MIRA INFORM REPORT

 

 

Report Date :

04.06.2011

 

IDENTIFICATION DETAILS

 

Name :

TRINITY INDIA LIMITED (w.e.f. 29.02.2008)

 

 

Formerly Known As :

TRINITY DIE FORGERS LIMITED

 

 

Registered Office :

Plot No. J/ 5, S Block, M.I.D.C., Bhosari, Pune – 411 026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

31.12.1990

 

 

Com. Reg. No.:

11-059618

 

 

Capital Investment / Paid-up Capital :

Rs. 67.724 millions

 

 

CIN No.:

[Company Identification No.]

U28910PN1990PLC059618

 

 

TAN No.:

[Tax Deduction and Collection Account No.]

PNET04595D

 

 

PAN No.:

[Permanent Account No.]

AABCT0861E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Ready to Assemble, Forged and Machined Components.

 

 

No. of Employees :

180 (Approximately)

 

 

RATING and COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 920000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Rao

Designation :

Finance Manager

Date :

02.06.2011

 

 

LOCATIONS

 

Registered Office/ Corporate Office/ Forging Division  :

Plot No. J/ 5, S Block, M.I.D.C., Bhosari, Pune – 411 026, Maharashtra, India

Tel. No.:

91-20-27122951/ 27122952/ 27120873/ 27120594/ 27120527

Tele Fax No.:

91-20-27120554

E-Mail :

tgu@vsnl.com

exports@forge-trinityindia.com

forge-trinity@eth.net

tdflworks@forge-trinityindia.com

Website :

http://www.forge-trinityindia.com

 

 

Machining Division :

Plot No. 43 and 152, 'S' Block, MIDC Bhosari, Pune - 411 026, , Maharashtra, India

Tel. No.:

91-20-27120174, 27122719, 27129081

E-Mail :

tdfmcd@vsnl.com

 

 

Plant II :

Gat No. 1425/3/2, Off Pune-Nagar Road, Shikrapur, Pune – 412 208, Maharashtra, India

Tel. No.:

91-2137-566617

Fax No.:

91-2137-272309

E-Mail :

sd.tdfl@forge-trinityindia.co

 

 

Thermal Division :

Plot No. 150 and 151, 'S' Block, MIDC Bhosari, Pune - 411 026 , Maharashtra, India

Tel. No.:

91-20-27120537/ 27121376

E-Mail :

ttpl@forge-trinityindia.com

 

 

DIRECTORS

 

As on : 29.09.2010

 

Name :

Mr. Jagadishchandra Basu

Designation :

Chairman and Managing Director

Address :

45, Anand Park, Aundh, Pune - 411 007, Maharashtra, India

Date of Birth/Age :

01.01.1931

Date of Appointment :

29.06.2005

 

 

Name :

Mr. Deepankar Basu

Designation :

Executive Director

Address :

F No. 18, Kanchanjunga co op hsg soc., Gaikwadnagar, Aundh, Pune - 411 007, Maharashtra, India

Date of Birth/Age :

13 .01.1962

Date of Appointment :

31.12.1990

 

 

Name :

Mr. Rasmoy Chakraborty

Designation :

Director

Address :

New Ajantha Avenue, Building No. II, Wing B, Paud Road, Pune - 411 029, Maharashtra, India

Date of Birth/Age :

01.09.1944

Date of Appointment :

17.09.2007

 

 

Name :

Mr. K Ramchandra

Designation :

Director

Address :

408, Gera Park A, Boat Club Road, Pune - 411 001, Maharashtra, India

Date of Birth/Age :

11.07.1931

Date of Appointment :

16.02.2008

 

 

Name :

Mr. Prabir Biswas

Designation :

Director

Address :

Marathon Next Gen Era III – 1102, Opposite Peninsula Corporate Park; off Ganpatrao Kadam Marg, Lower Parel (West); Mumbai – 400 013, Maharashtra, India

Date of Birth/Age :

25.01.1948

Date of Appointment :

16.02.2008

 

 

Name :

Mr. Jack Treier

Designation :

Director

Address :

7740 N, Sheridan Road, Unit 5, Chicago, USA

Date of Birth/Age :

27.10.1938

Date of Appointment :

16.02.2008

 

 

Name :

Mr. Keshav Bhalchandra Gokhale

Designation :

Alternate Director to Mr. Jack Treier

Address :

Flat B-2 Spartan Luxury Apartments, 247/14B Deccan College Road, Pune, 411 006, Maharashtra, India

