MIRA INFORM REPORT

 

 

Report Date :

04.06.2011

 

IDENTIFICATION DETAILS

 

Name :

K RAHEJA CORP PRIVATE LIMITED (w.e.f. 01.03.2001)

 

 

Formerly Known As :

PARAMOUNT HOTELS PRIVATE LIMITED

 

 

Registered Office :

Plot No.C-30, Block G, Opp Sidbi Bandra Kurla Complex, Bandra (E), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

08.11.1979

 

 

Com. Reg. No.:

11-021866

 

 

Capital Investment / Paid-up Capital :

Rs.604.800 Millions

 

 

CIN No.:

[Company Identification No.]

U55100MH1979PTC021866

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11916C

 

 

PAN No.:

[Permanent Account No.]

AAACP0522B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Real Estate Developer

 

 

No. of Employees: 

Not divulged by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 11809432

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Management Non Co-operative (Name Not Disclosed)

 

 

LOCATIONS

 

Registered Office :

Plot No.C-30, Block G, Opposite SIDBI, Bandra Kurla Complex, Bandra (E), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-26564000

Fax No.:

91-22-26565738

E-Mail :

krahejacorp@vsnl.com

krsec@kraheja.com

 

 

Regional & Sales Office:

Raheja Vihar, Powai, Mumbai :

(Contact : Bipin Kumar, Vijay Thakkar and Jeetendra Gupta)

Raheja Vihar, Off. Chandivali Farm Road,  Andheri (East), Powai, Mumbai – 400072, India

Tel : 91-22-28571481

Fax : 91-22-28571708

 

Brooke Ville, Mahim, Mumbai :

(Contact : Raja Wadichor)

Brooke Ville, Opposite Bafna Society, Off Mogul Lane, Mahim, Mumbai – 400016, India

Tel : 91-22-4364516


Commerzone, Yerwada, Pune :

K Raheja Private Limited,  Survey No. 144 and 145, Samrat Ashok Path, Off. Airport Road, Yerwada, Pune – 411006

Tel : 91-20-26112859/ 860/861


Mindspace, Madhapur, Hyderabad :

K Raheja IT Park (Hyderabad) Private Limited

Survey No. 64, APIIC Software Layout, Next to VSNL Hitech City, Madhapur, Hyderabad – 500 081

Tel : 91-40-23113012/ 3013

Fax : 91-40-23112717

 

 

Head Office :

HOTELS:

Mumbai :

“Karishma”, Jn. Of 6th and 12th Road, Khar (W), Mumbai – 400052.

Tel: 91-22-649 4552/649 4560.

Fax: 91-22-646 0465

 

BOOKING OFFICE

New Delhi :

Connaught Hotel, 37, Shahid Bhagat Singh Marg, New Delhi – 110001, India

Tel: 91-22-336 4225

Fax: 91-22-334 0757

 

 

Branches :

Located at :

 

  • Pune
  • Bangalore
  • Hyderabad

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Raheja Lachmandas Chandru

Designation :

Director

Address :

Raheja House, 53 A, Pali Hill, Bandra, Mumbai – 400050, Maharashtra, India.

Date of Birth/Age :

12.10.1940

Profile :

Mr. Chandru L. Raheja, 65, LLB from National Law College (Mumbai University affiliate), oversees K Raheja Corp and has been engaged in real estate development for more than four decades. Under his leadership, K Raheja Corp has built residences, commercial buildings and hotels throughout India. His outlook led K Raheja Corp to develop Mindspace, and integrated self-contained township, at Malad, Mumbai. Mr. Raheja has extensive experience with the real estate, hospitality and retail industries across India

Date of Appointment :

10.08.1983

Email :

craheja@kraheja.com

 

 

Name :

Mr. Raheja Chandru Neel

Designation :

Director

Address :

Raheja House, 53 A, Pali Hill, Bandra, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

27.06.1974

Profile :

Mr. Neel Raheja, 32, alumnus of Harvard Business School (34th session of the Owner/President Management Program), Masters in Commerce and LLB from Mumbai University, has over 11 years of experience in real estate development, hospitality and retail. Mr. Raheja plays a leadership role in the K Raheja Corp real estate development business. His key directorships include Shoppers’ Stop, Hypercity, Inorbit and Chalet Hotels. Mr. Raheja is a Member of the International Council of Shopping Centers/Asia-Pacific Advisory Board of Directors.

