1. Summary Information

 

 

Country

India

Company Name

BHABANI PIGMENTS PRIVATE LIMITED

Principal Name 1

Mr. Amrit Lal Garg

Status

Satisfactory

Principal Name 2

Mr. Anant Kanoi

 

 

Registration #

55-55513

Street Address

A-30, Block B-1, 3rd Floor, Mohan Co Operative Industrial Estate, Mathura Road, New Delhi-110044, India.

Established Date

04.10.1993

SIC Code

--

Telephone#

91-11-41676738

Business Style 1

Manufacturer

Fax #

91-11-41676739

Business Style 2

--

Homepage

--

Product Name 1

Refined Copper Phthalocyanine

# of employees

--

Product Name 2

Dehydro Copper Complex of Phthalocyanine.

Paid up capital

Rs. 14,250,000/-

Product Name 3

--

Shareholders

Bodies corporate 68.60%, Directors or relatives of directors 31.40%

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

18 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Note

-

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

172,094,000

Current Liabilities

76,262,000

Inventories

39,336,000

Long-term Liabilities

90,626,000

Fixed Assets

245,931,000

Other Liabilities

45,542,000

Deferred Assets

000

Total Liabilities

212,430,000

Invest& other Assets

26,639,000

Retained Earnings

257,320,000

 

 

Net Worth

271,570,000

Total Assets

484,000,000

Total Liab. & Equity

484,000,000

 Total Assets

(Previous Year)

306,669,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales/ Total Income

639,447,000

Net Profit

83,890,000

Sales(Previous yr)

541,953,000

Net Profit(Prev.yr)

63,199,000


MIRA INFORM REPORT

 

 

Report Date :

04.06.2011

 

IDENTIFICATION DETAILS

 

Name :

BHABANI PIGMENTS PRIVATE LIMITED

 

 

Registered Office :

A-30, Block B-1, 3rd Floor, Mohan Co Operative Industrial Estate, Mathura Road, New Delhi-110044.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.10.1993

 

 

Com. Reg. No.:

55-55513

 

 

Capital Investment/ Paid-up Capital:

Rs.14.250 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1993PTC055513

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Refined Copper Phthalocyanine, Dehydro Copper Complex of Phthalocyanine.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

A-30, Block B-1, 3rd Floor, Mohan Co Operative Industrial Estate, Mathura Road, New Delhi-110044, India.

Tel. No.:

91-11-41676738

Fax No.:

91-11-41676739

E-Mail :

bppl@ndf.vsnl.net.in

office@bhabanipigments.com

jaskansal@yahoo.co.in

 

 

Factory :

Sonepat Rohtak Road, Kharkhoda-124402, Sonepat, Haryana, India

Tel No.:

91-130-2802161

 

 

Corporate Office :

7, E Bock 2nd Floor, Local Shopping Centre, Masjid Moth Greater Kailash II, New Delhi – 110 048, India

Tel. No.:

91-11-6211922 / 26217775

Fax No.:

91-11-6466908

 

 

DIRECTORS

 

AS ON 28.06.2010

 

Name :

Mr. Amrit Lal Garg

Designation :

Director

Address :

House No. 417, Sector -28/, Faridabad-121 008, Haryana, India

Date of Birth/Age :

25.04.1952

Date of Appointment :

04.10.1993

DIN No.:

00152990

 

 

Name :

Mr. Anant Kanoi

Designation :

Director

Address :

9, Raja Santosh Road, Kolkata-700027, West Bengal, India.

Date of Birth/Age :

22.03.1979

Date of Appointment :

15.03.2002

DIN No.:

00150667

 

 

Name :

Mr. Nitender Kumar Gupta

Designation :

Director

Address :

II E/12-C, Kalpana, Vaishali Ghaziabad-251010, Uttar Pradesh, India

Date of Birth/Age :

20.11.1954

Date of Appointment :

04.10.1993

DIN No.:

00166517

 

 

Name :

Mr. Santosh Kumar Kanoi

Designation :

Director

Address :

D-1103, New Friends Colony, New Delhi-110085, India

Date of Birth/Age :

07.01.1952

Date of Appointment :

23.06.2010

DIN No.:

00166517

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.06.2010

 

Names of Shareholders

 

No. of Shares

Amrit Lal Garg

 

121350

Master Asheesh Garg

 

30000

Usha Rani Garg

 

60900

Nitender Kumar Gupta

 

