MIRA INFORM REPORT

 

 

Report Date :

03.06.2011

 

IDENTIFICATION DETAILS

 

Name :

DIGHI PORT LIMITED

 

 

Registered Office :

6th Floor, New Excelsior Building, A. K. Nayak Marg, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.07.2000

 

 

Com. Reg. No.:

11-127953

 

 

Capital Investment / Paid-up Capital :

Rs.2107.167 Millions

 

 

CIN No.:

[Company Identification No.]

U35110MH2000PLC127953

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD11161D

 

 

PAN No.:

[Permanent Account No.]

AABCD2607A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Port and Infrastructure Services.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 7567528

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a company having moderate track. There appears some accumulated losses recorded by the company.  However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vivek Dube

Designation :

General Manager

Date :

03.06.2011

 

 

LOCATIONS

 

Registered Office :

6th Floor, New Excelsior Building, A. K. Nayak Marg, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22074824/ 22074825

Fax No.:

91-22-22072124

E-Mail :

vishal_kalantri@balaji.co.in

info@balaji.co.in

Website :

http://www.balaji.co.in

Location :

Owned

 

 

DIRECTORS

                        

(AS ON 30.09.2010)

 

cdName :

Mr. Vijay G. Kalantri

Designation :

Director

Address :

Flat No.2, Building Wahendna Apartment, Street 75, Hill Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

05.01.1949

Date of Appointment :

27.07.2000

 

 

Name :

Mr. Vishal Vijay Kalantri

Designation :

Director

Address :

Flat No.2, Building Wahendna Apartment, Street 75, Hill Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

20.02.1975

Date of Appointment :

27.07.2000

 

 

Name :

Mr. Vikas Vijay Kalantri

Designation :

Director

Address :

Flat No.2, Building Wahendna Apartment, Street 75, Hill Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

17.08.1978

Date of Appointment :

28.06.2005

 

 

Name :

Mr. Jaibhagwan R. Rohilla

Designation :

Director

Address :

Flat No.604, Building Vibhavari, Dinsha Wacha Road, Churchgate, Mumbai, Maharashtra, India

Date of Birth/Age :

25.06.1955

Date of Appointment :

28.06.2005

 

 

Name :

Mr. Ashwani Kumar

Designation :

Nominee Director

Address :

Flat No.C-31, Building Gulmohar, 7 Street, Queens Garden Camp, Pune – 411001, Maharashtra, India

Date of Birth/Age :

02.12.1963

Date of Appointment :

26.06.2009

Nominee Company :

Maharashtra Maritime Board

 

 

Name :

Mr. Milind Narendra Patel

Designation :

Director

Address :

13-A, Vaibhav, 80, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

18.10.1968

Date of Appointment :

29.08.2008

 

 

Name :

Mr. Mark Savio Fernandes

Designation :

Director

Address :

8, Colaba Chambers, N. Parekh Marg, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

11.04.1959

Date of Appointment :

17.10.2006

 

 

Name :

Mr. Arun Ramachandra

Designation :

Director

Address :

5th Floor, Villa Geraldine, Central Avenue Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

20.11.1965

Date of Appointment :

30.06.2007

 

 

Name :

Mr. Anil Kailash Khandelwal

Designation :

Director

Address :

184, S K Ahire Marg, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

16.03.1948

Date of Appointment :

13.07.2010

 

 

Name :

Mr. Ajay Manherlal Khatwala

Designation :

Director

Address :

G-2, S V Road, Unique Apartments, Irla, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

02.05.1954

Date of Appointment :

13.07.2010

 

 

Name :

Mr. Gian Prakash Gupta

Designation :

Director

Address :

101, Neelkanth Valley, Kaveri B Wing, Ghatkoper (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

11.01.1941

Date of Appointment :

13.07.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010)

Names of Shareholders

 

No. of Shares

Vijay G. Kalantri

 

250100

Vishal Vijay Kalantri

 

5100

Mohini Kalantri

 

1000100

Mahendra Kalantri

 

100

Sangeeta Kalantri

 

100

Vikas Vijay Kalantri

 

50100

Sujata Kalantri

 

100

Balaji Infra Projects Limited, Mumbai 

 

100611800

Balaji Infrastructure and Development Company Limited, Mumbai

 

4766000

Infra Structural Leasing and Financial Services Limited, Mumbai

 

47459224

Vinay Kalantri

 

50000

CRD Holding Private Limited, Mumbai

 

400000

IL and FS Financial Services Limited, Mumbai

 

33116500

Arun K. Saha and Viabhav Kapoor Trustee of IL and FS Employees Welfare Trust

 

3540776

 

(AS ON 30.09.2010)

Category

 

Percentage

Public Financial Companies

 

42.13

Bodies corporate

 

55.31

Directors or relatives of directors

 

0.71

Other top fifty shareholders

 

1.85

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Port and Infrastructure Services.

