MIRA INFORM REPORT

 

 

Report Date :

04.06.2011

 

IDENTIFICATION DETAILS

 

Name :

NILA SEA FOODS PRIVATE LIMITED

 

 

Registered Office :

137, Pudur Pandiapuram, Tuticorin – 628 002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.01.1992

 

 

Com. Reg. No.:

18-021950

 

 

Capital Investment / Paid-up Capital :

Rs.13.600 Millions

 

 

CIN No.:

[Company Identification No.]

U52599TN1992PTC021950

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIN00176B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Marine Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 658000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

137, Pudur Pandiapuram, Tuticorin – 628 002, Tamilnadu, India 

Tel. No.:

91-461-2345707 / 2345538 / 2345806 / 2345387

Fax No.:

91-461-2345138 / 2347792

E-Mail :

ttn_nsf@sancharnet.in

nsf939@gmail.com

Website :

www.nilaseafoods.com

www.nilaseafoods.in

 

 

DIRECTORS

 

As on 24.09.2010

 

Name :

Mr. D. Chandran

Designation :

Managing Director

Address :

137 A, Pudur Pandiapuram, Tuticorin – 628 002, Tamilnadu, India 

Date of Birth/Age :

12.05.1952

Date of Appointment :

03.01.1992

DIN No.:

00276344

 

 

Name :

Mrs. C. Nilavathi

Designation :

Director

Address :

137 A, Pudur Pandiapuram, Tuticorin – 628 002, Tamilnadu, India 

Date of Birth/Age :

18.01.1957

Date of Appointment :

03.01.1992

DIN No.:

00276466

 

 

Name :

Mr. C. Selwin Prabhu

Designation :

Director

Address :

137 A, Pudur Pandiapuram, Tuticorin – 628 002, Tamilnadu, India 

Date of Birth/Age :

18.08.1981

Date of Appointment :

01.02.2001

DIN No.:

00276636

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2010

 

Names of Shareholders

 

 

No. of Shares

D. Chandran

 

63600

C. Nilavathi

 

62850

C. Selwin Prabhu

 

5050

C. Arun Prabhu

 

4500

Total

 

136000

 

As on 24.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Marine Products.

 

 

Products :

Item Code No. (ITC Code)

30613.01

Product Description

Frozen Marine

Products (Shrimps)

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

 

 

Actual Production

Frozen Fish and Prawns

Kgs.

 

 

2522317.300

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Bankers :

v      The South Indian Bank Limited, Perrira Street, Tuticorin – 628 001, Tamilnadu, India

v      Tamilnad Mercantile Bank Limited

v      Pandiyan Grama Bank, Vembar

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

The South Indian Bank Limited

 

 

Term Loan (Secured by IQF Machinery)

1.221

21.542

Term Loan – Others

3.412

28.612

Packing Credit

(Secured by stock of goods)

 

 

Rupee Account

30.000

10.000

Foreign Currency

0.000

48.432

Bills Discounted

(Secured by the stock of goods and other movable goods and guaranteed by the Directors of the company)

234.416

172.953

Sundaram Finance Limited

 

 

Hire Purchase Loan

(On Pledging of Vehicles)

0.000

0.202

Total

269.049

281.741

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. Arunmugam

Chartered Accountant

Address :

4B/ A8, Mani Nagar, Tuticorin – 628 003, Tamilnadu, India

 

 

Associates :

v      Nila Sea Foods, Thoothukkudi

v      Amulya Sea Foods, Thoothukkudi

v      Nila Cold Storage Private Limited, Thoothukkudi

v      Amulya Sea Foods Private Limited, Thoothukkudi

v      Nila Mines Private Limited, Thoothukkudi

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

136000

Equity Shares

Rs.100/- each

Rs.13.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.600

13.600

13.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

151.010

128.218

119.120

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

164.610

141.818

132.720

LOAN FUNDS

 

 

 

1] Secured Loans

269.049

281.741

238.759

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

269.049

281.741

238.759

DEFERRED TAX LIABILITIES

3.007

3.302

4.068

 

 

 

 

TOTAL

436.666

426.861

375.547

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

80.514

81.827

97.863

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

49.335

36.476

36.476

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.396
83.700

77.538

 

Sundry Debtors

252.181
172.953

149.709

 

