MIRA INFORM REPORT

 

 

Report Date :

02.06.2011

 

IDENTIFICATION DETAILS

 

Name :

SOLAR INDUSTRIES INDIA LIMITED (w.e.f. 17.02.2009)

 

 

Formerly Known as:

SOLAR EXPLOSIVES LIMITED

 

 

Registered Office :

11, Zade Layout, Bharat Nagar,  Nagpur – 440033, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

24.02.1995

 

 

Com. Reg. No.:

085878

 

 

Capital Investment / Paid-up Capital :

Rs.173.238 Millions

 

 

CIN No.:

[Company Identification No.]

L74999MH1995PLC085878

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPS01592D

 

 

PAN No.:

[Permanent Account No.]

AACCS2132E

 

 

Legal Form :

Public Limited Liability Company, Company’s Shares are Listed on Stock Exchange 

 

 

Line of Business :

Manufacturer of Coal Mine

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 7692808

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.  

 

 

The company can be considered good for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ramesh

Designation :

Office Executive

Contact No.:

91-9561569999

Date :

01.06.2011

 

 

LOCATIONS

 

Registered Office/Corporate Office :

11, Zade Layout, Bharat Nagar,  Nagpur – 440033, Maharashtra, India

Tel. No.:

91-712-2560010

Fax No.:

91-712-2560202

E-Mail :

cs@solarexplosives.com

investor.relation@solarexplosives.com

 

 

DIRECTORS

 

AS ON 23.08.2010

 

Name :

Mr. Satyanarayan Nandlal Nuwal

Designation :

Director

Address :

37, Kachipura, Ramdaspeth, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

25.07.1952

Date of Appointment :

24.02.1995

 

 

Name :

Mr. Manish Nuwal

Designation :

Director

Address :

37, Kachipura, Ramdaspeth, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

12.03.1974

Date of Appointment :

25.10.2008

 

 

Name :

Mr. Kailash Chandra Nuwal

Designation :

Director

Address :

37, Kachipura, Ramdaspeth, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

06.07.1957

Date of Appointment :

25.10.2005

 

 

Name :

Mr. Kundansingh Kanahailaji Talesra

Designation :

Director

Address :

206, Jagat Towers, Amravati Road, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

02.12.1944

Date of Appointment :

15.09.2000

 

 

Name :

Mr. Roomie Dara Vakil

Designation :

Director

Address :

C-23, Vikrampuri, Secundarabad – 500009, India

Date of Birth/Age :

13.02.1943

Date of Appointment :

25.10.2005

 

 

Name :

Mr. Anantsagar Awasti

Designation :

Director

Address :

E-17, GK-III, New Delhi – 110048, A – 1055, Indira Nagar

Date of Birth/Age :

14.01.1941

Date of Appointment :

25.10.2005

 

 

Name :

Mr. Ramesh Chandra Tripathi

Designation :

Director

Address :

Lekhraj Marg, Lucknow - 226016

Date of Birth/Age :

02.08.1939

Date of Appointment :

25.10.2005

Date of Ceasing:

27.01.2010

 

 

Name :

Mr. Rishi Narain Singh

Designation :

Director

Address :

Csir Uppal Road, Hyderabad – 500007, India

Date of Birth/Age :

17.07.1943

Date of Appointment :

18.06.2008

 

 

Name :

Mr. Dilip Patel

Designation :

Director

Address :

15 Neel Shobha 52E, Sir M V Road, Andheri East, Mumbai - 400069

Date of Birth/Age :

20.10.1947

Date of Appointment :

18.06.2008

 

 

Name :

Mr. Satish Chander Gupta

Designation :

Director

Address :

A-1/135, Inderpur, New Delhi – 110012

Date of Birth/Age :

05.05.1945

Date of Appointment :

25.10.2008

 

 

Name :

Mr. Ajainigam

Designation :

Director

Address :

Flat No.202, Niramalpuja Apartment, 159, Shivaji Nagar, Nagpur – 440010, India

Date of Birth/Age :

29.08.1949

Date of Appointment :

27.10.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh

Designation :

Office Executive

 

 

Name :

Mrs. Khushboo Pasari

Designation :

Secretary

Address :

57A, Asha Niketan, CA Road, Itwari, Nagpur - 440032

Date of Birth/Age :

15.03.1985

Date of Appointment :

10.10.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoter and Promoter Group

 

 

1) Indian

 

 

a) Individuals / Hindu Undivided Family

12923816

74.60

 

 

 

2) Foreign

 

 

 

 

 

(B) Public Shareholdings

 

 

1) Institutions

 

 

a) Mutual Funds

2576318

14.87

b) Foreign Institutional Investors

62248

0.36

 

 

 

2) Non – Institution

 

 

a) Bodies corporate

806381

4.65

 

 

 

b) Individuals

 

 

i. Individual Shareholders holding nominal share capital upto Rs.0.100 Million

559697

3.23

ii. Individual Shareholders holding nominal share capital in excess Rs.0.100 Million

340726

1.97

 

 

 

c) Any other

 

 

i) Clearing Member

13412

0.08

ii) NRI

41018

0.24

iii) Trust

200

--

 