 

 

Terms :

 

Purchasing :

Depends

 

 

GENERAL INFORMATION

 

Customers :

Construction Company

 

 

No. of Employees :

15 (Approximately)

 

 

Financial Institution:

Il and Fs Trust Company Limited, Il and Fs Financial Centreplot No C22 G Block Bandra, Kurla Complex Bandra East, Mumbai - 400051, India

 

 

Bankers :

Bank of Maharashtra, Fort Branch

 

 

Facilities :

 

 

SECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Term Loan

 

 

From Schedules Banks

4981.175

2517.491

Add: Interests Accrued and Due

0.000

1.295

 

4981.175

2518.786

From Financial Institutions**

2134.732

231.210

TOTAL

7115.907

2749.996

 

**

1.       The above Term Loans from financial institution and from Schedule bank (senior loan and subdebt loans ) are secured by a first mortgage on the immovable properties, both present and future and a first charge by way of hypothecation of all the movables , present and future, and first charge by way of mortgage over Project accounts including the Trust and Retention Account and the Debt Service Reserve Account ranking pari passu;

 

2.       Assignment of contractor guarantees and Project agreements, consents and insurance policies, liquidated damages, letter of credit, guarantee or performance bond that may be provided by any counter party under any Project Document or contract in favour of the Company, by way of security

 

3.       Undertaking of promoters to maintain their control and their existing or future shareholding in the Company, to arrange finance for any overruns in the financing costs of the Project and to invest 25% of their contribution in the paid up equity share capital as unfront Equity Contribution and remaining contribution during the construction period, as per Concession Agreement.

 

4.       Pledge entire shareholding of the Promoters, both present and future in the Company

 

5.       The above Term loans from financial institution (subordinate loan ) are secured by a second mortgage on all immovable properties, and a second charge by way of hypothecation on all assets, including movable plant and machinery, machinery spares, tools and accessories, both present and future

 

6.       Second charge on all the monies lying in the banks accounts including Trust & Retention, assignment of all the Company's right, title, interest, benefit and claim, to or under the Project Document, the insurance policies and the insurance proceeds, all intangiable assets but not limited to goodwill.

 

7.       Second charge over/assigment of contractor guarantees, liquidated damages,letter of credit, guarantee or performance bond provided by any counter party under project document or contract by way of security

 

8.       Undertaking by Company to arrange finance for any overruns in the Project cost agree to; Equity Contribution during the construction period,and to maintain their control and their existing or future shareholding in the Company, as per Concession Agreement.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Malpani and Associates

Chartered Accountant

Address :

307, Chartered House, 297/299, dr. Hormasji Street, Near Marine Lines Church, Mumbai – 400002, Maharashtra, India

 

 

Holding Company :

Balaji Infra Projects Limited, India

 

 

Group COmpany :

Balaji Infrastructure and Development Company Limited, India

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000000

Equity Share

Rs.10/- each

Rs.2000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

189718800

Equity Share

Rs.10/- each

Rs.1897.188 Millions

 

 

 

 

 

NOTE:

(Out of the above 10,06,11,800 (PY- 9,16,11,800) equity share are held by the Holding Company, M/S Balaji Infra Project Limited)

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

12.000

 

The above information has been parted by Mr. Vivek Dube (General Manager)


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1897.188

1803.188

1770.388

2] Share Application Money

0.000

4.041

0.041

3] Reserves & Surplus

0.000

3.827

15.244

4] (Accumulated Losses)

(5.306)

0.000

(15.132)

NETWORTH

1891.882

1811.056

1770.541

LOAN FUNDS

 

 

 

1] Secured Loans

7115.907

2749.996

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

7115.907

2749.996

0.000

DEFERRED TAX LIABILITIES

0.000

0.067

0.067

 

 

 

 

TOTAL

9007.789

4561.119

1770.608

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1355.229

72.239

71.541

Capital work-in-progress

7931.837

3632.172

1630.140

 

 

 

 

INVESTMENT

15.002

24.888

102.244

DEFERREX TAX ASSETS

0.366

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
0.000

0.000

 

Sundry Debtors

2.325
44.716

0.252

 

Cash & Bank Balances

437.014
1016.464

31.547

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

672.580
191.991

38.544

Total Current Assets

1111.919
1253.171

70.343

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

1375.397

407.305

101.443

 

