MIRA INFORM REPORT

 

 

Report Date :

06.06.2011

 

IDENTIFICATION DETAILS

 

Name :

KSL AND INDUSTRIES LIMITED (01.08.2007)

 

 

Formerly Known As :

KSL REALTY AND INFRASTRUCTURE LIMITED

 

 

Registered Office :

69A, Dhanu Udyog Industrial Area Piperia, Silvasa, Dadar Nagar Haveli 396230

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

11.01.1983

 

 

Com. Reg. No.:

000074

 

 

Capital Investment / Paid-up Capital :

Rs.402.673 millions 

 

 

CIN No.:

[Company Identification No.]

L17119DN1983PLC000074

 

 

Legal Form :

Public Limited Liability Company, Company's Shares are Listed on Stock Exchange

 

 

Line of Business :

Subject is engaged in the business of Textiles and Real Estate

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 24567900

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kailash

Designation :

Accountant

Date :

03.06.2011

 

 

LOCATIONS

 

Registered Office :

69A, Dhanu Udyog Industrial Area Piperia, Silvasa, Dadar Nagar Haveli 396230, India

Tel. No.:

91-260-2640338 / 2640791 / 2641657

E-Mail :

info@kslindustries.com

Website :

www.kslindustries.com

www.tayalgroup.com

 

 

Corporate Office :

Raghuvanshi Mills Compound, Senapati Bapat Marg, Lower Parel (West), Mumbai 400 013, Maharashtra, India

Tel. No.:

91-22-24955321 – 27

Fax No.:

91-22-24924295 / 24981371 / 24970644

 

 

 

DIRECTORS

 

AS ON 10.07.2010

 

Name :

Mr. Saurabh P Tayal

Designation :

Director

Date of Birth/Age :

07.11.1981

Date of Appointment :

28.03.2001

 

 

Name :

Mr. Ajay Ramesh Gupat

Designation :

Director

Date of Birth/Age :

11.02.1972

Date of Appointment :

22.05.2008

 

 

Name :

Mr. Harinder Kumar

Designation :

Director

Date of Birth/Age :

15.08.1972

Date of Appointment :

29.09.2005

 

 

Name :

Mr. Rajshekhar Shankar Ganiger

Designation :

Director

Date of Birth/Age :

23.11.1966

Date of Appointment :

28.04.2005

 

 

Name :

Mr. Farindra Bihari Rai

Designation :

Director

Date of Birth/Age :

08.02.1963

Date of Appointment :

11.10.2002

 

 

Name :

Mr. Mrinal Tayal

Designation :

Director

Date of Birth/Age :

01.10.1985

Date of Appointment :

29.01.2010

 

 

Name :

Mr. Mahesh Prasad Mehrotra

Designation :

Director

Date of Birth/Age :

26.09.1940

Date of Appointment :

17.03.2010

 

 

Name :

Mr. Pritam Singh Pritam

Designation :

Director

Date of Birth/Age :

10.07.1941

Date of Appointment :

17.03.2010

 

 

Name :

Mr. Utpal Kumar Mukhopadhyay

Designation :

Director

Date of Birth/Age :

26.01.1944

Date of Appointment :

20.05.2010

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Kailash

Designation :

Accountant

 

 

Name :

Mr. Hemant Soni

Designation :

Secretary

Date of Appointment :

29.01.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2011

 

Category of Shareholder

Total No. of Shares

% of total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

37,899,787

37.65

http://www.bseindia.com/images/clear.gifBodies Corporate

1,581,600

1.57

http://www.bseindia.com/images/clear.gifSub Total

39,481,387

39.22

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

39,481,387

39.22

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

3,172,783

3.15

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

947,549

0.94

http://www.bseindia.com/images/clear.gifSub Total

4,120,332

4.09

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

28,092,992

27.91

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

7,700,819

7.65

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

21,108,234

20.97

http://www.bseindia.com/images/clear.gifAny Others (Specify)

164,561

0.16

http://www.bseindia.com/images/clear.gifClearing Members

3,755

-

http://www.bseindia.com/images/clear.gifNRIs/OCBs

160,806

0.16

http://www.bseindia.com/images/clear.gifSub Total

57,066,606

56.69

Total Public shareholding (B)

61,186,938

60.78

Total (A)+(B)

100,668,325

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

100,668,325

100.00

 

AS ON 10.07.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

1.38

Bodies corporate

 

29.55

Directors or relatives of directors

 

37.65

Other top fifty shareholders

 

20.98

Others

 

7.29

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Textiles and Real Estate

 

PRODUCTION STATUS

 

AS ON 31.03.2010

 

Particulars

Unit

Installed Capacity

 

Knitting Division

Tones p. a.

24500

TFO Division

Tones p. a.

7000

Processing Division

Tones p. a.

25000

Spinning

Tones p. a.