 

 

Total

17323816

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Coal Mine

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Cartridge Explosives

Tones

76600

76600

54070.121

Detonators

Million Nos

50

62.50

10.55

Detonating Fuse

Million Mtrs

39

39

29.68

PETN

MT

1100

1100

381.010

Cast Booster

MT

1500

1500

184.321

Specialty Chemicals

MT

1080

1080

1054.779

Site Mixed (Emulsion) Explosives

MT

174430

174430

57857.492

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Financial Institution :

·         Sicom Limited, Nirmal; 1st Floor, Nariman Point, Mumbai - 400021, Maharashtra, India

·         Citicorp Finance ( India ) Limited, 1st Floor, Thapar Enclave, 148, Ramdaspeth, Nagpur - 440010, Maharashtra, India

 

 

Bankers:

State Bank of India, Industrial Finance Branch, 5, Sai Complex, Bharat Nagar, Amravati Road, Nagpur – 440033, Maharashtra, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Cash Credit – State Bank of India, IFB

0.000

140.433

Bank of India- Cash Credit

10.674

131.295

Export Packing Credit - State Bank of India, IFB

0.000

5.869

Term Loan – Development Bank of Singapore

411.922

0.000

Commercial Paper – Allahabad Bank

250.000

0.000

Vehicle Loan – (Against Hypothecation of Vehicles)

3.122

15.757

TOTAL

675.718

293.354

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Financial Institution:

 

 

Short Term Loan – State Bank of Bikaner and Jaipur

0.000

149.985

Export Packing Credit – Standard Chartered Bank

90.689

36.123

From Others

 

 

From Others

132.437

152.174

Sales Tax Deferral Loan

127.026

160.674

TOTAL

350.153

498.957

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gandhi Rathi and Company

Chartered Accountant

Address :

Parekh Centre, 3rd Floor, Opposite Daga Hospital, Nagpur – 440002, Maharashtra, India

 

 

Subsidiaries :

SOLAR MINES AND MINERALS LIMITED

CIN NO.: U14101MH2006PLC165472

 

SOLAR MINING RESOURCES LIMITED

CIN NO.: U14101MH2006PLC165471

 

SOLAR COMPONENTS PRIVATE LIMITED

CIN NO.: U29200MH1997PTC108735

 

ECONOMIC EXPLOSIVES LIMITED

CIN NO.: U24292MH1995PLC091808

 

NAVBHARAT COALFIELDS LIMITED

CIN NO.: U10102CT1999PLC013498

 

 

Overseas Subsidiaries :

·         Solar Nitrochemicals Limited*

·         Solar Nigachem Nigeria Limited*

·         PT Solar Mining Resources*

·         Solar Recursos Minerals LDA*

·         Solar Industries Mocambique LDA*

·         Solar Agro Florestal LDA*

·         Solar overseas Mauritius Limited

·         Salar Overseas Netherlands Corporates UA

 

Note: The company has not Commenced any business operations, hence financial performance is not available. 

 

 

Associates:

·         Solar Synthetics Private Limited

·         Commercial Sales Corporation

·         Mahakal Infrastructures Private Limited

·          Nagpur Infrastructure Private Limited

·         Solar Bhatgaon Extension Mines Private Limited

·         SMS Bhatgaon Mines Extension Private Limited

·         Bhatgaon Extension Mines Private Limited

·         Bhatgaon Mines Private Limited

·         Sunbeam Explosives Limited

·         Sunrise Explosives Limited

·         Solar Initiating Systems Limited

·         Madanpur North Coal Fields Limited

·         Solar Processors Limited

·         Solar Explochem Zambla Limited

·         Solar Mining Services Pty. Limited

·         Solar Overseas Singapore Pte Limited 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

27000000

Equity Shares

Rs.10/- each

Rs.270.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

17323816

Equity Shares

Rs.10/- each

Rs.173.238 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

173.238

173.238

173.238

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1749.964

1579.188

1266.849

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1923.202

1752.426

1440.087

LOAN FUNDS

 

 

 

1] Secured Loans

675.718

293.354

293.999

2] Unsecured Loans

350.153

498.957

589.602

TOTAL BORROWING

1025.871

792.311

883.601

DEFERRED TAX LIABILITIES

101.924

88.691

57.348

 

 

 

 

TOTAL

3050.997

2633.428

2381.036

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

884.891

877.575

430.898

Capital work-in-progress

158.070

27.611

7.630

 

 

 

 

INVESTMENT

356.237

249.105

344.309

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

315.666

201.811

200.229

 

Sundry Debtors

761.069

881.862

236.742

 

Cash & Bank Balances

738.146

683.353

635.052

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1289.280

1087.680

651.488

Total Current Assets

3104.161

2854.706

1723.511

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1181.623

1191.337

54.761

 

Other Current Liabilities

287.218

194.905

78.664

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

1468.841

1386.242

133.425

Net Current Assets

1635.320

1468.464

1590.086

 

 

 

 

MISCELLANEOUS EXPENSES

16.479

10.673

8.113

 

 

 

 