Cash & Bank Balances

68.398
50.942

40.860

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

16.821
14.541

11.409

Total Current Assets

349.796
322.136

279.516

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

31.099

6.966

26.567

 

Other Current Liabilities

1.711
1.012

5.411

 

Provisions

10.169
5.600

6.330

Total Current Liabilities

42.979
13.578

38.308

Net Current Assets

306.817
308.558

241.208

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

436.666

426.861

375.547

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1000.600

1063.600

996.701

 

 

Other Income

137.437

NA

69.723

 

 

Increase/ (Decrease) in Stock

 

NA

(27.165)

 

 

TOTAL                                     (A)

1138.037

NA

1039.259

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases and Purchase Expenses

1080.777

NA

873.953

 

 

Processing Expenses

 

 

71.384

 

 

Sales and Administrative Expenses

 

 

44.059

 

 

TOTAL                                     (B)

1080.777

NA

989.396

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

57.260

44.861

49.863

 

 

 

 

 

Less

INTEREST                                                         (D)

12.745

17.357

17.358

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

44.515

27.504

32.505

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.847

13.496

14.965

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

32.668

14.008

17.540

 

 

 

 

 

Less

TAX                                                                  (H)

9.875

4.833

6.184

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

22.793

9.175

11.356

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value on export

1000.600

974.000

1035.600

 

TOTAL EARNINGS

1000.600

974.000

1035.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

167.59

67.46

83.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.00

NA

1.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.26

1.32

1.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.59

3.47

4.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.10

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.90

2.08

2.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.14

23.72

7.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE:

 

The company has achieved a turnover of Rs.1000.600 millions against the previous year turnover of Rs.1063.600 millions despite adverse market conditions and climatic conditions worldover. The company has earned a profit before tax of Rs.32.668 millions against the previous year figure of Rs.14.008 millions. The directors are hopeful of achieving better results in the coming years.

 

FORM 8:

 

Corporate identity number of the company

U52599TN1992PTC021950

Name of the company

NILA SEA FOODS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

137, Pudur Pandiapuram, Tuticorin – 628 002, Tamilnadu, India

E-Mail: nsf939@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

90302769

Type of charge

Immovable property

Any interest in immovable property

Book Debts

Movable Property

Particular of charge holder

The South Indian Bank Limited, Perrira Street, Tuticorin – 628 001, Tamilnadu, India

E-Mail: br0090@sib.co.in

Nature of description of the instrument creating or modifying the charge

1. Extension Of Equitable Mortgage dated 09-03-2011

2. Supplemental Mortgage Deed LD 119

Date of instrument Creating the charge

09.03.2011

Amount secured by the charge

Rs.864.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

PC upto 180 days base rate plus 0.20%. p.a. beyond 180 days base rate + 3.20% p.a. FBP-LC bills  upto 90 days Base Rate + 0.20% p.a.  beyond 90 days upto 6  months  base rate + 3.20% p.a.

 

Terms of Repayment:

On demand and the working capital limit should be renewed within 12 Months for other as per existing terms and conditions

 

Margin:

15%

 

Extent and Operation of the charge:

The charge on the company' s properties by way of equitable mortgage as mentioned in the letter confirming deposit of title deeds attached will operate on the credit facilities of the company now enhanced amounting to Rs.480.000 millions and that enjoyed by its sister concern, Nila Sea Foods amounting to Rs.384.000 millions. The charge on other fixed assets and movable goods of the company by way of hypothecation will operate on the credit facilities enjoyed by the company 

Short particulars of the property charged

1.10 Acres of Land Survey No.348/5 in Pudur Pandiapuram village Ottapidaram TK Tuticorin Dt together with all buildings existing and / or to be constructed in the name of company

 

1.218Acres of Land in Town Municipal18th Ward town survey ward 4 Block No.20, 21 Town SY No.3366/1A1 3366/1A2, 3366/1B2, 3366/1D1, 3366/1J1 in Tuticorin together with buildings existing and to be constructed

 

0.90 acres of Land Survey No. 348/6 in Pudur Pandiapuram village Ottapidaram TK Tuticorin Dt together with all buildings existing and / or to be constructed in the name of company

 

0.65 acres of Land Survey No. 348/5 in Pudur Pandiapuram village Ottapidaram TK Tuticorin Dt together with all buildings existing and / or to be constructed  in the name of company

 

Hypothecation of all present and future stock, book debts and other current assets and fixed assets of the company (other than vehicles charged to NBFC and EM of company property).