Other Current Liabilities

23.527
10.929

0.014

 

Provisions

7.640
3.117

2.241

Total Current Liabilities

1406.564
421.351

103.698

Net Current Assets

(294.645)
831.820

(33.355)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.038

 

 

 

 

TOTAL

9007.789

4561.119

1770.608

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

7.247

10.775

0.000

 

 

Other Income

27.196

7.952

40.328

 

 

TOTAL                                     (A)

34.443

18.727

40.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Establishment Cost and Other Costs

36.331

18.620

3.750

 

 

TOTAL                                     (B)

36.331

18.620

3.750

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(1.888)

0.107

36.578

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.334

5.296

21.051

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(2.222)

(5.189)

15.527

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.657

1.925

0.000

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX (E-F)                   (G)

(3.879)

(7.114)

15.527

 

 

 

 

 

Less

TAX                                                                  (H)

5.255

4.303

1.341

 

 

 

 

 

 

PROFIT / LOSS AFTER TAX (G-H)                    (I)

(9.134)

(11.417)

14.186

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.827

15.244

1.058

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(5.306)

3.827

15.244

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.03)

(0.06)

0.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(26.52)
(60.97)

35.18

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(53.53)
(66.02)

0.00

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.16)
(0.54)

10.94

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00
0.00

0.01

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.50
1.75

0.06

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.50
2.97

0.68

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors - Contractor and Subcontractor

1336.178

407.305

0.000

Sundry Creditors – CWIP

37.470

0.000

0.000

Sundry Creditors  - Expenses

1.749

0.000

101.442

 

 

OPERATIONS

 

The Company’s Gross Receipts during the year is Rs.34.443 Millions as against Rs. 18.727 Millions earned last year. The Company’s Net Profit/(Loss) after Tax during the year is (Rs.9.134) Millions as against Net Profit/(Loss)after Tax of(Rs.11.418 ) Millions. The Company’s Operations during the year is excellent as the Directors are pleased to inform the Members that the Company has commenced Commercial Operations at existing Jetty at Dighi as compared to last year due to Certain Developments at Dighi Port, Dist. Raigad but Other Income has increased substantially due to higher Interest Income during the Current Year. Due to higher Establishment Cost, the Company has declared Net Profit/(Loss) after Tax of (Rs. 9.134) Millions as compared to Net Profit/(Loss) after Tax of Rs. (11.418) Millions last year.

 

The Director have pleasure in informing the Members that the Company has commenced its Commercial Operations during the year.

 

The Directors are pleased to inform that as mentioned in the last Director’s Report, the Work on the First Berth has commenced in 2009 and the Company is confident that the remaining 3-4 Berths will be operational by end of 2010.

 

The Company is also pleased to inform that the Total Capital Dredging Work completed is approx. 23 million cubic meters with a channel depth of 12.5 meters achieved.

 

The Directors are further pleased to inform that the Company has successfully completed the tie-up with Lenders and the Company has successfully done the Financial Closure with the Lenders and the Draw Down of Loan is progressing successfully.

 

The Directors are pleased to inform the Members that the Company is making all efforts for Rail Connectivity to the Port by roping in Konkan Railway Corporation Limited (KRCL) to establish rail connectivity to the Dighi Port.

The Directors wish to inform that the Road Connectivity to Dighi Port will be completed as Scheduled and is under progress.

 

The Directors are also pleased to inform the Members that the Company has procured imported 2 new Gottwald Mobile Harbour Cranes of 100 ton capacity on 19th June, 2010 under the Export Promotion Capital Goods (EPCG) Scheme and the Erection, Testing and Commissioning of these Cranes has been completed and put to use.

 

The Directors are pleased to inform that the Company has executed a Memorandum of Understanding (MOU) with Container Corporation of India Limited on 5th January, 2010 to develop, operate and maintain facilities, services with the objective of providing comprehensive logistics from source to onward ship at Dighi Port.

 

The Directors are pleased to inform  that the Company has invested till June, 2010 approx. Rs.9000.000 Millions on the Dighi Port Project.

 

The Directors are also pleased to inform that the Company has completed the process of Land Registration and approx. 466.88 Acres of Land Registration has been completed and the Government Land Lease Agreement of 191 Acres has been completed by the Company.

 

The Directors are also pleased to inform that the Company has done various marketing tie-ups with leading corporates in India i.e. Jaiprakash Associates Limited, Ashapura Minechem, Essar Steel Limited, Uttam Galva Steels Limited and POSCO-India Pune Distribution Private Limited

 

The Directors are pleased to inform that as a good Corporate Social Responsibility (CSR), the Company has undertaken various Social Initiatives like funding for Fishermen Welfare, Organising Local Tournaments, Funding Villages for setting up of Local Hospitals and Schools for Socio-Economic Development and Welfare of various Villages under development.

