MIRA INFORM REPORT

 

 

Report Date :

06.06.2011

 

IDENTIFICATION DETAILS

 

Name :

EEL INDIA PRIVATE LIMITED (w.e.f. 24.08.2010)

 

 

Formerly known as :

EEL INDIA LIMITED

 

 

Registered Office :

402, Udyog Vihar, Phase III, Dundahera, Gurgaon 122016, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

13.04.1988

 

 

Com. Reg. No.:

032878

 

 

Capital Investment / Paid-up Capital :

Rs.58.500 Millions 

 

 

CIN No.:

[Company Identification No.]

U51909HR1988PTC032878

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Bag Packing Machine, Bag Loading Machine and Conveyors.

 

 

No. of Employees :

320 (69 Office , 251 Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3684340

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financials of the company appear to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Works Unit II :

402, Udyog Vihar, Phase III, Dundahera, Gurgaon 122016, Haryana, India

Tel. No.:

91-124-3012050-52

Fax No.:

91-124-2340250 / 2340633

E-Mail :

eel@eelindia.com

 

 

Corporate  Office :

Unit No. 710 and 711, 7th Floor-B-WIng, "Kanara Business Centre", Laxmi Nagar, Off Ghatkopar - Andheri Link Road, Ghatkopar East, Mumbai - 400 075, Maharashtra, India

Tel. No.:

91-22 - 2500 3439

Fax No.:

91-22 - 2500 0641

E-Mail :

eel@eelindia.com , eelbom@eelindia.com

 

 

Spares Division and Works Unit-I :

509, Udyog Vihar, Phase - III, Dundahera, Gurgaon, Haryana, India

 

 

Tel. No.:

91-124 - 3917570 - 74

Fax No.:

91-124 - 3917568

E-Mail :

spares@eelindia.com

 

 

Works Unit-III :

116-117, Sector-7, HSIIDC, G.C., Bawal,  Distt. Rewari, Haryana, India

Tel. No.:

91 - 1284 - 264294, 264066

Fax No.:

91 - 1284 - 264294

E-Mail :

eel@eelindia.com

 

 

DIRECTORS

 

AS ON 25.09.2010

 

Name :

Mr. R. C. Kapoor

Designation :

Director

Address :

E-364, Greater Kailash, Part-1, News Delhi-10048

Date of Birth/Age :

19.03.1937

Date of Appointment :

30.06.2004

Date of Cessation :

28.07.2009

 

 

Name :

Mrs. Anjana Kapoor

Designation :

Director

Address :

E-364, Greater Kailash, Part-1, News Delhi-10048

Date of Birth/Age :

09.07.1944

Date of Appointment :

27.09.2004

Date of Cessation :

28.07.2009

 

 

Name :

Ms. Pooja Kapoor

Designation :

Director

Address :

E-364, Greater Kailash, Part-1, News Delhi-10048

Date of Birth/Age :

16.2.1970

Date of Appointment :

11.03.2001

Date of Cessation :

28.07.2009

 

 

Name :

Mr. Rajiv Sharma

Designation :

Director

Address :

E-364, Greater Kailash, Part-1, News Delhi-10048

Date of Birth/Age :

16.09.1954

Date of Appointment :

27.09.2004

Date of Cessation :

28.07.2009

 

 

Name :

Mr. Vijay Krishan Louria

Designation :

Director

Address :

E-364, Greater Kailash, Part-1, News Delhi-10048

Date of Birth/Age :

15.07.1942

Date of Appointment :

05.06.2004

 

 

Name :

Mr. Subhash C Vasudeva

Designation :

Director

Date of Birth/Age :

07.07.1938

Date of Appointment :

05.06.2004

 

 

Name :

Mr. Ram K Srivastava

Designation :

Director

Date of Birth/Age :

01.07.1963

Date of Appointment :

28.06.2009

Date of Cessation :

29.06.2009

 

 

Name :

Mr. Stefano Olivari

Designation :

Director

Address :

Via, Cornella, 6/D Ponteranica Italy-24010

Date of Birth/Age :

27.12.1965

Date of Appointment :

28.07.2009

 

 

Name :

Mr. Simon Jensen

Designation :

Chairman

Address :

Via Principale 11, Correzzane Italy-20050

Date of Birth/Age :

18.01.1954

Date of Appointment :

28.07.2009

 

 