TOTAL

3050.997

2633.428

2381.036

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

4760.215

4213.368

1693.677

 

 

Other Income

260.033

286.542

129.230

 

 

TOTAL                                     (A)

5020.248

4499.910

1822.907

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

4335.137

3846.959

1435.390

 

 

TOTAL                                     (B)

4335.137

3846.959

1435.390

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

685.111

652.951

387.517

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

130.003

230.302

80.448

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

555.108

422.649

307.069

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

63.199

48.939

28.365

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

491.909

373.710

278.704

 

 

 

 

 

Less

TAX                                                                  (I)

179.256

121.665

98.507

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

312.653

252.045

180.197

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

280.573

219.734

170.341

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

60.633

0.000

25.985

 

 

Proposed Dividend

60.633

77.957

25.986

 

 

Tax on Dividend

20.609

13.249

8.832

 

 

Prior Period Adjustments

0.000

0.000

0.000

 

 

General Reserve

100.000

100.000

70.000

 

BALANCE CARRIED TO THE B/S

351.350

280.573

219.734

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

413.263

NA

NA

 

TOTAL EARNINGS

413.263

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1478.187

NA

NA

 

 

Capital Goods

25.582

NA

NA

 

TOTAL IMPORTS

1503.769

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.05

14.55

--

 

QUARTERLY

 

PARTICULARS

 

30.06.2010

31.09.2010

31.12.2010

31.03.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

 Sales Turnover

1392.110

1152.340

1259.080

1536.540

 Total Expenditure

1208.630

1014.180

1089.900

1338.520

 PBIDT (Excl OI)

183.480

138.160

169.180

198.020

 Other Income

22.050

134.340

39.870

49.000

 Operating Profit

205.530

272.500

209.050

247.020

 Interest

27.950

10.180

19.360

53.160

 Exceptional Items

0.000

0.000

0.000

0.000

 PBDT

177.580

262.320

189.690

193.860

 Depreciation

16.370

16.480

17.890

15.620

 Profit Before Tax

161.210

245.840

171.810

178.240

 Tax

59.850

62.930

59.760

71.610

 Reported PAT

101.350

182.910

112.040

106.630

Extraordinary Items       

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

101.350

182.910

112.040

106.630

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.23

5.60

9.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.33

8.87

16.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.33

6.75

12.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.21

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.30

1.24

0.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

2.06

12.91

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Creditors for Goods

1136.665

1133.551

42.926

Creditors for Transporter, Agent and Others 

38.102

49.511

11.106

Creditors for Fixed Assets

6.855

8.275

0.729

 

FORM 8:

 

This form is for

Modification of charge

Charge identification number of the modified 

90154352

Corporate identity number of the company

L74999MH1995PLC085878

Name of the company

SOLAR EXPLOSIVES LIMITED

Address of the registered office or of the principal place of  business in India of the company

11, Zade Layout, Bharat Nagar, Nagpur – 440002, Maharashtra, India

 

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

STATE BANK OF INDIA

Nature of description of the instrument creating or modifying the charge

1. Supplemental Agreement Of Hypothecation Of Goods And Assets For Increase In The Overall Limits.

2. Letter Regarding Grant Of Individual Limits Within The Overall Limits.

Date of instrument Creating the charge

08/09/2008

Amount secured by the charge

Rs.600.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Demand Cash Credit : At Present Effective Rate 13.75% P.A. With Monthly Rests.

Export Packing Credit Limit : As Per The Bank's Extant Instructions.

Letter Of Credit : Commission At Our Standard Rate.

For Term Loan - I : 2.00% Above Sbar. Present Effective Rate Will Be 14.25% P.A. With Monthly Rests.

Term Loan - Ii : 2.00% Above Sbar.

 

Terms of Repayment

Cash Credit : On Demand

Term Loan : As Per Repayment Schedule.

 

Margin

Raw Material : 25%

Stock-In-Process : 25%

Finished Goods : 40%

Consumables : 50%

Receivable : 50%

Letter Of Credit : 15%

Bank Guarantee : 10%

 

Extent and operation of the charge

The Charge Operate As A Security on The Properties of The Company.

Short particulars of the property charged

Hypothecation of Entire Stock of Imported/Indigenous Raw Materials, Consumable Spares, Stock In Process, Finished Goods, Packaging Material, Book Debts And Goods In Transit Etc, Book Debts, Finished Assets of The Company, Plant and Machinery of The Company As Per Annexure And Corporate Gurantee of Solar Components Private Limited

Date of latest modification prior to the present modification

22/01/2008

Particulars of the present modification 

By Present Modification Cash Credit Limit Was Increased From Rs. 80.000 Millions To Rs. 290.000 Millions, Bank Guarantee Limit Was Increased From Rs. 60.000 Millions To Rs. 200.000 Millions, Letter Of Credit Facilities Was Reduce From Rs. 200.000 Millions To Rs. 60.000 Millions. Thus Total Credit Facilities Is Stand At Rs. 600.700 Millions.

 

FIXED ASSETS:

 

·         Land

·         Plot

·         Office Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Plantation

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.89

UK Pound

1

Rs.73.85

Euro

1

Rs.64.76

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.