MIRA INFORM REPORT

 

 

Report Date :

02.06.2011

 

IDENTIFICATION DETAILS

 

Name :

SIDDHARTH CARBOCHEM PRODUCTS LIMITED

 

 

Registered Office :

6/3, Khandesh Mill Shopping Complex, Jalgaon – 425001, Maharashtra

 

 

Country :

India 

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

30.04.1975

 

 

Com. Reg. No.:

11-028168

 

 

Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1982PLC028168

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Specialty Chemicals, Methyl Salicylate and Bulk Drugs.

 

 

No. of Employees :

100 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit:

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Latest financials of the company are missing from the government departments. However, trade relations are reported as fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Manoj

Designation :

Accounts Manager

Contact No.:

91-257-2242312

Date :

30.05.2011

 

 

LOCATIONS

 

Registered Office :

6/3, Khandesh Mill Shopping Complex, Jalgaon – 425001, Maharashtra, India

Tel. No.:

91-257-2242312/2226658/2226659/2229558

Fax No.:

91-257-2243313/2226657

E-Mail :

accounts@rmc.in

kamani@vmc.in

director@rmc.in

siddharthcarbo@gmail.com

Website :

http://www.rmc.in

Location :

Owned

 

 

Factory :

E- 3, MIDC Area, Jalgaon – 425001, Maharashtra, India

Tel. No.:

91-257-2210831/ 2/ 3          

Area :

5 Acre

Location :

Owned

 

 

Branch Office :

4th Floor, Eros Building, J Tata Road, Churchgate, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-40370000/ 25633115/ 40370247

Fax No.:

91-22-22047101/ 40370250/ 40370100

E-Mail :

arv@rmcpl.com

sales@rmcpl.com

Location :

Rented

 

 

DIRECTORS

 

As On 28.09.2010

 

Name :

Mrs. Madhu Rameshkumar Jain 

Designation :

Director

Address :

Mumbai, Maharashtra, India 

Date of Birth/Age :

01.05.1952

Date of Appointment :

06.09.1982

DIN No.:

01458572

 

 

Name :

Mr. Ashesh Rameshkumar Jain

Designation :

Executive Director

Address :

Mumbai, Maharashtra, India 

Date of Birth/Age :

17.07.1974

Date of Appointment :

22.06.2005

DIN No.:

01763020

 

 

Name :

Mr. Rishabh Rameshkumar Jain

Designation :

Director

Address :

Mumbai, Maharashtra, India 

Date of Birth/Age :

12.08.1980

Date of Appointment :

04.01.2007

DIN No.:

01474843

 

 

Name :

Mr. Ramesh Jain

Designation :

Director

Address :

Mumbai, Maharashtra, India 

Date of Birth/Age :

26.01.19445

Date of Appointment :

30.10.1982

DIN No.:

02274801

 

 

Name :

Mr. Ishwarchand Pratapchand Modi

Designation :

Additional Director

Address :

8, Ajtha Hsg Society, Khedi, Jalgao – 424201, Maharashtra, India 

Date of Birth/Age :

18.03.1933

Date of Appointment :

06.05.2010

DIN No.:

01474759

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 28.09.2010

 

Names of Shareholders

 

No. of Shares

PTCPL

 

154304

RRPL

 

95690

Sangeeta Jain

 

1

Riddhi Jain

 

2

Ruchi Kalantri

 

1

Shaurya Jain (Minor through natural guardian Mrs. Sangeeta Jain)

 

1

Tanvi Jain (Minor through natural guardian Mrs. Sangeeta Jain)

 

1

Total

 

250000

 

 

As On 28.09.2010

 

Category

Percentage

Bodies corporate

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Specialty Chemicals, Methyl Salicylate and Bulk Drugs.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (As On 31.03.2008)

 

Licensed and Installed Capacity:

Particulars

 

 

Unit

31.03.2008

Salicylic Acid

 

 

M.T

240

Flocculants Powder

 

 

M.T

215

Methyl Salicylate

 

 

M.T

240

 

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers

 

 

No. of Employees :

100 (approximately)

 

 

Bankers :

  • Corporation Bank – Jalgaon – 425001, Maharashtra, India
  • Corporation Bank – Overseas Branch, 1st Floor, Earnest House, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

 

Secured Loan

31.03.2008

(Rs in

Millions)

31.03.2007 (Rs. In Millions)

HDFC Bank Car Loan

1.632

1.280

ICICI Bank Car Loan

0.111

0.755

Corporation Bank OD

21.189

8.791

Total

22.932

10.826

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Kamani and Company

Chartered Accountant

Address :