Date of Birth/Age :

29.11.1926

Date of Appointment :

28.03.2008

Date of Ceasing :

17.12.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Sharma

Designation :

Company Secretary

Address :

Lane No.1/2, Room No. B/4, Siddhi Vinayak Park, Near Laxmi Nagar, Pimple-Gurav, Pune – 411 027, Maharashtra, India

Date of Birth/Age :

01.07.1983

Date of Appointment :

01.06.2009

 

 

Name :

Mr. Rao

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 29.09.2010

 

Names of Shareholders

 

No. of Shares

 

J. C. Basu

 

1037270

Ranjan Banerjee

 

521607

Deepankar Basu

 

327754

Gita Basu

 

58944

Sancharika Banerjee

 

120000

Ratul Banerjee

 

255000

TATA Investment Corporation Limited, India 

 

596049

Dil Vikas Finance Limited, India 

 

384705

Altina Finance Private Limited, India 

 

455000

Yeshwant Kurle

 

324099

Pratibha Kurle

 

265001

Nitin Kurle

 

147048

Moushumi Basu

 

106625

K. C. Gogate

 

94200

Yeshwant Kurle

 

75330

J. C. Basu

 

15828

Darius Kabraji through Moushumi Basu

 

14439

CANOX Trading Private Limited, India 

 

64119

 

As on : 29.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

1.36

Bodies corporate

 

22.81

Directors or relatives of directors

 

26.03

Other top fifty shareholders

 

45.03

Others

 

4.77

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ready to Assemble, Forged and Machined Components.

 

 

Products :

Auto Components

·         Front Wheel Hubs

·         Rear Wheel Spindles

·         Stub Axles

·         Engine Components

·         Steering Levers

·         Powertrain Parts

·         Differential Parts

·         Camshafts

·         Propeller Shaft Components

 

Item Code No. (ITC Code)

73269015

Product Description

Closed Die Steel Forgings

Item Code No. (ITC Code)

73269017

Product Description

Machined Steel Forgings

 

 

Terms :

 

Purchasing :

Depends

 

 

Selling :

Depends

 

PRODUCTION STATUS : 31.03.2010

 

Particulars

Units

31.03.2010

 

 

 

Licensed Capacity Annum

Annum

N.A.

Installed Capacity

Nos.

N.A.

Production

Nos.

2893751

 

 

 

 

 

GENERAL INFORMATION

 

Customers (2009):

  • Ford Motor Company - Globally
  • Dana Automacion, Spain
  • Eaton Automotive Components, Poland
  • McHale Engineering, Ireland and Hungary
  • Burnside Autocyl, Ireland
  • G. S. Hydro, Finland
  • Burnside Autocyl, Ireland
  • G. S. Hydro, Finland
  • Redler Industries, U.K. and U.S.A.
  • CDM Systems, U.S.A.
  • EZM Industries, Germany
  • TATA Motors Limited
  • Maruti Suzuki Limited
  • Ford India Limited
  • Ashok Leyland Limited
  • Turbo Gears Private Limited
  • Iljin Automotive Private Limited
  • Hindustan Motors (Mitsubishi)
  • Carraro India Limited
  • Shakti Auto Components Limited
  • Eicher Motors Limited
  • Force Motors Limited

 

 

No. of Employees :

180 (Approximately)

 

 

Bankers :

  • The Saraswat Co-Operative Bank Limited, Rasec Branch,  F.C. Road, Pune – 411 004, Maharashtra, India
  • Citi Bank N.A., Citi Business, Citi Bank Centre, 2nd Floor, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India
  • Axis Bank Limited
  • Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loans

Axis Bank Limited, Kotak Mahindra Bank Limited and The Saraswat Cooperative Bank Limited

Secured by -

1) First charge on fixed assets

2) Second charge on all current assets

3) Personal guarantees of two directors

100.564

124.518

Vehicle Loans

Vehicle Loan

(Secured by hypothecation of Vehicles)

2.203

3.076

Working Capital Loans

From Banks :

(Secured by hypothecation of Raw Material Stock in Process, Finished Goods, Dies and Die Blocks, Stores and Spares, Book Debts and Hundies and also Guaranteed by three directors and also by second charge on Fixed Assets other than Vehicles.)

