, Wardman, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

17.07.1965

Qualification :

B. Com

Date of Appointment :

23.05.2007

DIN No. :

01216215

 

 

Name :

Mr. Pankaj S. Malhotra

Designation :

Director

Address :

1420, Deshpande Layout, Wardman, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

04.09.1970

Qualification :

B. Com

Date of Appointment :

23.05.2007

DIN No. :

02138179

 

 

Name :

Mr. Neeraj S. Malhotra

Designation :

Director

Address :

1420, Deshpande Layout, Wardman, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

08.07.1976

Qualification :

B. Com

Date of Appointment :

23.05.2007

DIN No. :

01216253

 

 

Name :

Mr. Gaurav S. Malhotra

Designation :

Director

Address :

1420, Deshpande Layout, Nagpur – 440 008, Maharashtra, India

Date of Birth/Age :

20.06.1974

Qualification :

B. Com

Date of Appointment :

23.05.2007

DIN No. :

02138182

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Subhashchandra G. Malhotra

 

18114

Pankaj S. Malhotra

 

18425

Snehlata Malhotra

 

6872

Neeraj S. Malhotra

 

15090

Deepak S. Malhotra

 

23179

Mohini Malhotra

 

9350

Gaurav S. Malhotra

 

14569

Sneha D. Malhotra

 

11403

Total

 

117002

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Consumer Durables and Cell Phones.

 

 

Products :

·         T.V.

·         LCDs

·         Washing Machines

·         Air Conditioners

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

·         OEM’s

 

 

No. of Employees :

15 (Approximately) 

 

 

Bankers :

State Bank of Patiala

Central Avenue Branch, Central Avenue, Nagpur – 440 008, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2009

(Rs. in Millions)

As on 31.03.2008

(Rs. in Millions)

Cash Credit Limit from State Bank of Patiala, Central Avenue, Nagpur Branch, Nagpur

- Secured by hypothecation of stocks and book debts of the

company and personal guarantee of all directors of the company and three relatives of a director of the company.

37.323

21.604

Car Loans from State Bank of Patiala, Central Avenue, Nagpur Branch, Nagpur

- Secured by hypothecation of motor cars of the company / earstwhile firms and personal guarantee of directors of the company.

0.820

1.064

Balance with state Bank of Patiala, Nagpur by Reconciliation

1.137

0.000

Total

39.280

22.668

 

 

 

Unsecured Loans

 

 

From Directors and Their Relatives

5.804

4.502

From Others

(Guaranteed by the Directors of the Company)

17.236

7.621

Total

23.040

12.123

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 V Y Sagdeo and Company

Chartered Accountant

Address :

Prabha Niwas, East Side Ground Floor, Wardha Road, Rahate Colony, Nagpur-440 022, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

199000

Equity Shares

Rs.100/- each

Rs.19.900 Millions

1000

Preferences Shares

Rs.100/- each

Rs.0.100 Million

 

Total

 

Rs.20.000 Millions

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

199000

Equity Shares

Rs.100/- each

Rs.19.900 Millions

1000

Preferences Shares

Rs.100/- each

Rs.0.100 Million

 

Total

 

Rs.20.000 Millions

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

117002

Equity Shares

Rs.100/- each

Rs.11.700 Millions

 

After As on 30.09.2010

 

Authorised Capital : Rs.20.000 Millions

 

Paid-up Capital : Rs.15.650 Millions

 

 

As on 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

99000

Equity Shares

Rs.100/- each

Rs.9.900 Millions

1000

Redeemable Preferences Shares

Rs.100/- each

Rs.0.100 Million

 

Total

 

Rs.10.000 Millions

 

Issued, Subscribed, Paid-up Capital :

No. of Shares

Type

Value

Amount

99000

Equity Shares

Rs.100/- each

Rs.9.900 Millions

 

(Of the above Shares Nil (74901) Shares of Rs.100 each are allotted as fully paid up pursuant to contract between the company and the firms in which the allottees were partners.)