Date of Appointment :

16.05.1994

Email :

neel@kraheja.com

 

 

Name :

Mr. Raheja Chandru Ravi

Designation :

Director

Address :

Raheja House, 53 A, Pali Hill, Bandra, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

23.09.1971

Profile :

Mr. Ravi C. Raheja, 35, Masters of Business Administration from London Business School, Bachelor in Commerce from Sydenham College, Mumbai, has over 14 years of experience in real estate, hospitality and retail. Mr. Raheja plays a leadership role in the K Raheja Corp real estate development business. His key directorships include Shoppers’ Stop, Hypercity, Inorbit and Chalet Hotels. Mr. Raheja is a Member of the Board of Trade, Ministry of Commerce, Government of India and Young President’s Organization (YPO).

Date of Appointment :

12.12.1996

Email :

ravi@kraheja.com

 

 

KEY EXECUTIVES

 

Name :

Ms. Parmar Pravin Priti

Designation :

Secretary

Address :

C/21, Modinagar Society, Mathuradas Road, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

08.03.1985

Date of Appointment :

01.06.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Palm Shelter Estate Development Private Limited, Mumbai

 

590400

Raheja Chandru Jyoti

Raheja Lachmandas Chandru

 

590400

Raheja Lachmandas Chandru

Raheja Chandru Jyoti

 

590400

Casa Maria Properties Private Limited

 

590400

Raghukool Estate Development Private Limited

 

590400

Capatan Trading Private Limited

 

590400

Anbee Construction Private Limited

 

590400

Cape Trading Private Limited

 

590400

Raheja Lachmandas Chandru

Karta of Lachmandas Chandru HUF

Raheja Chandru Jyoti

 

230400

Raheja Chandru Ravi

Raheja Lachmandas Chandru

Raheja Chandru Jyoti

 

547200

Raheja Chandru Neel

Raheja Lachmandas Chandru

Raheja Chandru Jyoti

 

547199

Raheja Chandru Neel

Valecha M Ramesh

 

1

Total

 

6048000

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

ICICI Prudential Liquid Plan of ICICI Prudential Mutual Fund

 

10000000

Total

 

10000000

 

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage

Bodies corporate

 

58.58

Directors or relatives of directors

 

37.62

Other top fifty shareholders

 

3.80

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Developer

 

 

GENERAL INFORMATION

 

Bankers :

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India,, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

·         Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India

·         IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R, Kamani Marg, Ballard Estate,, Mumbai - 400001, Maharashtra, India

 

 

Facilities:

 

SECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

13.60% Secured Redeemable Now Convertible Debentures -Birla Sun Life Trustee Company Private Limited A/C Birla Sunlife Liquid Plus (Secured by Equitable Mortgage on GR, 7th, 8th Floor of Plot no.C-62,G Block, BKC,Bandra Olast), Mumbai belonging to Company and further additional mortgage created by K.Raheja Private Limited on its property being Construction House - A, 24th Road, Khar, Mumbai in favour of IDB1 Trusteeship Services Limited (Redeemable on 27.2.2010)

0.000

1500.000

13.4% Secured Redeemable Non Convertible Debentures - ICIC1 Prudential Liquid Plan of 1CICI Prudential Mutual Fund (Secured by Unit No. 409 in the building Crystal Centre, Raheja Vihar, Powai, Mumbai belonging to company and Mortgage of the Plot No.C-30, G - Block,BKC, Bandra East Mumbai belonging to K.Raheja Corporate Services Private Limited in favour of IDBI Trusteeship Services Limited) (Redeemable on 12.12.2011)

3000.000

3000.000

Line of Credit from Housing Development Finance Corporation Limited (secured by Pledge of 5,40,00.000 Equity Shares of Chalet Hotels Limited held by Directors and Group Companies) (Payable within 1 year - Rs 250.000 Millions) Previous year Rs. Nil)