127.146

129.525

Total

229.913

257.119

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Deposits from Directors

2.950

2.975

Deposits from Shareholders

3.643

2.829

Deposits from Others

(Repayable within one year Rs.0.680 million)

5.493

1.535

Total

12.087

7.339

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.A. Foujdar and Company

Chartered Accountants

Address :

37, Navketan Society, Kothrud, Pune – 411 029, Maharashtra, India

 

 

Associates :

·         Trinity Auto Components

·         The GDM Co. Trinity Services

 


 

CAPITAL STRUCTURE

 

AS ON : 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs.125.000 millions

 

 

 

 

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6772358

Equity Shares

Rs.10/- each

Rs.67.724 millions

 

 

 

 

 

Out of above –

 

1)       34,98,122 Bonus Shares of Rs.10/- each

 

2)       3,00,000 Equity Shares of Rs.10/- each allotted on 16.01.1991 to Partners of M/s Trinity Forge on takeover

 

3)       1,14,700 Equity Shares of Rs.10/- each allotted on 12.09.2006, on amalgamation of Trinity Thermal Private Limited with Trintiy Die Forgers Limited as per scheme sanctioned by Mumbai Highcourt on 04.08.2006

 

4)       2,50,250 Equity Shares of Rs.10/- each allotted on 16.02.2008 on amalgamation of Trinity India Limited with Trintiy Die Forgers Limited as per scheme sanctioned by Mumbai High Court on 30.11.2007


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

67.724

67.724

67.724

2] Share Application Money

0.000

0.000

0.000

3] Reserves and Surplus

161.126

159.107

140.975

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

228.850

226.831

208.699

LOAN FUNDS

 

 

 

1] Secured Loans

229.913

257.119

284.641

2] Unsecured Loans

12.087

7.339

4.474

TOTAL BORROWING

242.000

264.458

289.115

DEFERRED TAX LIABILITIES

36.386

33.349

27.490

 

 

 

 

TOTAL

507.236

524.638

525.304

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

273.319

280.528

219.644

Capital work-in-progress

13.338

25.577

59.919

 

 

 

 

INVESTMENT

4.260

4.260

4.260

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS and ADVANCES

 

 

 

 

Inventories

233.710
242.048

221.570

 

Sundry Debtors

115.313
106.215

136.201

 

Cash and Bank Balances

10.887
19.996

26.658

 

Other Current Assets

0.000
0.000

0.000

 

Loans and Advances

58.799
65.573

61.620

Total Current Assets

418.709
433.832

446.049

Less : CURRENT LIABILITIES and PROVISIONS

 
 

 

 

Current Liabilities

17.416
36.538

34.799

 

Sundry Creditors

180.370

181.607

148.601

 

Provisions

8.601
6.480

24.412

Total Current Liabilities

206.387
224.625

207.812

Net Current Assets

212.322
209.207

238.237

 

 

 

 

MISCELLANEOUS EXPENSES

3.997

5.066

3.244

 

 

 

 

TOTAL

507.236

524.638

525.304

 


PROFIT and LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales Turnover

602.508

678.566

661.702

 

 

Operating Income

28.553

36.263

34.630

 

 

Other Income

16.822

1.785

0.861

 

 

TOTAL                                     (A)

647.883

716.614

697.193

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

246.118

345.463

321.861

 

 

Manufacturing Expenses

183.214

157.528

141.563

 

 

Employee Cost

72.929

64.257

42.797

 

 

Administrative Expenses

11.678

15.157

13.619

 

 

Selling and Marketing Expenses

25.648

34.164

43.150

 

 

Deferred Revenue Expenses written off

1.068

1.068

0.699

 

 

Increase / Decrease in Stock

24.776

(9.543)

(0.860)

 

 

TOTAL                                     (B)

565.431

608.094

562.829

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

82.452

108.520

134.364

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.517

43.057

28.538

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

43.935

65.463

105.826

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.846

39.890

24.861

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.089

25.573

80.965

 

 

 

 

 

Less

TAX                                                                  (I)

4.041

9.460

29.481

 

 

 

 

 

 

PROFIT AFTER TAX BEFORE EXTRA ORDINARY ITEM

7.048

16.113

51.484

 

 

 

 

 

 

EXTRA ORDINARY ITEM

5.028

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX AFTER EXTRA ORDINARY ITEM

2.020

16.113

51.484

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

85.157

67.044

27.882

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

85.177

83.157

83.089

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

259.860

361.746

353.165

 

TOTAL EARNINGS

259.860

361.746

353.165

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores and Spares

5.229

3.999

NA

 

TOTAL IMPORTS

5.229

3.999

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.04

2.38

7.60

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

700.000

 