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

9.900

8.663

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

2.188

0.000

4] (Accumulated Losses)

 

0.000

(0.039)

NETWORTH

 

12.088

8.624

LOAN FUNDS

 

 

 

1] Secured Loans

 

39.280

22.668

2] Unsecured Loans

 

23.040

12.123

TOTAL BORROWING

 

62.320

34.791

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

74.408

43.415

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

4.888

4.624

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.039

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

40.716

20.256

 

Sundry Debtors

 

25.581

19.065

 

Cash & Bank Balances

 

6.418

15.927

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

10.291

6.740

Total Current Assets

 

83.006

61.988

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

12.197

22.730

 

Other Current Liabilities

 

0.255

0.489

 

Provisions

 

1.091

0.000

Total Current Liabilities

 

13.543

23.219

Net Current Assets

 

69.463

38.769

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.018

0.022

 

 

 

 

TOTAL

 

74.408

43.415

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

 

364.015

0.000

 

 

Other Income

 

0.035

0.000

 

 

TOTAL                                     (A)

 

364.050

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Traded Goods and Expenses thereon

 

335.533

0.000

 

 

Vat Tax on Purchases

 

26.314

0.000

 

 

Salary to Staff

 

2.049

0.000

 

 

Remunerations to Director

 

1.200

0.000

 

 

Selling and Distribution Expenses

 

4.724

0.000

 

 

Administrative Expenses

 

4.739

0.035

 

 

Preliminary Expenses Written Off

 

0.003

0.003

 

 

Increase/(Decrease) in Finished Goods

 

(20.459)

0.000

 

 

TOTAL                                     (B)

 

354.103

0.038

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

9.947

(0.038)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

6.406

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

3.541

(0.038)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.261

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

3.280

(0.038)

 

 

 

 

 

Less

TAX                                                                  (H)

 

1.054

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

2.226

(0.038)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(0.038)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

2.000

0.000

 

BALANCE CARRIED TO THE B/S

 

0.188

(0.038)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

22.49

NA

 

 

Particulars

 

 

 

31.03.2010

Sales Turnover (Approximately)

 

 

400.000

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2009

31.03.2008

PAT / Total Income

(%)

 

0.61

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.90

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

3.73

(0.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.27

(0.00)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

6.27

6.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

6.13

2.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U51909MH2007PTC171087

Name of the company

JAIMAL TRADERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

109, Central Avenue Road, Nagpur – 440 018, Maharashtra, India

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

State Bank of Patiala

Central Avenue Branch, Central Avenue, Nagpur – 440 008, Maharashtra, India

Email

b5334@sbp.co.in

Nature of description of the instrument creating or modifying the charge

Agreement for Hypothecation of Goods and Assets SBP 1612 Dated 27-03-2008

General Loan Agreement for overall limits SBP 1613 Dated 27-03-2008

Date of instrument Creating the charge

27.03.2008

Amount secured by the charge

Rs.35.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

At 0.50% above BPLR, presently 13.50% p.a. (Monthly) (floating)

 

Terms of Repayment

Yearly renewal

 

Margin

Inventory 25%, Book debts upto 90 days 35% in banks favour

 

Extent and Operation of the charge

Stock valuation to be done at Invoice price or market price or control price whichever is lower.

Storage of goods at different places of the company to be inspected by the bank periodically.

All goods to be comprehensively insured against all risks with the agreed bank clause at the cost of the company.

Processing charges to be paid @ 75% of the normal processing fees.

No bank finance against unpaid stocks over and above levels assessed in CMA data which should be shown separately in stmts.

 

Others

Guarantors of the advance

Personal guarantee of all the directors of the company.

All other usual terms and conditions as per sanction letter.

Short particulars of the property charged

All the stocks of traded goods at the showroom of the company and at all its godowns at various places and book debts.

 

FIXED ASSETS:

 

·         Shop Premises

·         Office Equipment

·         Furniture and Fittings

·         Delivery / Goods Pick Up Vehicles

·         Office Vehicles 2 Wheelers

·         Office Vehicles 4 Wheelers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.16

UK Pound

1

Rs.72.10

Euro

1

Rs.63.10

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.