1250.000

1250.000

Line of Credit from Housing Development Finance Corporation Limited (secured by Pledge of 13,18,086 Equity Shares of Juhu Beach Resort Private Limited held by Directors and Group Companies) (Payable within  I  year - Rs Nil/-)   (Previous year Rs. 450.000 Millions)

0.000

450.000

Line of Credit from Housing Development Finance Corporation Limited (secured by Pledge of 5,40,00,000 Equity Shares of Chalet Hotels Limited held by Group Companies) (Payable within 1 year -Rs 90,03,53,188/-) (Previous year Rs.Nil)

900.353

900.353

Line of Credit from Housing Development Finance Corporation Limited (Secured by Charge on Receivables from Vivarea Project, Pledge of 2,44,00,000 Equity Shares of Chalet Hotels Limited, held by Company and its Group Companies and Mortgage of Nacharam Plot held by Paradigm Logistics and Distribution Private Limited.) (Payable within 1 year - Rs.500.000 Millions) (Previous year Rs.250.000 Millions)

1723.100

900.000

Term Loan from Standard Chartered Bank Secured against Charges on Hotel The Resort' Located in Mumbai and   HSBC Bldg.  at Bandra, both belonging to Company and Personal Guarantee of Director (Payable within 1 year Rs. 350.000 Millions) (Previous year Rs.Nil/-)

350.000

0.000

Term Loan from Axis Bank Limited. (Secured by Equitable Mortgage of Construction House -A belonging to K.Raheja Pvt Limited and Mortgage of Milton House Worli belonging to Uptown Prop. and Leasing Private Limited and Personal Guarantee of Director (Payable within 1 year Rs Nil/-) (Previous year Rs.Nil/-)

750.616

0.000

Term Loan from Kotak Mahindra Bank Ltd. (Secured by Equitable Mortgage on GR,7th,8th Floor of Vibjyor ,.C-62,G Block, BKCBandra (East), Mumbai belonging to Company , Escrow of present and Future lease rent Receivable of GR,7th,8th Floor of Vibjyor,.C-62,G Block, BKC.Bandra (East), Mumbai belonging to Company.(Payable within 1 year Rs 11,25,00,000/-)

850.000

0.000

Term Loan from The Jammu and Kashmir Bank Limited. (Secured by the Hypothecation of Rent Receivables from TCS E Serve Limited, and Collaterally Secured by the Equitable Mortgage of 6th Floor of Infinity Bldg, Malad Mumbai belonging to Louisiana Investment and Finance Private Limited (Payable within 1 year-Rs.4.728 Millions.)   (Previous Year - Rs.4.728 Millions)

19.270

24.197

Term Loan from ICICI Bank Limited

(Secured against Land at Pimpri, Pune belonging to Cavalcade Prop. Private Limited, Land at Village Mouje, Kadamwakwasti, Pune belonging to Convex Prop. Private Limited., Land at Pocharam Village A.P., belongs to Inorbit Malls (I) Private Limited and Bldg No. 5,7 and 8 Cyberabad, Hyderabad belongs to K. Raheja IT Park (Hyd.) Private Limited. (Payable within 1 year - Rs. 38,1.700 Millions) (Previous Year Rs. Nil/-)

1150.000

0.000

Loan from Infrastructure Development Finance Co. Limited (Secured by Pledge of 1,15,43,350 Equity Shares of Shoppers Stop Limited. held by associate Company, Mortgage of Land situated at village Mouje, Kadamwakwasti, Pune, belonging to Convex Properties Private Limited, Mortgage of land situated at Village Sachana, Ahemedabad belonging to Sentinel properties Private Limited and Motgage of Land situate at Village Ghatkeshwar Mandal, Andhra Pradesh belonging to Inorbit Malls (I) Pvt.Limited) (Payable with in I year Rs.Nil/-) (Previous Year -Nil/-)