 

 

 

 

The above information has been parted by Mr. Rao.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.08

2.25

7.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.84

3.77

12.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.60

3.58

12.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

4.84

0.11

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.95

2.16

2.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

1.93

2.15

 


 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

 

 

 

Micro and Small Enterprises

--

--

58.317

Others

180.370

181.607

90.284

 

 

 

 

 

INITIAL PUBLIC OFFERING (IPO)

 

The Company has appointed M/s Fortune Financial Services (India) Limited as its Merchant Bankers to carry out activities related to IPO. The company has submitted its Draft Red Herring Prospectus (DRHP) with Securities and Exchange Board of India (SEBI). SEBI permitted the Company to open its issue for subscription within a period of 12 month from the date of issuance of their observation letter dated November 11, 2009. However decision regarding IPO will be taken as per the prevalent market conditions in consultation with our Merchant Bankers.

 

QUALITY SYSTEM

 

The Company has received ISO 9001:2008 Certification dated 7th August 2010. Next Surveillance Audit for ISO 9001:2008 is scheduled for the last week of July 2011. The Company has received ISO 9001:2008 Certification for Thermal Division (Plot No. 150 and 151, ‘S’ Block) dated 15th July 2010. The same is valid till 23.05.2013. Surveillance Audit of the Machining Division (Plot No. 43 and 152, S Block) for TS 16949:2002 was also successfully completed during the period 12th to 15th July 2010. Next surveillance Audit of the Machining Division for TS 16949:2002 is scheduled for the month of July 2011.

 

Rectification audit for ISO 9001:2000TS 16949:2002 of Plant II, Shikrapur Unit was successfully completed during the period 15th to 17th April 2010, and the Company has received ISO/TS 16949:2009 Certificate dated 24th July 2010. The same is valid till 23rd July 2013. Next Surveillance Audit for ISO 14001-2004 (Plot No. 43 and 152, S Block and Plant II, Shikrapur Unit) is scheduled for the month of October 2010.

 

FORM : 8

 

Corporate identity number of the company

U28910PN1990PLC059618

Name of the company

TRINITY INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. J/ 5, S Block, M.I.D.C., Bhosari, Pune – 411 026, Maharashtra, India

E-Mail: cosec.tgu@forge-trinityindia.com

This form is for

Creation of charge

Type of charge

Others (Vehicle)

Particular of charge holder

The Saraswat Co-Operative Bank Limited, Rasec Branch,  F.C. Road, Pune – 411 004, Maharashtra, India

E-Mail: amd_cs@rediffmail.com

Nature of description of the instrument creating or modifying the charge

Agreement of hypothecation of vehicle dated 19th November, 2009.

Date of instrument Creating the charge

19/11/2009

Amount secured by the charge

Rs.0.177 million

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: PLR + 2.00% p.a. = 15.00% p. a. with monthly rests or at such rates as may be prescribed by the Bank from time to time. Present PLR is 13.00% p. a.

 

Terms of Repayment: Term Loan to be repayable on demand but not later than 60 months with a monthly installment of Rs.0.004 million each.

 

Margin: MIN 10%

 

Extent and Operation of the charge: Type of Facility :- Term Loan Vehicle

 

Others: All the terms and conditions as per agreement.

Short particulars of the property charged

The borrower/s doth do hereby hypothecate to and in favour of the bank the motor car viz. TATA ACE HT. Registered with the RTO Pune.

 

 

Name of the company

TRINITY DIE FORGERS LIMITED

Presented By

TRINITY DIE FORGERS LIMITED

1) Date and description of instrument creating the change

Agreement of Hypothecation of Vehicle dated 08.02.2006.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.0.468 million

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of Tata Sumo Spacio Gold belonging to the Company in favour of the Bank.

4) Gist of the terms and conditions and extent and operation of the charge.

Facility: Vehicle Loan

Rate of Interest: 8% p.a.

Repayable in 36 equal monthly installments @ Rs.0.015 million.

5) Name and Address and description of the person entitled to the charge.

Registered Office:

The Saraswat Co-Operative Bank Limited, Nikadiwari Lane, Girgaon, Mumbai – 400 004, Maharashtra, India

 

Branch at:

Hotel Suryakiran Building, Pimpri, Pune – 411 019, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

 

 

 

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Equipments
  • Motor Vehicles

 

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.85

UK Pound

1

Rs. 73.29

Euro

1

Rs. 64.89

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.