Date of latest modification prior to the present modification

03.09.2010

Particulars of the present modification 

(Rs. in millions)

Particulars

Existing

Modified

Nila Sea Foods Private Limited 

400.000

480.000

Nila Sea  Foods Firm

354.000

384.000

 

754.000

864.000

 

 

This form is for

Modification of charge

Charge identification number of the modified 

90302769

Corporate identity number of the company

U52599TN1992PTC021950

Name of the company

NILA SEA FOODS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

137, Pudurpandiapuram, Tuticorin-628002, India

Type of charge

Book Debts

Movable Property

Immovable property

Any interest in immovable property

Particular of charge holder

L65191KL1929PLC001017

South Indian Bank Limited

Address : 40/41, Peraira Street, Tuticorin-628001, Tamil Nadu

Email : br0090@sib.co.in

Nature of description of the instrument creating or modifying the charge

  1. Supplemental deed of Hypothecation
  2. Memorandum of Tittle Deeds

Date of instrument Creating the charge

22.12.2008

Amount secured by the charge

Rs. 649.709 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

Packing Credit and FBP 9.00%

FSL (0) BPLR+TP-4.5% (now 12%)

Adhoc PC/PCFC 10%

 

Terms of Repayment :

Repayable on Demand

 

Margin :

25%

 

Extent and Operation of the charge :

The charge on the company’s properties by way of equitable mortgage as mentioned in the memorandum of title deeds attached will operate on the credit facilities of the company now enjoyed amounting to Rs. 424.953 Millions and that enjoyed by its sister concern, M/s. Nila Sea Foods amounting to Rs. 224.756 Millions. The charge on other fixed assets and movable goods of the company by way of hypothecation will operation on the credit facilities enjoyed by the company.

Short particulars of the property charged

Primary Security : Hypothecation of Machinery, Stock of Sea foods against prior lodgment of Confirmed orders/LC’s of Prime Banks with ECGC Guarantee under WTPCG

Collateral Security: 1.10 acres of land in Sy.No.348/5, 90 cents of land in Sy. No. 348/6, 65 Cents of land in Sy 348/5, 1.218 Acres of land 3366/1A1, 1A2, 1B2, 1D1, 1J1 at Tuticorin Town owned by Nila Sea Foods Private Limited

Date of latest modification prior to the present modification

01.02.2008

Particulars of the present modification 

The Packing Credit Limit Of the Company is enhanced from Rs.180.000 Millions to Rs. 230.000 Millions. Bank Guarantee sanctioned is Rs. 9.953 Millions. The limit enjoyed by Nila Sea Foods its sister concern amount to Rs.224.756 Millions The Credit limits. The Overall limit stands modified from Rs.365.000 Millions to Rs. 649.709 Millions. Other existing terms and Conditions rejain unaltered.

 

 

Name of the company

FOODS PRIVATE LIMITED NILA SEA

Presented By

D Chandan, Managing Director

1) Date and description of instrument creating the change

Agreement of Hypothecation dated 10.02.2006

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan Rs. 35.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

First Charge Created by hypothecation of 800/KG/Hour Shrimp Processing Line, Including 1QF Cooking, Chilling 1QF Freezing, Double Glazing

4) Gist of the terms and conditions and extent and operation of the charge.

The Charge Operates as Security for due repayment and discharge by the Company of the Term loan of Rs. 35.000 Millions. The Term Loan is repayable in 5 years in 20 Equal Installments after an initial holiday period of 3 months. Margin 25% interest @ BPLR+TP-4.5% (9% Floating) P.A with Monthly rests.

5) Name and Address and description of the person entitled to the charge.

South Indian Bank Limited, 40/41, Peraira Street, Tuticorin

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

FIXED ASSETS:

 

v      Land

v      Buildings

v      Plant and Machinery

v      Electrical Fittings

v      Computers

v      Furniture and Fittings

v      Vehicles

v      Transport Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.85

UK Pound

1

Rs.73.29

Euro

1

Rs.64.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.