Name :

Mr. Rahul R Deshmukh

Designation :

Managing Director

Address :

703, Regency Apt., 60/21 Sardar Patel Road, Chennai+600113, Tamilnadu, India

Date of Birth/Age :

23.11.1969

Date of Appointment :

28.07.2009

 

 

Name :

Mr. Kristian Gregersen

Designation :

Director

Address :

Kaerlunden, 39 Broendby Strand, Denmark-2660

Date of Birth/Age :

02.04.1950

Date of Appointment :

28.07.2009

 

 

Name :

Mr. D V Prasad

Designation :

Director

Address :

5, Raheja Villa, 49, 1st Main Road, Gandhinagar Adyar, Chennai-600020, Tamilnadu, India

Date of Birth/Age :

02.05.1949

Date of Appointment :

28.07.2009

 

 

Name :

Mr. Framcesco Ferrandico

Designation :

Director

Address :

Del Foppone, 25 Bovisio Masciago, Italy-20030

Date of Birth/Age :

15.12.1967

Date of Appointment :

25.09.2010

 

 

KEY EXECUTIVES

 

Name :

Devi.D. Pruthi

Designation :

Secretary

Address :

61 – D, Navyug Adarsh Apartment, F – Block, Vikaspuri, New Delhi – 110018

Date of Birth/Age :

01.01.1942

Date of Appointment :

01.10.2006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2010

 

Names of Shareholders

 

No. of Shares

Mr. Vijay Krishna Lauria S/O Sh. Maharaj Krishan Lauria

 

78

Flsmidth Private Limitd, Tamilnadu, India

 

5849916

Rudolph Michael Edge

 

1

Natrajan Sridharan

 

1

M Johnson

 

1

Rahul Ratnakar Deshmukh

 

1

V Vijayagopal

 

1

Enkateswara Prasad Desiraju

 

1

Total

 

5850000

 

AS ON 25.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.99

Directors or relatives of directors

 

0.01

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Bag Packing Machine, Bag Loading Machine and Conveyors.

 

 

Products :

Ř       Rotopacker

Ř       Netweigher

Ř       Air Packer

Ř       Impeller Packer

Ř       Big Bag Machine

Ř       Bag Loading

Ř       Bucket Elevator

Ř       Screen

Ř       Loading Spout

Ř       Silo

Ř       Stainless Steel Fabrication

 

ITC Code

Product Description

842240.00

Bag Packing Machine

843139.09

Bag Loading Machine

842820.01

Conveyors

 

 

Exports :

 

Products :

Cements, Chemical, Fertilizer Industries

Countries :

Bangladesh, Sri Lanka, Uzbekistan, UAE, U.K. and Mauritius

 

 

Imports :

 

Products :

Raw materials and machineries

Countries :

Germany.

 

 

Terms :

 

Selling :

L/C or Credit (30 days) terms.

 

 

Purchasing :

Cash or Credit (30 days) terms.

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

 

 

Unit

Actual Production

Baq Packing Machines

 

 

Nos

59

Bag Loadinq Machines

 

 

Nos

76

Bulk Loadinq Machines

 

 

Nos

11

Bucket Elevators

 

 

Nos

1

Baq Divertors

 

 

Nos

164

Baq Cleaninq Device

 

 

Nos

36

Conveyors

 

 

Nos

89

Feeders

 

 

Nos

1

Screens

 

 

Nos

46

Air Pollution Control Equipments

 

 

Nos

3

Other Equipments

 

 

 

68

Total

 

 

 

554

 

 

 

 

 

Scrap

 

 

Tons

238

 

 

GENERAL INFORMATION

 

Suppliers :

  • Anubhav Autos Private Limited
  • Arjun Auto Private Limited
  • Captain Engineering Works
  • Deepak industries
  • K.K. Engineers
  • Metal Cast
  • S.K. Engineers
  • N.S. Enterprises
  • Pee Vee Industries
  • Raj Engineers
  • Khosla Foundry Limited

 

 

Customers :

·         Akhangaran Cement, Uzbekistan

  • Larsen and Toubro Ceylinco Private Limited, Sri Lanka
  • Ceylon Ambuja Cements Limited, Sri Lanka
  • RMC, Group of Companies of United Kingdom, UAE
  • Binani Cement, UAE
  • Gama Civic Mauritius
  • Cemex, Bangladesh
  • Confidence Cement, Bangladesh
  • MTC Cement Limited, Bangladesh
  • S. Company Cement Limited, Bangladesh
  • Chittagong Cement, Bangladesh
  • Shah Cement, Bangladesh
  • Russell Finex, United Kingdom
  • Akhangaran Cement, Uzbekistan

