BUSINESS INFORMATION REPORT
1. Summary Information
|
|
|
Country |
|
|
Company Name |
OHSUNG ELECTRONICS INDIA PRIVATE LIMITED |
Principal Name 1 |
MR. CHO IN HWAN |
|
Status |
MODERATE |
Principal Name 2 |
MR. PARK SIN DONG |
|
|
|
Registration # |
25-020588 |
|
Street Address |
PLOT NO. A6/8,
M.I.D.C., RANJANGAON, TALUKA SHIRUR, PUNE – 412 220, |
||
|
Established Date |
19.04.2005 |
SIC Code |
-- |
|
Telephone# |
91-2138-232591 |
Business Style 1 |
MANUFACTURER |
|
Fax # |
91-2138-232590 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
PRESS AND PLASTIC MOULDED COMPONENTS |
|
|
# of employees |
200
(Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.109,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
BODIES CORPORATE – 100% |
Banking |
THE
EXPORT–IMPORT BANK OF |
|
Public Limited Corp. |
NO |
Business Period |
6 YEARS |
|
IPO |
NO |
International Ins. |
-- |
|
Public |
NO |
Rating |
B (26) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
ASSOCIATES/SUBSIDIARIES |
-- |
OHSUNG COMPANY LIMITED |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
141,497,000
|
Current Liabilities |
289,057,000
|
|
Inventories |
88,213,000
|
Long-term Liabilities |
136,649,000 |
|
Fixed Assets |
289,767,000 |
Other Liabilities |
5,470,000
|
|
Deferred Assets |
1,379,000 |
Total Liabilities |
431,176,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
(19,320,000) |
|
|
|
Net Worth |
89,680,000 |
|
Total Assets |
520,856,000 |
Total Liab. & Equity |
520,856,000 |
|
Total Assets (Previous Year) |
370,875,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales |
428,914,000 |
Net Profit |
35,416,000 |
|
Sales(Previous yr) |
148,992,000 |
Net Profit(Prev.yr) |
(54,810,000) |
MIRA
INFORM REPORT
|
Report Date : |
02.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
OHSUNG ELECTRONICS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. A6/8, M.I.D.C., Ranjangaon, Taluka Shirur, Pune – 412 220, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
19.04.2005 |
|
|
|
|
Com. Reg. No.: |
25-020588 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.109.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32109PN2005PTC020588 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEO01215E |
|
|
|
|
PAN No.: [Permanent Account No.] |
ABRPH2192N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Press and Plastic Moulded Components. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 359000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
some accumulated losses recorded by the company. However trade relations are
reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Factory : |
Plot No. A6/8, M.I.D.C., Ranjangaon, Taluka Shirur, Pune – 412 220, |
|
Tel. No.: |
91-2138-232591/ 671102/ 671111/ 671103-9 |
|
Fax No.: |
91-2138-232590/ 671115 |
|
E-Mail : |
ramesh@ohsung.co.kr |
|
Website : |
DIRECTORS
As On : 20.09.2010
|
Name : |
Mr. Cho In Hwan |
|
Designation : |
Managing Director |
|
Address : |
Flat No. 403, Casurina Marigold Housing
Society, Near PTC Call Centre, Pune – 411014, |
|
Date of Birth/Age : |
30.09.1964 |
|
Date of Appointment : |
20.04.2005 |
|
DIN No : |
00471708 |
|
|
|
|
Name : |
Mr. Park Sin Dong |
|
Designation : |
Director |
|
Address : |
Seong Yeong |
|
Date of Birth/Age : |
16.08.1945 |
|
Date of Appointment : |
19.04.2005 |
|
DIN No : |
00822741 |
|
|
|
|
Name : |
Mr. Yoo Kyung Jong |
|
Designation : |
Director |
|
|
Green Hansion, 109-901, 50 Song Hyun Dong, Dalseo, |
|
Date of Birth/Age : |
21.12.1951 |
|
Date of Appointment : |
19.04.2005 |
|
DIN No : |
00472862 |
|
|
|
|
Name : |
Mr. Jung Ha Kim |
|
Designation : |
Director |
|
Address : |
Seongwon Apartment 508-1001 45-1 (22/5), Sangam-Dong, Changwon Si,
Gyeongsangam-Do Changwon - Si 641829 |
|
Date of Birth/Age : |
08.03.1951 |
|
Date of Appointment : |
01.01.2008 |
|
DIN No : |
02115332 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 20.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Ohsung Company limited, |
|
5450000 |
|
Ohsung Electric Machinery Company Limited, |
|
2725000 |
|
Ohsung Electronic Company Limited, |
|
2725000 |
|
Total |
|
10900000 |
AS ON 20.09.2010
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Bodies corporate |
|
100.00 |
|
|
Total
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Press and Plastic Moulded Components. |
|
|
|
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
200 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
The export–Import Bank
of |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Avadhoot R. Asaikar Chartered Accountants |
|
Address : |
Bhale Estate, |
|
E-Mail : |
|
|
|
|
|
Associates/Subsidiaries : |