150

Rapid Properties Private Limited, New Delhi, India

 

138850

Indo Leather Private Limited, New Delhi, India

 

133400

Golden Pigments Private Limited, New Delhi, India

 

139250

Dharower Financial Services Limited

 

46000

Binaguri Tea Company Private Limited, Kolkata, India

 

269250

Kanoi Estates Private Limited, Kolkata, India

 

53700

Nirmal Kumar Kanoi

 

19200

Mohini Devi Kanoi

 

14550

Chandra Prakash Kanoi

 

19050

Santosh Kumar Kanoi

 

34350

Chandra prakash Kanoi HUF

 

14250

Sri Bhabani Investment Private Limited, Kolkata, India

 

183000

Usha Kanoi

 

14550

Bina Kanoi

 

14550

Satyam Kanoi

 

36600

Shivam Kanoi

 

37350

Anant Kanoi

 

29850

Vedant Kanoi

 

14850

 

 

 

Total

 

1425000

 

Equity Share Breakup (Percentage of Total Equity)

AS ON 30.09.2010

 

Category

 

Percentage of Holding

Bodies corporate

 

68.60

Directors or relatives of directors

 

31.40

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Refined Copper Phthalocyanine, Dehydro Copper Complex of Phthalocyanine.

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

 

 

Actual Production

Electricity

Kwh/kg

 

 

0.29

HSD

Kwh/kg

 

 

0.26

Rice Husk

Kwh/kg

 

 

1.21

 

GENERAL INFORMATION

 

Customers :

·         Clariant

·         Micro Inks

·         Choksi Colours

·         Asahi Songwon Colours

·         Sudarshan Chemicals Industries

·         Lona Industries

·         Mallak Specialties

 

 

Bankers :

·         State Bank of India, MID Corporate Loan, Administration Unit, 2nd Floor, Chandni Chowk, New Delhi -110006, India.

·         State Bank of India, Commercial Branch, A-5 South Extension Part-I, New Delhi-110049, India

·         HDFC Bank

 

 

Facilities :

Secured Loan

As on 31.03.2009 (Rs. In Millions)

As on 31.03.2008 (Rs. In Millions)

Cash Credit from  Bank

(working capital  loan from state Bank of India is secured against equitable mortgage of land, building and plant and machinery of the company situated at kharkhoda Dist Sonepat, land of Golden pigments private limited pledging/ hypothecation of stocks, book debts and personal guarantees of two directors of the company.

29.876

44.717

Term Loan

(Terms loans from State Bank of India are secured against hypothecation of wind mill situated at Dist. Dhule (mahs.) and  personally guaranteed by two directors of the company)

29.669

37.800

ICICI Bank Limited

(Car Loan secured against hypothecation of car)

0.239

0.413

Total

59.784

82.930

 

 

 

Unsecured Loan

As on 31.03.2009 (Rs. In Millions)

As on 31.03.2008 (Rs. In Millions)

From Directors

2.748

1.685

From Shareholders

2.177

1.665

Inter Corporate Loans

9.839

5.695

Total

14.764

9.045

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Maheshwari Rajiv and Company

Chartered Accountant

Address :

D -288/10, Laxmi Nagar, 207, Wadhwa Complex, New Delhi-110 092, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1425000

Equity Shares

Rs.10/- each

Rs.14.250 Millions

 

Note: Of the above 475000 equity shares are allotted as full paid up bonus share by way of capitalization of accumulated profits.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.250

14.250

9.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

257.320

176.826

112.349

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

271.570

191.076

121.849

LOAN FUNDS

 

 

 

1] Secured Loans

71.797

59.784

82.930

2] Unsecured Loans

18.829

14.764

9.045

TOTAL BORROWING

90.626

74.548

91.975

DEFERRED TAX LIABILITIES

11.368

7.781

16.246

CAPITAL STATE SUBSIDY

1.500

1.500

1.500

 

 

 

 

TOTAL

375.064

274.905

231.570

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

245.931

174.742

104.658

Capital work-in-progress

18.269

7.355

5.611

 

 

 

 

INVESTMENT

8.370

11.666

12.299

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

39.336
23.398
37.363

 

Sundry Debtors

115.548
56.421
98.690

 

Cash & Bank Balances

21.491
3.862
6.031

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

35.055
29.225
24.735

Total Current Assets

211.430
112.906
166.819

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

76.262
15.656

37.342

 

Other Current Liabilities

 
5.516
12.746

 