 

Some of its Domestic Customers are

·         Grasim Industries, Raipur, India

  • Vasavadatta Cement, Sedam, India
  • India Cement, Dalovai, India
  • Madras Cement Limited

 

 

No. of Employees :

320 (69 Office , 251 Factory)

 

 

Bankers :

  • Corporation Bank, M 3 and 4, Greater Kailash II, New Delhi 110048, India
  • ICICI Bank
  • HDFC Bank

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Loans From Bank

 

 

On Cash Credit*

24.631

33.332

Tem Loan**

0.000

49.345

Vehicle Loan***

0.060

1.911

Total

24.691

84.588

* Secured Against Equitable Mortgage Of Immovable Properties With A Par1 Passu First Charge And Hypothecation Of Movable Assets Excluding Vehicles) (Personally Guaranted By Two Directors Of The Company

** Secured Against Equitable Mortgage Of Immovable Properties Hypothecation Of Movable Assets Excluding Vehicles Personally Guaranted By Two Directors Of The Company ) (Payable Within Next Twelve Month Rs 21.931 millions

***Loan for Vehicles are secured by hypothecation of specific Vehicles with first and exclusive charge. Amount of loan repayable within a year Rs.0.060 million.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloite Haskins And Sells

Address :

7th Floor Building 10, Tower B, DLF Cyber City Compled, Dlf City Phase II, Gurgaon-122002, Haryana, India

 

 

Holding Company :

Flsmidth Private Limited (w.e.f. 28.07.2009)

 

 

Associates/Subsidiaries :

Nil

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs. 10 each

Rs.60.000 millions 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5850000

Equity Shares

 

Rs. 10 each

Rs.58.500 millions 

 

Of the above

  • 5482208 equity shares of Rs 10/- each allotted as fully paidup bonus equity Shares by capitalisation of general reserve and Capital redemption reserves.
  • 5849922 equity shares of Rs.10 each fuly paid up are held by Flsmidth Private Limited, the Holding Company.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

58.500

58.500

58.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

862.585

663.117

602.732

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

921.085

721.617

661.232

LOAN FUNDS

 

 

 

1] Secured Loans

24.690

84.587

121.824

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

24.690

84.587

121.824

DEFERRED TAX LIABILITIES

29.405

30.270

29.840

 

 

 

 

TOTAL

975.180

836.474

812.896

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

489.476

491.093

493.073

Capital work-in-progress

1.542

0.000

0.000

 

 

 

 

INVESTMENT

221.960

169.615

156.053

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

223.654
167.995

132.024

 

Sundry Debtors

239.108
246.211

360.708

 

Cash & Bank Balances

43.712
180.487

73.014

 

Other Current Assets

6.540
4.086

1.978

 

Loans & Advances

34.257
23.156

47.209

Total Current Assets

547.271
621.935

614.933

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

0.000
0.000

0.000

 

Other Current Liabilities

263.023
360.767

380.349

 

Provisions

22.046
85.402

70.814

Total Current Liabilities

285.069
446.169

451.163

Net Current Assets

262.202
175.766

163.770

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

975.180

836.474

812.896

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1206.497

2021.486

1720.340

 

 

Other Income

 

21.529

12.759

 

 

TOTAL                                     (A)

1206.497

2043.015

1733.099

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

1303.186

1215.895

 

 

Employees Remuneration

 

89.883

64.818

 

 

Increase/(Decrease) in Finished Goods

887.956

(9.936)

(2.248)

 

 

Impairment (Current Investments)

 

6.270

6.874

 

 

Transfer From Revaluation Reserve

 

(1.127)

(1.146)

 

 

Administrative Expenses

 

122.323

66.821

 

 

TOTAL                                     (B)

887.956

1510.599

1351.014

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

318.541

532.416

382.085

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

5.833

8.308

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

318.541

526.583

373.777

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.777

15.150

13.646

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

304.764

511.433

360.131

 

 

 

 

 

Less

TAX                                                                  (H)