 

The Directors wish to inform that as mentioned last in the Director’s Report, a Public Interest Litigation (PIL) had been filed by the Dighi Koli Samaj, Mumbai Rahivasi Sangh in Mumbai High Court in January, 2009 and the Mumbai High Court had passed a favorable Order dated 9th July, 2009 in the matter and has dismissed the PIL filed with a directive that the Company should arrange the supply of Water and Electricity to the Local Residents at Dighi

 

Village, Dist. Raigad, and comply the same within 6 months from the date of Mumbai High Cour’s Order. However, the Dighi Koli SamaJ has filed a Contempt Petition in the Mumbai High Court on 12th July, 2010, seeking direction on the Mumbai High Court for compliance of the aforesaid conditions.

 

FORM 8:

 

Corporate identity number of the company

U35110MH2000PLC127953

Name of the company

DIGHI PORT LIMITED

Address of the registered office or of the principal place of  business in India of the company

New Excelsior Building, A. K. Nayak Marg, Fort, Mumbai – 400001, Maharashtra, India

 

This form is for

Creation of charge

Type of charge

Immovable Property

Movable Property

Goodwill

Others

Particular of charge holder

IL AND FS TRUST COMPANY LIMITED

Nature of instrument creating charge

Indenture Of Mortgage Date 4th February, 2010 Executed By Dighi Port Limited (Dpl) In Favour Of Il and Fs Trust Co. Limited (Copy Attached).

Date of instrument Creating the charge

04/02/2010

Amount secured by the charge

Rs.750.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

14% Per Annum Payable Qtrly. As Applicable In Sanction Letter Of Respective Banks Amended From Time To Time.

 

Terms of Repayment

Repayment Of The Loan Shall Be In 38 Unequal Quarterly Installments, Commencing From The Earlier Of Either (A)  6 Months From Actual Date Of Commercial Operation Of The Project, Or (B) The End Of The Moratorium Period.

 

Extent and Operation of the charge

Second Charge On Mortgaged Properties As Detailed In Indenture of Mortgage Dt 04/02/2010 To Secure The Subordinate Debt Of Rs.750.000 Millions In Favour of Il and Fs Trust Co. Limited Acting As A Security Trustee.

 

Others

Short particulars of the property charged

All That Pieces And Parcels Of Leasehold Plot Of Lands Bearing Nos. 54/1, 54/2, 54/4 To 7,54/9 To 11, 55, 56, 57/1 To 3, 58/1, 58/2, 58/4 To 7, 59/1, 59/2, 59/3 Pt, 59/5 Pt 59/6 To 8, 62/1 To 4, 63. 64/1, To 6, 65/1 To 6 And 66/2 Totally Admeasuring About 114 Acres Lying And Being Situated At Village Dighi, Taluka Shrivardhan, District Raigad. All That Pieces And Parcels Of Lands Admeasuring 151.19 Acres, Situated At Villages Dighi, Nanavali and Maneri, Taluka Shrivardhan And At Village Telawade, Taluka: Murud, Dist.Raigad All That Pieces And Parcels Of Lands Admeasuring 77.33.90 Hectares, Situated At Villages Dighi, Nanavali and Maneri, Taluka Shrivardhan And At Village Telawade, Taluka: Murud, Dist.Raigad All And Singular, The Company's Moveable Assets Tangible And Intangible Moveable Assets (Both Present And Future). All Right, Title, Interest, Benefit, Claims And Demands Whatsoever Of The Borrower, In Or Under Or In Respect Of All Project Documents. All Right, Title, Interest, Benefit, Claims, Authority And Demands Whatsoever Of The Company In Respect Of Its All Accounts Including The Trust and Retention Account and Debt Service Reserve Account. All Amounts Owing To And Received And/Or Receivable By, The Company, Including Book Debts And Receivables, Intellectual Property Rights, Goodwill, Undertakings. All Right, Title, Interest, Benefit, Claims And Demands Whatsoever Of The Company In Respect Of The Insurance Contracts, Both Present And Future For The Immovable And Movable Assets.

 

 

FIXED ASSETS:

 

·         Land

·         Residential Flat

·         Computers

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixtures

·         Jetty

·         Motor Car

·         Software Expenses

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.89

UK Pound

1

Rs.73.84

Euro

1

Rs.64.76

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.