Provisions

32.674
10.592
7.729

Total Current Liabilities

108.936
31.764
57.817

Net Current Assets

102.494
81.142
109.002

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

375.064

274.905

231.570

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

639.447

541.953

458.528

 

 

Sale of Electricity

 

9.531

6.490

 

 

Other Income

 

6.780

5.573

 

 

TOTAL                                     (A)

639.447

558.264

470.591

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Production manufacturing and maintenance expenses

 

426.174

370.878

 

 

Payments to and provision for employees

493.633

5.316

4.173

 

 

Administrative, selling and other expenses

 

24.580

22.338

 

 

Plant and machinery written off

 

0.533

0.000

 

 

Increase / decrease in stock

 

1.862

(0.006)

 

 

TOTAL                                     (B)

493.633

458.465

397.383

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

145.814

99.799

73.208

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

10.467

12.908

12.661

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

135.347

86.891

60.547

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.203

18.902

14.575

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

113.144

67.989

45.972

 

 

 

 

 

Less

TAX                                                                  (H)

29.254

4.790

11.634

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

83.890

63.199

34.338

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.077

0.349

0.177

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

80.000

69.500

32.000

 

 

Dividend

2.850

2.137

1.900

 

 

Tax on Dividend

0.548

0.300

0.266

 

BALANCE CARRIED TO THE B/S

0.569

0.076

0.349

 

 

 

 

 

 

Earnings Per Share (Rs.)

58.87

44.35

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

13.12
11.32
7.29

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
12.54
9.88

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

24.74
23.64
15.88

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.42
0.35
0.37

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.73
0.56
1.22

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.94
3.55
2.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

OPERATIONAL REVIEW:

 

This year the production of Copper Phthalocyanine Crude(CPC) Blue in Unit-I has been 1446 tons compared to 1111 tonnes during the last year and the production of De-hydro Copper Complex of Phthalocyanine(DHCCP) Blue in Unit-Il has been 2176.75 tones as compared to 1914 tonnes during the last financial year. The Company’s net profit continued its upward trend and was equivalent to Rs.80.218 Millions compared to Rs.63.199 Millions last year. After the difficult economic scenario witnessed internationally in the second half of FY2008-09 the demand for the company’s products bounced back in the early phases of the last financial year itself and remained robust throughout the year. The company’s ability to provide superiDr quality of products coupled with its emphasis on operational efficiency yielded higher operating margins as well. The company managed to expand its customer base as well.

 

FUTURE OUTLOOK:

 

The major drivers of the pigment industry are printing inks, plastics and paints all of which are continuing to grow at a stable rate despite a recessionary phase which is being witnessed globally. The CPC Blue market should continue to have a good demand owing to the end user industries it caters to. As seen in the last couple of years, the company plans to increase its production moderately in the current financial year also.

 

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10040074

Corporate identity number of the company

U74899DL1993PTC055513

Name of the company

BHABANI PIGMENTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-30, Block B-1, 3rd Floor, Mohan Co Operative Industrial Estate, Mathura Road, New Delhi-110044, India.

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Immovable Property

Any interest in Immovable Property

Others

Particular of charge holder

State Bank of India, MID Corporate Loan, Administration Unit, 2nd Floor, Chandni Chowk, New Delhi -110006, India.

Email

anil.bhandari@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Arrangement letter mcgrm/ys/2009-10/757 dated 20.03.10

Board resolution dated  20.03.2010

C1 agreement of loan for overall limit dated 10.04.10

C2 agreement of hypothecation of goods and  assets dated  10.04.10

C4 deed of guarantee tee for overall limit dated 10.04.10(Amrit Lal Garg, Anant Kanoi) Golden pigments Private  Limited (2 forms)

C5 letter regarding grant of individual limits within overall limit dated 10.04.10

Consent clause(borrowers and  guarantors) dated 10.04.10

RBI Declaration, Misc. Undertakings dated 10.04.10

Link letter dated 10.04.10

Date of instrument Creating the charge

20.03.2010

Amount secured by the charge

Rs.186.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Int. On cc (hypothecation of stocks)- SBAR effective rate 11.75% p.a.

Int. On t/l : SBAR effective rate 11.75% p.a.

Int. On  SLC (WC) -  1% above cc interest rate

 

Terms of Repayment

Term loan I- The term  loan  will be repaid in 36 monthly installments w.e.f April 10  the first 35 installments of Rs. 1.208 Millions  each and the last and the 36th installment of Rs. 1.220 Millions.