50900

Garments

Pcs

1.000 millions

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Oriental Bank of Commerce, Large Corporate Branch, 181 –A, Maker Tower, E 18th Floor, Cuffe Parade, Mumbai 400005, Maharashtra, India

·         Andhra Bank, Specialized Corporate, NCPA Marg, Nariman Point, Mumbai 400021, Maharashtra, India

 

 

Facilities :

Rs. In Millions

 

SECURED LOAN

31.03.2010

 

31.03.2009

 

Working Capital Loan

2214.648

1732.812

Term Loan

4525.374

5332.912

ECB Loan

115.514

0.000

Interest Accrued and Due

66.145

41.538

TOTAL

6921.681

7107.262

 

 

 

 

 

 

UNSECURED LOAN

 

 

 

Unsecured Loan

1400.000

0.000

FCCB Liability

3047.416

3269.760

Interst Accrued but not due

24.868

29.076

TOTAL

4472.284

3298.836

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A F Khasgiwala and Company

Chartered Accountant

Address :

3/307, Rewa Chambers, 31 New Marine Lines, Mumbai 400020, Maharashtra, India

 

 

Subsidiaries :

·         Reward Real Estate Company Limited

CIN No.: U51909MH2004PLC144099

 

·         Kalameshvar Textile Mills Limited

CIN No.: U17110MH1979PLC022056

 

·         ACTIF Corporation Limited

CIN No.: U45201DN2006PLC000197

 

 

 


 

CAPITAL STRUCTURE

 

AS ON 10.07.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs. 4 each

Rs.1000.000 millions 

5000000

Preference Shares

Rs. 10 each

Rs. 50.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

99877725

Equity Shares

Rs. 4 each

Rs.399.510 millions 

 

 

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs. 4 each

Rs.1000.000 millions 

5000000

Preference Shares

Rs. 10 each

Rs. 50.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100668325

Equity Shares

Rs. 4 each

Rs.402.673 millions 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

402.673

402.673

399.511

2] Share Application Money

1000.000

1000.000

1200.000

3] Reserves & Surplus

4739.320

4699.293

4305.869

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6141.993

6101.966

5905.380

LOAN FUNDS

 

 

 

1] Secured Loans

6921.681

7107.262

3476.527

2] Unsecured Loans

4472.284

3298.836

3269.760

TOTAL BORROWING

11393.965

10406.098

6746.287

DEFERRED TAX LIABILITIES

219.135

215.258

189.259

 

 

 

 

TOTAL

17755.093

16723.322

12840.926

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

11724.277

10854.184

7721.230

Capital work-in-progress

114.161

420.399

992.803

 

 

 

 

INVESTMENT

531.195

326.695

326.695

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1948.186

1501.875

932.309

 

Sundry Debtors

2277.495

1733.938

1336.701

 

Cash & Bank Balances

128.485

656.042

587.664

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1048.661

1346.769

1149.625

Total Current Assets

5402.827

5238.624

4006.299

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

34.227

90.553

72.286

 

Other Current Liabilities

     71.475

54.372

43.524

 

Provisions

8.993

82.887

215.427

Total Current Liabilities

114.695

227.812

331.237

Net Current Assets

5288.132

5010.812

3675.062

 

 

 

 

MISCELLANEOUS EXPENSES

97.328

111.232

125.136

 

 

 

 

TOTAL

17755.093

16723.322

12840.926

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

10456.996

8418.387

6468.777

 

 

Other Income

110.449

13.155

14.466

 

 

TOTAL                                     (A)

10567.445

8431.542

6483.243

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

6866.003

6262.874

4397.032

 

 

Manufacturing Expenses

1458.584

806.515

782.938

 

 

Increase/(Decrease) in Finished Goods

195.194

(458.943)

(108.844)

 

 

Selling and Distribution Expenses

349.519

209.279

182.159

 

 

Office Expenses

13.904

13.904

13.904

 

 

TOTAL                                     (B)

8883.204

6833.629

5267.189

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1684.241

1597.913

1216.054

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

730.416

569.760

275.616

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

953.825

1028.153

940.438

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

900.928

722.701

400.675

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

52.897

305.452

539.763

 

 

 

 

 

Less

TAX                                                                  (H)

12.870

61.776

91.655

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

40.027

243.676

448.108

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1757.335

1601.198

1239.942

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

40.428

40.111

 

 

Dividend

0.000

40.267

39.951

 

 

Tax on Dividend

0.000

6.842

6.790

 

BALANCE CARRIED TO THE B/S

1797.362

1757.335

1601.198

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

214.132

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.40

2.42

4.56

 

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

31.03.2011

 

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

3166.890

3322.220

3165.550

3478.850

Total Expenditure

2708.300

2813.480

2675.780

3076.160

PBIDT (Excl OI)

458.590

508.740

489.770

402.690

Other Income

0.000

0.000

0.000

0.000

Operating Profit

458.590

508.740

489.770

402.690

Interest

186.140

209.140

221.360

241.180

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

272.450

299.600

268.410

161.510

Depreciation

246.520

246.550

247.890

253.940

Profit Before Tax

25.930

53.050

20.520

(92.430)