0.000

1250.000

Term Loan From Citicorp Finance India Limited (Secured by Mortgage of land together with building Trombay House Situate at Juhu, Mumbai belonging to the Company and Lease hold Land of part of Plot situate at Worli together with Bunglow Ashish Wang situate at Worli, Mumbai belonging to Novel Properties Private Limited ( Payable Within 1 year- Rs.Nil/-) (Previous year Rs. 1000.000 Millions)

0.000

1000.000

Term Loan from Kotak Mahindra Bank Limited (Secured by Hypothecation of Receivables Pertaining to Wing C of Bldg No.15 Raheja Vihar, Powai) (Payable within 1 year-Rs.Nil/-) (Previous Year Rs. 189.500 Millions)

0.000

189.500

Foreign Currency Term Loan - Vijaya Bank Limited

(Secured by Equitable Mortgage of 1st, 2nd and 3rd Floor of

Infinity Bldg. at Malad belonging to Lousiana Investment and

Finance Private Limited and Corporate Guarantee of Lousiana

Investment and Finance Private Limited

(Payable within I year- Rs.10.925 Millions)

(Previous Year - Rs. 12.179 Millions)

13.742

27.888

Term Loan from Yes Bank Limited

Secured against land at Survey No.25 at Juhu together with

Building Trmbay House belonging to Company and Land at Plot

No. 72 at Worli together with Banglow belonging to Novel

Properties Private Limited (Payable within 1 year Rs.330.000 Millions)

(Previous year Rs. Nil/-)

1030.000

0.000

Term Loan from Indian Overseas Bank Limited

(Secured by Equitable Mortgage of Bldg no. 15 Wing E, F, and G

at Raheja Vihar, Powai. (Payable within 1 year - Rs.Nil/-)

(Previous Year Rs.200.000 Millions)

0.000

200.000

Term Loan from Indian Overseas Bank Limited (Secured against Equitable Mortgage of the Immovable property belongs to Sentinel Properties Private Limited Situated at Village Sanchana, Gujarat) (Payable within 1 year Rs.175.000 Millions) (Previous year Rs. Nil/-)

350.000

0.000

Term Loan From Axis Bank Limited

(Secured by Equitable Mortgage of Land and Bldg No. 17, Pocharam, Hyderabad and hypothecation of Fixed Assets and Current assets  therein) (Payable within 1 year- Rs. Nil/-) (Previous Year-272.341 Millions)

0.000

272.342

Term Loan from Yes Bank Limited

(Secured by undertaking to create Charge on Land and Structure thereon and Charge on Receivables of 7 Wings of BldgNo.39 at Raheja Vihar Powai (Payable Within 1 Year Rs.Nil/-) (Previous Year-Rs. 100.000 Millions)

0.000

100.000

Term Loan From Central Bank of India

(Secured by Mortgage of units at Crystal Centre situate at Powai, Mumbai, belonging to Company, Development Right in respect of Land sitaute at Village Mahul, Trombay, Mumbai, belonging to Company, Flat no. 102 at 1st floor, Rose mary Building, Situate at Bandra, Mumbai belonging to K. Raheja Private Limited. and Unit No. 1 and 2 Ground floor and part Basement of Building Karishma situate at Khar, Mumbai, belonging to Raghukooi Estate Development Pvt Limited.and Personal Guarantee of Director and Corporate Guarantee of K.Raheja Pvt Limited and Raghukooi Estate Development Pvt Limited ) (Payable With in one year - Rs.439.113 Millions) (Previous Year - Rs.Nil/-)

439.113

439.987

Overdraft Facility - Indian Overseas Bank Limited (Secured against Equatable Mortgage of the Immovable Property belongs to Sentinel Properties Private  Limited Situated at Village Sanchana, Gujarat) (Payable within 1 year Rs.Nil/-) (Previous year RsNil/-)

416.753

0.000

Overdraft Facility - Deutsche Bank

(Secured Against Hypothecation of Receivable of 6th floor Plot no. C-62 Bandra Kurla complex, Bandra, Mumbai belonging to company and Personal Guarantee of Directors) (Payable with in 1 year Rs.20.000 Millions) (Previous Year - Rs20.000 Millions)

248.579

336.803

ICICI Bank Limited

(Secured against Hypothecation of Cars)

(Payable within 1 year-Rs0.261 Millions)