62/C/C, Pedda Road, Sunito Appartment, Mumbai – 400026, Maharashtra, India

Tel No.:

91-22-23891624

Mobile No.:

91-9821635565

Email :

v2_kamani@rediffmail.com

Pan No.:

AACPK1734H

 

 

Group Companies :

  • Rishabh Metals and Chemicals Private Limited

Mumbai – Churchgate, India                            

(Manufacturer of Specialty Chemicals)

 

Financials as at 31.03.2008

(Rs. In Millions)

 

Net Sales

Profit After Tax

Tangible Networth

Total Debt

 

 

 

 

128.157

2.615

16.544

30.520

 

 

 

CAPITAL STRUCTURE

 

As On 28.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

The 2009 Balance Sheet Figures are not available

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

24.779

20.198

17.417

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

27.279

22.698

19.917

LOAN FUNDS

 

 

 

1] Secured Loans

22.932

10.826

8.922

2] Unsecured Loans

0.127

0.000

0.000

TOTAL BORROWING

23.059

10.826

8.922

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

50.338

33.524

28.839

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

12.719

6.067

3.435

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.451

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

30.153

15.130

10.097

 

Sundry Debtors

24.982

39.393

27.237

 

Cash & Bank Balances

6.851

0.843

0.730

 

Other Current Assets

17.687

23.095

2.456

 

Loans & Advances

0.233

1.747

0.207

Total Current Assets

79.906

80.208

40.727

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

37.949

13.907

 

Other Current Liabilities

39.339

12.711

0.256

 

Provisions

2.949

2.092

1.611

Total Current Liabilities

42.288

52.752

15.774

Net Current Assets

37.618

27.456

24.953

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

50.338

33.524

28.839

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

31.03.2006

 

SALES

 

 

 

 

 

 

Income

263.306

186.818

178.370

139.780

 

 

Other Income

0.494

4.188

1.295

4.190

 

 

TOTAL                             (A)

263.800

191.006

179.665

143.970

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Cost of Goods Sold

204.072

151.275

145.353

122.743

 

 

Manufacturing Expenses

19.037

9.887

9.973

10.683

 

 

Administrative Expenses

18.744

7.731

11.483

2.784

 

 

Selling Expenses

5.419

5.850

5.230

2.376

 

 

Sales tax Paid

3.514

3.688

0.000

0.000

 

 

TOTAL                             (B)

250.786

178.431

172.039

138.586

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)                                                     (C)

13.014

12.575

7.626

5.384

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                     (D)

4.493

4.404

2.479

0.618

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                                    (E)

8.521

8.171

5.147

4.766

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION    (F)

1.306

1.184

0.460

0.542

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                (G)

7.215

6.987

4.687

4.224

 

 

 

 

 

 

Less

TAX                                                       (I)

2.460

2.420

1.906

1.077

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                  (J)

4.755

4.567

2.781

3.147

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.755

4.567

2.781

3.147

 

 

Particulars

 

 

31.03.2011

31.03.2010

Sales Turnover (approximately)

 

370.000

310.000

 

 

 

 

 

Expected Sales (2011-12) : Rs. 400.000 Millions

 

The above information has been parted by Mr Manoj

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

2.39

1.55

2.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.74

2.34

3.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.54

4.83

9.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.18

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.40

2.80

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.89

1.52

2.58

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

The company was incorporated on 30.04.1975 in Madhya Pradesh at that time the company registration number was U24117MP1975PLC001332. In the year 1982 [06.09.1982] the registered office of the company was shifted to Jalgaon. At the present the date of registration as per Government Records is 30.04.1975 and the registration number is U24110MH1975PLC028168.

 

 

The Details of Sundry Creditors:

Rs. In Millions

Particulars

31.03.2008

31.03.2007

31.03.2006

Sundry Creditors

 

 

 

Sundry Creditors – Raw Materials

NA

36.493

12.468

Sundry Creditors – Services and Expenses

NA

0.661

1.223

Sundry Creditors – Packing Materials

NA

0.054

0.045

Sundry Creditors – Others

NA

0.741

0.171

Total

NA

37.949

13.907

 

 

FUTURE PLAN:

 

The company is planning to increase its exports in the business in the near future. It is already in talk with potential customer like Wrigley’s Pfizer, Procter and Gamble and Cadbury.

 

The company is currently marketing its products to flavour and fragrance companies who are supplying to smaller customers. It is planning to increase this activity in future.