·
Ohsung Company Limited ·
Ohsung Electric Machinery Company Limited ·
Ohsung Electronics Company Limited |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10900000 |
Equity Shares |
Rs.10/- each |
Rs.109.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10900000 |
Equity Shares |
Rs.10/- each |
Rs.109.000 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
109.000 |
109.000 |
109.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.073 |
|
|
4] (Accumulated Losses) |
(19.320) |
(54.737) |
0.000 |
|
|
NETWORTH |
89.680 |
54.263 |
109.073 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
136.649 |
154.237 |
122.096 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
136.649 |
154.237 |
122.096 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
226.329 |
208.500 |
231.169 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
289.767 |
248.558 |
247.409 |
|
|
Capital work-in-progress |
0.000 |
13.871 |
9.019 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
1.379 |
3.114 |
6.172 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
88.213
|
27.315
|
1.781
|
|
|
Sundry Debtors |
53.578
|
25.859
|
6.208
|
|
|
Cash & Bank Balances |
12.987
|
26.677
|
45.723
|
|
|
Other Current Assets |
74.067
|
24.495
|
15.953
|
|
|
Loans & Advances |
0.865
|
0.986
|
0.701
|
|
Total
Current Assets |
229.710
|
105.332 |
70.366 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
281.753
|
151.654
|
96.795 |
|
|
Other Current Liabilities |
7.304
|
8.731
|
3.192 |
|
|
Provisions |
5.470
|
1.990
|
1.810
|
|
Total
Current Liabilities |
294.527
|
162.375 |
101.797 |
|
|
Net Current Assets |
(64.817)
|
(57.043)
|
(31.431)
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
226.329 |
208.500 |
231.169 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
428.914 |
148.992 |
11.955 |
|
|
|
Job Work/ Labour Charges |
12.831 |
55.674 |
74.657 |
|
|
|
Other Income |
52.463 |
6.746 |
16.753 |
|
|
|
TOTAL (A) |
494.208 |
211.412 |
103.365 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Factory Cost |
384.067 |
147.095 |
33.636 |
|
|
|
Administration Cost |
27.032 |
22.314 |
15.859 |
|
|
|
Selling and Distribution Cost |
12.211 |
12.339 |
9.907 |
|
|
|
TOTAL (B) |
423.310 |
181.748 |
59.402 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
70.898 |
29.664 |
43.963 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
7.670 |
65.559 |
7.188 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
63.228 |
(35.895) |
36.775 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
22.240 |
15.634 |
14.728 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
40.988 |
(51.529) |
22.047 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
5.572 |
3.281 |
4.292 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
35.416 |
(54.810) |
17.755 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(54.737) |
0.073 |
(17.682) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(19.321) |
(54.737) |
0.073 |
|
|
|
|
|
|
|
|
|
|
IMPORTS VALUE |
26.667 |
3.430 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.26 |
(5.03) |
1.63 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
7.17
|
(25.93)
|
17.18
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.56
|
(34.59)
|
184.42
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.87
|
(14.56)
|
6.94
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.46
|
(0.95)
|
0.20
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.81
|
5.83
|
2.05
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.78
|
0.65
|
0.69
|
LOCAL AGENCY FURTHER INFORMATION
Note:
The Registered Office of the company has been
shifted from Flat No. 403, Casurina Marigold Housing Society, Near PTC Call
Centre, Pune – 411014,
PERFORMANCE OF THE COMPANY:
This is the first
year that the company has earned profit of nearly rupees three millions. This
shows that the company has come out of its gestational period. The company's
direct sale has increased by three times as compared to last year. Thus the
progress made by the company in five years from its formation is remarkable.
FUTURE OUTLOOK:
The company is now
dealing with various industrial organizations apart from L.G. Electronics,
which include Jabil Circuit India Private
Limited and G. M. Motors India Private
Limited.
Also, the company
is proposing to business with other giant industrial organizations.
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Electrical Equipments
Installations
·
Tools and Equipments
·
Computers
·
Office Equipments
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.89 |
|
|
1 |
Rs.73.85 |
|
Euro |
1 |
Rs.64.76 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.