(Previous Year Rs.2.788 Million)

261.307

3.049

HDFC Bank Limited

(Secured against Hypothecation of Cars)

(Payable within 1 year- Rs. Nil/-)

(Previous Year Rs.0.074 Million)

0.000

0.074

Union Bank of india Limited

(Secured against Hypothecation of Cars)

(Payable within 1 year-Rs.0.012 Million)

(Previous Year Rs.0.101 Million

0.195

0.302

TOTAL

12491.984

11844.498

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loan  From Subsidiary Companies

 

 

Lousiana Investment and Finance Private Limited

120.000

120.000

Short Term Loans and Advances

 

 

Inter-Corporate  Deposits Housing Development Finance Corporation Limited (Secured By Personal Guarantee Of Directors)

500.000

1750.000

From Banks (Loan Designated In foreign Currency)

American Expenses Bank Limited

 

 

0.000

 

 

509.500

Punjab National Bank International Limited

Punjab National Bank

Standard Chartered Bank Limited

0.000

 

0.000

33.614

14.373

 

37.940

0.000

 

653.614

2431.813

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. M. Kapadia and Company

Charted Accountants

Address :

Tamarind House, 36 – B, Tamarind Lane, Mumbai – 400001, India.

Tel No.:

91-22-22653996/ 22655362

Fax No.:

91-22-22655472

 

 

Subsidiaries :

  • Louisiana Investment and Finance Private Limited

      CIN No.: U65990MH1986PTC041752

  • Marvel international Private Limited
  • K. RAHEJA CORPORATE SERVICES PRIVATE LIMITED

      CIN No.: U45200MH2004PTC146464

  • CONTENT PROPERTIES PRIVATE LIMITED

CIN No.: U45400MH2007PTC175187

  • ENORMOUS PROPERTIES PRIVATE LIMITED

     CIN No.: U45400MH2007PTC175189

  • Eternus (Singapore) Pte. Ltd.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

7100000

Equity Shares

Rs.100/- each

Rs.710.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6048000

Equity Shares

Rs.100/- each

Rs.604.800 Millions

 

 

 

 

 

Out of the above 6006000 (6006000) equity shares have been issued as Bonus Shares i.e. for consideration other than cash out of Revaluation Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

604.800

604.800

604.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2347.558

2093.678

1746.768

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2952.358

2698.478

2351.568

LOAN FUNDS

 

 

 

1] Secured Loans

12491.984

11844.498

10258.091

2] Unsecured Loans

653.614

2431.814

1752.725

3] Liability For Deferred Payment

0.000

0.000

163.948

TOTAL BORROWING

13145.598

14276.312

12174.764

DEFERRED TAX LIABILITIES

0.000

5.311

17.845

 

 

 

 

TOTAL

16097.956

16980.101

14544.177

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1079.742

786.448

815.363

Capital work-in-progress

2.806

14.714

6.855

 

 

 

 

INVESTMENT

 

 

 

Investment Properties

542.556

556.686

2.067

Investment Others

1555.961

1554.966

0.000

DEFERREX TAX ASSETS

1.765

19.724

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7523.661

6882.208

8231.859

 

Sundry Debtors

101.789

453.011

382.041

 

Cash & Bank Balances

548.213

365.857

586.965

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

8543.951

9302.952

7256.392

Total Current Assets

16717.614
17004.028

16457.257

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

591.386

661.759

NA

 

Other Current Liabilities

3205.912

2274.120

4780.925

 

Provisions

8.192
20.587
21.035

Total Current Liabilities

3805.490
2956.466
4801.960

Net Current Assets

12912.126

14047.563

11655.297

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

16097.956

16980.101

14544.177

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

TOTAL                                    

 

3975.535

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

 

3624.325

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

 

282.447

343.967

 

 

 

 

 

Less

TAX                                                                 

 

33.968

(3.153)

 

 

 

 

 

 

PROFIT AFTER TAX

 

248.479

347.120

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

1658.904

1658.904

 

 

 

 

 

Less

APPROPRIATIONS

 

253.879

346.911

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

1658.904

1658.904

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

9.994

111.354

 

TOTAL EARNINGS

 

9.994

111.354

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

0.308

102.630

 

TOTAL IMPORTS

 

0.308

102.630

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

14.98

57.36

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.25
NA
NA

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

1.59
1.93
NA

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
0.13
NA

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

5.74
6.38
7.22

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

4.39
5.75
3.43

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors for Goods/Expenses

591.386

661.759

NA

 

 

 

Note : The registered office address of the company is changed from Construction House A 24th Road, Khar, Mumbai-400052, Maharashtra, India to present address w.e.f. 25.06.2008.