 

Margin

Rm-25%

Stocks in process- 25%

Finished goods -25%

Receivables (cover period 90days)- 30%

Letter of credit (avg. Usance 60 days an maxi. Usance 90 days)-10%

Bank guarantee -10%

Term loan (new)-50%

 

Extent and Operation of the charge

primary:

Hypothecation of stock of raw material, work in progress, stores and spares, finished goods including G-I-T, all present and future book debs and S and R’bles

i)  EM – l and  b at Khewat 21/20, Mauza Ziaudeen Pur, Kharkhoda, Haryana

ii) EM -land survey 88/3,Taluka Sakri, Dhule, Maharastra

iii) EM of land at SF 73/1(p) Taluka Tiupur, Coimbatore, Tamilnadu

COLL:

EM of land at Khewat 21/20, Mauza Ziaudeen Pur, Kharkhoda, Hr, of Golden Pigments p l(sale deed-850 dated 04.02.1994, ,630 dated 29.10.1993 and 4 22 dated  07.06.1994)

 

Others

Personal G'tee- Amrit Lal Garg, Anant Kanoi (directors)

Corporate G'tee - Golden Pigments Private Limited

SBI: Total exposure-186.700 Millions.

Cc( hypothecation of stocks)-30.000 Millions,

Cc(book debts) -50.000 Millions

TL(existing)-25.200 Millions

TL (New)-43.500 Millions

BG-03.000 Millions

LC-20.000 Millions

SLC(WC)- 15.000 Millions

Short particulars of the property charged

I)                            Hypothecation of stock of raw material, work in progress, stores and spares, finished goods including G-I-T, all present and future book debs and S and R’bles. (value of CA’s as on 31.03.2009 (AUD) is Rs. 105.700 Millions)

II)                           1st chg on TFAS of the company (W.D.V.: Rs. 110.200 Millions as at 31.03.09)

III)                         EM of l and  b 2.50 acr at Khewat 21/20, Mauza Ziaudeen Pur, Kharkhoda, Haryana

IV)                        EM of land survey 88/3(k-282), Kaltek Sakri, Dhule (Maharashtra) measuring 0.80 hectare.

V)                         EM of land at Sf 73/1 (p) village Kallipalayan, Taluka Tiupur , Palladum, District Coimbatore, Tamilnadu.(proposed)

VI)                        EM of land at  Khewat 21/20, Mauza Ziaudeen Pur, Kharkhoda, Sonepat ,hr, of golden pigments p ltd measuring 5-87 acre or 28410 sq. yds.

VII)                      Extension of charge on total fixed assets of the company(residual value= Rs. 149.500  Millions)

Date of latest modification prior to the present modification

08.09.2009

Particulars of the present modification 

Extension of charge over increased limits of Rs. 186.700 Millions.

 

FIXED ASSETS

 

Ø       Factory Land

Ø       Wind Mill Land

Ø       Office Land

Ø       Office Building

Ø       Buildings and Roads

Ø       Buildings for Wind Mill

Ø       Plant and Machinery

Ø       Wind Mill Machinery

Ø       Furniture and Fixtures and Equipments

Ø       Vehicle

 

 

AS PER WEBSITE:

 

PROFILE

 

Subject commenced production in 1995 with prime objective to satisfy, through quality conscious production methods, the need of a professional company to manufacture and supply Phthalocyanine pigments to all its end users. They are one of the largest manufactures of CPC in India and they are known for the consistent quality and reliability.

 

The ethos of the company is to continuously strive to increase efficiency and to innovate. They emphasize and encourage the need to build long term supplier relationships by working with the customers to understand and fulfill their needs. The success is based on the ability to implement the philosophy and the readiness to adapt to the ever changing market environment.

 

BPPL is a subsidiary of a group which has other business interests in the areas of Tea, Education, Energy and Real Estate.

Company Growth

 

  • Modest beginning with a 300 TPA plant in 1995
  • 2nd unit in 1999 increasing installed capacity to 1200 TPA
  • Current installed capacity is in excess of 4000 TPA
  • Planning to set up 12000 TPA plant in Vadodara, Gujarat
  • Set up a new plant to manufacture finished pigments in 2009
  • Started manufacturing of Phthalocyanine Green
  • Achieved a sustained CAGR of 23% P.A. since inception

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.85

UK Pound

1

Rs.73.29

Euro

1

Rs.64.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.