101.901

172.685

122.895

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

202.863

338.748

237.236

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.035

113.977

45.118

 

 

 

 

 

 

DEFERRED TAX LIABILITY FOR EARLIER YEARS WRITTEN BACK

0.000

0.000

0.000

 

INCOME TAX OF EARLIER YEARS

0.000

(1.250)

0.053

 

PRIOR YEAR ADJUSTMENT (NET)

0.000

(0.172)

0.010

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

148.500

100.000

 

 

Interim Dividend

0.000

175.500

14.625

 

 

Dividend

0.000

58.500

43.875

 

 

Tax on Dividend

0.000

39.768

9.940

 

BALANCE CARRIED TO THE B/S

231.898

29.035

113.977

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

91.154

107.560

163.499

 

 

Commission Earnings

0.000

6.727

0.510

 

 

Other Earnings

7.276

1.671

1.029

 

TOTAL EARNINGS

98.430

115.958

165.038

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

93.004

188.329

141.099

 

 

Capital Goods

0.000

0.017

0.000

 

TOTAL IMPORTS

93.004

188.346

141.099

 

 

 

 

 

 

Earnings Per Share (Rs.)

34.68

57.66

40.56

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

16.81
16.58

13.68

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
25.30

20.93

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.39
45.94

32.50

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33
0.71

0.54

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.01
0.77

0.91

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.91
1.39

1.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE REVIEW:

 

During the year 2009-10 the performance of the company was adversely affected because of worldwide recession resulting implementation of some of the major projects of Indian cement industry got delayed. Thereby either affecting the dispatches of machinery for those projects or putting some of the projects on hold.

 

The present Indian Government plans to spend more than $500 billion on the infrastructure in the 11th Five Year Plan. This Plan includes building road infrastructure, which may require about 75 million metric tones of cement and power infrastructure which demands around 45 million MT of cement.

 

The upcoming Special Economic Zones (SEZs) in areas such as Bangalore, Bhubaneswar, Indore, Nasik and Pune are expected to further boost the demand for cement. The Government's investments on infrastructure alone can help the key cement industry to maintain an annual growth of 9 to 10 per cement in 2010. Apart from this, railways, urban infrastructure, ports, airports, Information Technology (IT) and Information Technology Enabled Services (ITES) sector, organized retailing, shopping malls and multiplexes will be the main sectors driving the demand of cement in the country.

 

India is the world's second largest cement producer of cement with a total capacity of 219 million tones (MT) as estimated at the end of FY 2009. According to Cement Manufacturer's Association (CMA), the industry is expected to add about 65 million tones cement capacity in 2010, attaining a total of 280 million tones.

 

From the above this may please be noted that the future of cement industry, which is one of the major customer of the company, is bright and accordingly the future of the company.

 

In the year, the company has achieved turnover of Rs.1204.800 millions only which as compared previous year is less. The reduction in turnover may be attributed to:

 

There has been worldwide recession effecting the major development project resulting in the company's customers (major cement producing companies) going slow in their expansion projects and resulting in not lifting the materials or extending the scheduled deliveries.

 

During this year there was a change in the management also which resulted in slow down of the production for a short time during change over period.

 

The bottom line of the company has also got effected because of above and could register a profit of Rs.301.500 millions only as compared to last year profit of Rs.511.400 millions but contribution margin remains almost same i.e. 25% as compared to 24.9% of 2008-09.

 

Some of the highlights of the year are as follows:

  • On July 28, 2009 company was taken over by M/s, FLSmidth Private Limited. who is a subsidiary of M/s. FLSmidth Denmark. With this change the company will get exposure to latest worldwide state of art technologies.
  • At Bawal Unit Plasma Cutting Machine was installed and successfully commissioned which has resulted in better quality of the finished products and augmentation of the fabrication capacity.
  • Video Conferencing System: We can do video conferencing with their clients, supplier and group companies.
  • PA system installed at our Corporate Office for announcement.
  • McArTe Corporate Antivirus installed for servers, desktops and network security.
  • Cyberoam Firewall installed. All WAN links are terminated on cyberoam for gateway security.
  • CCTV System: CCTVcamera installed at all units for monitoring.
  • VPN and P2P connections: All units and offices are connected via MPLS and P2P with backup links on automatic failover. Insite connectivity from FLSmidth Denmark using IPSEE VPN connectivity. Two internet lease lines installed at our Corporate Office from two different vendors to minimize the down time.
  • Online customer support: They are supporting our customers worldwide remotely, telephonically and via
    emails. They are providing support to Afrisam Group SA using Cisco VPN client software.
  • Oracle based ERP Implemented: Add-ons /Customization in progress for areas related to production, better shop control. Valuation of inventory completed through system, all business process including partial production module made fully online (Improved inventory management). Customized service and spares module developed and made fully operational