 

FIXED ASSETS:

 

  • Free hold land – Jetha Kotak
  • Free Hold Land – The Resort
  • Free Hold Land – Garden Plot
  • Building – The Resort
  • Ownership Flat
  • Building – Powai
  • Plant and Machinery
  • Electrical Installation
  • Computer Sysytem and Access
  • Vehicles
  • Furniture and Fixture
  • Cutlery/ Crokery/ Utensils
  • Linen and Uniforms
  • Cabanas and Temp
  • Erections

 

ACTIVITIES

 

  • The gross receipt of the construction Division Powai Developers were Rs.263.500 Millions
  • The progress on work on the ongoing project as well as in the new project, started during the year, in ‘Hill Crest Developers’ was satisfactory
  • The construction of Mall at Vashi is in progress
  • The company has taken up the following new properties during the year

At Vadgaon, Sheri, Pune – For Development of Industrial Park.

At Yeravada, Pune – Fro Development of I. T. Park

At Mahalaxmi, Mumbai – for Develpoment of Construction Project.

  • The business / operations of the company Hotels ‘The Resort’ were satisfactory.

 

Form 8:

 

Name of the company

K RAHEJA CORP PRIVATE LIMITED

Presented By

K RAHEJA CORP PRIVATE LIMITED

1) Date and description of instrument creating the change

19.04.2005

No instrument being oral charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs.400.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Mortgage of:

 

All that piece or parcel of land or ground situate lying and being at Village Tungwa. Raheja Vihar, Powai, Mumbai – 400072 admeasuring about 6223 sq. mtrs. Relating to proposed Building No. 338. bearing Survey No. 52, bearing City Survey No. 119 F/ 1A of Village Tungwa. And

 

All that piece or parcel of land or ground situate lying and being at Village Tungwa. Raheja Vihar, Powai, Mumbai – 400 072 admeasuring about 2830 sq. mtrs. Relating to proposed Building No. 33. bearing Survey No. 52, bearing City Survey No. 119 F/ 1A of Village Tungwa.

4) Gist of the terms and conditions and extent and operation of the charge.

This charge will operate as a security for the total loan of Rs.400.000 Millions as follows:

 

The term loan of Rs.50.000 Millions granted by Indian Overseas Bank, Bandra Branch, Mumbai to K raheja Private Limited and

 

The term loan of Rs.350.000 Millions granted by Indian Overseas Bank, Bandra Branch, Mumbai to Ivory Properties and Hotels Private Limited

 

Rate of Interest:

 

For the Term Loan of Rs.50.000 Millions granted to K. Raheja Private Limited:

 

Interest: RTL – PLR minus 2.5% i.e. 9%FCTL – LIBOR + 3.5% subject to change from time to time.

 

For the term loan of Rs.350.000 Millions granted to Ivory Properties and Hotels Private Limited

 

BPLR – 2.50% with a minimum of 8.50% p.a. subject to change from time to time

 

Repayment:

The term loan of Rs.50.000 Millions granted to K raheja Private Limited to be repaid by 30.06.2005

 

The term loan of Rs.350.000 Millions granted to Ivory Properties and Hotels Private Limited to be repaid by 28.02.2007

5) Name and Address and description of the person entitled to the charge.