 

The research and development department of the company has developed the production process for Aspirin (in which salicylic acid is a key ingredient). The company is currently offering this product in the powder form. The granule from of the products is under development and will be available for sale in the first quarter of 2009.

 

 

PRODUCTS PROFILE

 

NAME OF THE PRODUCTS

APPLICATION

 

 

Salicylic Acid – 50%

Antifungal Ointments and Powders. Raw materials in the manufacturer of Aspirin as well as other Salicylate derivatives.

 

 

Methyl Salicylate – 47%

Flavouring Agents in oral care products. Analgesic Ointments.

 

 

Simethicone – 1%

Defoamer for the Pharmaceutical industry.

 

 

Aspirin – 2%

For manufacturing Pharmaceutical formulation.

 

INDUSTRY OVERVIEW:

 

Since SCPL caters to the drug industry, any changes in the domestic drug market are likely to affect fortunes of the company.

 

The growth in the elderly population and changes in lifestyle have contributed to the rise in the number of people suffering from chronic ailments. Medications for high school blood pressure, elevated cholesterol levels, and depression are a few examples. Globally, this trend is growing rapidly as compared to the gradual rise in India. Of the top 10 therapy segments in India, only 14 per cent was contributed by chronic therapy sales vis-ŕ-vis 57.5 per cent globally, indicating a long way to for the segment in India.

 

Chronic conditions require a daily schedule of maintenance therapy, thus offering stable sales opportunities. Players such as Sun Pharma, Sanofi Aventis, Cipla and Zydus-Cadila Have a significantly high proportion of chronic therapy sales in their overall sales mix. Of these, players such as Sanofi Aventis who derive a substantial proportain of sales from power brands (with a significant share of power brands in the chronic category) are expected to grow faster than others in the longer term.

 

The significant growth in key therapy segments (Such as alimentary tract and metabolism), cardiovascular (CVS), Central nervous systems (CNS) and respiratory segment, coupled with one time issues such as implementation of VAT in Q4 2004-2005 (Which pushed sales at the stockiest level in Q1 2005-06) and a substantial growth in the usually stagnant/ slow growing anti-infective segment propelled overall formulation sales by 11 per cent (Y-o-Y) in HI 2005-2006. However, one-time issues like VAT and monsoons are not expected to impact sales in the subsequent quarters and therefore, the overall domestic formulation segment will be driven by the performance of the key therapy segments mentioned above.

 

 

FORM 8:

 

Corporate identity number of the company

U24110MH1982PLC028168

Name of the company

SIDDHARTH CARBOCHEM PRODUCTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

6/3, Khandesh Mill Shopping Complex, Jalgaon – 425001, Maharashtra, India

This form is for

Modification of  charge

Type of charge

Immovable Property

Particular of charge holder

Corporation Bank

Overseas Branch, 1st Floor, Earnest House, Nariman Point, Mumbai – 400021, Maharashtra, India

cb444@corpbank.co.in

Nature of instrument creating charge

Memorandum Of Deposit Of Title Deeds Dated 09.08.2010

Date of instrument Creating the charge

09.08.2010

Amount secured by the charge

Rs 95.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

As stipulated by Bank in Sanction Letter and subject to change from time to time.

 

Terms of Repayment:

As stipulated by Bank in Sanction Letter.

 

Margin:

10%

 

Extent and operation of the charge:

All that pieces of land known as plot no. E-3 in the addl. Jalgaon Industrial Area within village limits of Mehrun Taluka and registration sub district Jalgaon district and registration district Jalgaon containing by admeasurement 20700 square meters or thereabouts and bounded as follows-

On or towards the North by- Estate Road

On or towards the South by- Plot No. E-5

On or towards the East by- Plot No. E-2

On or towards the West by- Plot No. E-4

 

Particulars of the property charged

All the pieces of land known as Plot No. E-3 in the Addl Jalgaon Industrial Area admeasuring 20700 Square Meters- Estate Road, Plot No. E-5, Plot No. E-2, Plot No. E-4.

Date of last modification prior to the present modification

19.03.2010

Particulars of the present modification

The Company has enhanced the charge limit by modifying the existing charge from Rs.75.000 Millions to Rs.95.000 Millions on the same security of- pieces of land known as Plot No. E-3 in the Addl Jalgaon Industrial Area admeasuring 20700 Square Meters-

On or towards the North by- Estate Road

On or towards the South by- Plot No. E-5

On or towards the East by- Plot No. E-2

On or towards the West by- Plot No. E-4

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.89

UK Pound

1

Rs.73.85

Euro

1

Rs.64.76

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.