 

 

 

 

Fixed Assets:

 

  • Land – Free Hold
  • Building
  • Office Equipment
  • Plant and Machinery
  • Vehicles
  • Tube Well
  • Computers
  • Furniture and Fixtures

 

Form 8:

 

Name of the company

EEL INDIA LIMITED

Presented By

Corporation Bank, greater Kailash – 2, New Delhi

1) Date and description of instrument creating the change

Charge Create on 24.03.2001 and Registered on 17.04.2001

Previously modified on 5.04.2004 for amount of charge on immovable properties stands enhanced from Rs.74.500 millions to Rs.92.000 millions and modification registered on 23.04.2004

2) Amount secured by the charge/amount owing on the securities of charge

Rs.74.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Equitable mortgage by way of deposit of title deeds in respect of company’s immovable properties situated at plot No. 509 and 510, Udyog Vihar, Phase – 3, Dundajera, Gurgaon, Haryana admeasuring 2000sq.mtrs with work shop sheds and building and other super structures threat belonging to the company

4) Gist of the terms and conditions and extent and operation of the charge.

The above is mortgaged to collaterally secure the credit facilities granted to the company to the extent of Rs.74.500 millions

5) Name and Address and description of the person entitled to the charge.

Corporation Bank

Greater Kailash – 2, New Delhi

6) Date  and brief description of instrument modifying the charge

08.07.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The extent of operation of charge on equitable mortage of company’s immovable property situated at plot No. 509 and 510, Udyog Vihar, Phase – 3, Dundajera, Gurgaon, Haryana, admeasuring 2000sq.mtrs with work shop sheds and buildings other and other super structures threat belonging to the company stands enhanced fromRs.92.000 millions to Rs.106.500 millions shall also collaterally secure following credit facilities granted to the company.

Cash credit (hypothecation) limited 7.500 millions

Bill discounting / cheque limit 2.000 million

Packing credit (hypothecation) limit 13.500 millions

FDBN Limit 13.500 millions

Bank Guarantee Limit 70.000 millions

Sub Limit for foreign BG  (25.000) millions

Sub limit for import / inland LC (DP/DA) (15.000 ) millions

 

Corporate identity number of the company

U51909HR1988PTC032878

Name of the company

EEL INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

402, Udyog Vihar, Phase III, Dundahera, Gurgaon 122016, Haryana, India

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

Corporation Bank, M 3 and 4, Greater Kailash II, New Delhi 110048, India

Email: gselvam.ganesan@gmail.com

Nature of instrument creating charge

Common Deed Of Hypothecation Of Movables/Assets/Debts

Date of instrument Creating the charge

21.05.2009

Amount secured by the charge

Rs. 733.100 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As Per Sanctioned Terms / Agreement

 

Terms of repayment

As Per Sanctioned Terms / Agreement

 

Margin

As Per Sanctioned Terms / Agreement

 

Extent and operation of the charge

Exclusive first charge on present and future inventories, book debts, plant and machinery and other current assets and movable fixed assets excluding vehicles is to secure the following credit facilities: Cash Credit Rs.50.000 millions PCL Rs.20.000 millions ,FDBN Rs. 20.000 millions BG cum LC Rs.600 millions and Term Loan Rs.43.100 millions aggregating to Rs.733.100 millions sanctioned to  the company.

 

Short particulars of the property charged (Including location of the property)

Exclusive first charge on present and future inventories, book debts, plant and machinery and other current assets and movable fixed assets excluding vehicles.

 

Date of instrument modifying the charge

17.04.2008

 

Particulars of the present modification

The amount secured is increased from Rs.654.600 millions to Rs. 733.100 millions to secure the credit limits detailed in Col. 13(e) above) security: Exclusive first charge on present and future inventories, book debts, P&M and other current assets and movable fixed assets excluding vehicles.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.85

UK Pound

1

Rs.73.29

Euro

1

Rs.64.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.