Indian Overseas Bank

Radhasoami Apartments, T. P. S. III, 36th Road, Bandra (West), Mumbai – 400050, India

6) Date and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

This form is for

Creation of charge

Charge identification number of the modified 

--

Corporate identity number of the company

U55100MH1979PTC021866

Name of the company

K Raheja Corp Private Limited

Address of the registered office or of the principal place of  business in India of the company

Plot No. C-30, Block G, Opposide SIDBI, Bandra Kurla Complex, Bandra(E), Mumbai-400051, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

IDBI Trusteeship Services Limited

Asian Building, Ground Floor, 17, R Kamani Marg, Ballard Estate, Mumbai-400001, Maharashtra, India

E-mail : itsl@idbitrustee.co.in

Nature of description of the instrument creating or modifying the charge

Indenture of Mortgage dated 04.05.2009

Date of instrument Creating the charge

04.05.2009

Amount secured by the charge

Rs.1100.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

15.25% (floating) payable monthly, linked to LHPLR, current LHPLR 14.75%

 

Terms of Repayment

The total term is 48 months and the payment shall be in 24 monthly installments starting after moratorium period of 24 months from the date of first disbursement.

 

Margin

NA

 

Extent and Operation of the charge

The charge operates as a security for the loan (together with interest and other charges/ dues thereon) availed by the company from the LICHFL.

 

Others

NIL

Short particulars of the property charged

Land and structures thereon of first constructed seven wings viz B E F H I J K of building No. 39 Phase I at Raheja Vihar, Powai, Mumbai Except the flats more particularly described in the schedule III of attached indenture of mortgage

 

 

Corporate identity number of the company

U55100MH1979PTC021866

Name of the company

K Raheja Corp Private Limited

Address of the registered office or of the principal place of  business in India of the company

Plot No. C-30, Block G, Opposide SIDBI, Bandra Kurla Complex, Bandra(E), Mumbai-400051, Maharashtra, India

This form is for

Creation of charge

Type of charge

Book Debts

Immovable Property

Particular of charge holder

KOTAK MAHINDRA BANK LIMITED

Nature of instrument creating charge

Unilateral Indenture of Mortgage. This  is  a registered Mortgage of  unsold flats in Wings A, C, D & G of Building No. 39 Raheja Vistas including  hypothecation of  Sales  Receivables  arising  from purchasers of  flats(sold/unsold) in Wings A, C, D & G of Building  No. 39  , Raheja Vistas .

Date of instrument Creating the charge

21/03/2011

Amount secured by the charge

Rs.1300.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction letter dated 9th February, 2011

 

Terms of Repayment

Term Loan as per sanction letter dated 9th February, 2011 Annexure A (for facilities 16 to 20)

Short Term Loan: The loan shall be repaid by banking of PDCs on due date OR by debiting to current/OD account of the borrower OR  by way of borrower issuing a cheque/RTGS Credit/ funding of current account with Bank  in such a manner that the Bank is in funds to liquidate the loan on due date.

Bill Purchase Discounting: By debit to current account of the Company

 

Extent and Operation of the charge

Charge is created by way of exclusive Registered mortgage of premises being unsold Flats in Bldg.no.39 Wings A,C,D and G of Raheja Vistas together with their undivided share in demarcated land adm. 21,200 sq. mtrs being subplot no B, CTS No.119F/1A, exclusive charge on escrow account & exclusive charge over receivables for sold/unsold flats from the said premises for credit facilities of Rs.1300.000 Millions.(Construction finance facility and Short term Loan) granted by Kotak Mahindra Bank Ltd. to the Co.

Short particulars of the property charged

The unsold flats in Building No. 39- Raheja Vistas consisting of A, C, D and G Wings of Building known as Raheja Vistas as described in Annexure I of the Unilateral Indenture of Mortgage together with their undivided share in demarcated land admeasuring 21,200 sq.mts. of Building No. 39 Sub-Plot No.B as described in Annexure I of the Unilateral Indenture of Mortgage. The above property is situated at Sub-Plot B bearing CTS No. 119F/1A, Village Tunga, Off Chandivali Farm Road, Powai,  Village Tunga, Taluka Kurla (West), Mumbai. The  sales  receivables  arising  from sale of  flats sold/unsold in Wings A, C, D & G  of  Building No.39, Raheja Vistas

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.85

UK Pound

1

Rs.73.29

Euro

1

Rs.64.89

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.