Tax

5.170

10.570

4.090

21.400

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

20.760

42.480

16.430

(113.83)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.37

2.89

6.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.50

3.62

8.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.30

1.89

4.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.05

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.90

1.77

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

47.11

22.99

12.09

 


 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

Rs. In Millions

 

Particulars

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

Sundry Creditors

34.227

90.553

72.286

 

 

REVIEW OF OPERATIONS

The Company has achieved Net Sales of Rs.10456.996 millions during the Financial Year ended 31st March, 2010 as against Net Sales of Rs. 8418.387 millions during the previous year ended 31st March, 2009. The Net Profit for the year 2009-10 decrease to Rs.40.027 millions from previous year Profit of Rs.243.676 millions due to higher interest outgo and higher Provision for Depreciation. The earnings per share works out to Rs.0.40 on a paid up capital of Rs.402.673 millions.

 

 

FORM 8

 

Corporate identity number of the company

L17119DN1983PLC000074

Name of the company

KSL AND INDUSTRIES LIMITED (01.08.2007)

Address of the registered office or of the principal place of  business in India of the company

69A, Dhanu Udyog Industrial Area Piperia, Silvasa, Dadar Nagar Haveli 396230, India

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Andhra Bank, Specialized Corporate, NCPA Marg, Nariman Point, Mumbai 400021, Maharashtra, India

Email: bmmum1128@andhrabank.co.in

Nature of instrument creating charge

Instrument RF255.

Equitable Mortgage by way of deposit of title deeds of the Industrial, non agricultural land and building of the Company at Survey No. 82/7, Village Amli, U.T. of Dadra and Nagar Haveli, admeasuring 800 sq.mt. on behalf of M/s.Krishna Knitwear Technology Limited and M/s. Eskay K'n'it (India) Limited.

Date of instrument Creating the charge

29.03.2011

Amount secured by the charge

Rs. 260.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As agreed between the Andhra Bank (the "Lender") and M/s.Krishna Knitwear Technology Limited and M/s. Eskay K'n'it (India) Limited ("the Borrowers")

 

Terms of repayment

As agreed between the Lender and the Borrowers

 

Margin

As agreed between the Lender and the Borrowers

 

Extent and operation of the charge

Equitable Mortgage by way of deposit of title deeds of the Industrial, non agricultural land and building of the Company at Survey No. 82/7, Village Amli, U.T. of Dadra & Nagar Haveli, admeasuring 800 sq.mt. on behalf of M/s.Krishna Knitwear Technology Limited and M/s. Eskay K'n'it (India) Limited.

Short particulars of the property charged (Including location of the property)

Equitable Mortgage by way of deposit of title deeds of the Industrial, non agricultural land and building of the Company at Survey No. 82/7, Village Amli, U.T. of Dadra & Nagar Haveli, admeasuring 800 sq.mt. on behalf of M/s.Krishna Knitwear Technology Limited and M/s. Eskay K'n'it (India) Limited.

 

FIXED ASSETS:

·         Land and Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixtures

·         Air Conditioner

·         Office Equipment

·         Computers

·         Vehicle

 

MILESTONES

 

1975 - Krishna Mills is established as a partnership firm.

1983 - Krishna Mills is converted into a Private Limited Company.

1992 - Krishna Mills is converted into a Public Limited Company.

1995 - The Company goes public with an IPO and is listed on the Bombay Stock Exchange.

2003 - Adopted the inorganic route of expansion by acquiring fixed assets of Surat Co-operative Mills.

2003 - Adopted the inorganic route of expansion by acquiring assets of Kalameshwar Textile Mills, Nagpur.

2004 - Diversified into the real estate business by acquiring assets of the historic Empress Mills (the first venture by Sir Jamshedji Tata in India).

2005 - Underwent expansion and modernisation of its existing textile mills. Undertook a massive expansion program post quota regime.

2005 - Forayed into real estate development through Reward Real Estate Company Ltd. (100% subsidiary).

2006 - Acquired property of Deccan Co-operative Mills in Kolhapur.

2007 - Development of real estate properties in process.

 

 

MANAGEMENT TEAM

 

Leaders in their own fields, our management team with diverse background form the core of our value proposition.

Saurabh Tayal – Chairman

Mr. Saurabh Kumar Tayal, is the Chairman of the Company. With a Bachelor's degree in Commerce and a Master of Business Administration, he has five years of administrative and technical experience in setting up and running textile units, taking over and reviving sick units through inorganic growth. He also has expertise in procurement and development of real estate projects.

Gopal Aggarwal – Managing Director

Mr. Gopal Aggarwal, aged 35, is the Company's Managing Director. With a Bachelor's degree in commerce he has seven years of experience in the textile industry with expertise in manufacturing operations. Mr. Aggarwal manages all operations within the Company, including Human Resource Development and ensuring quality control measures at every stage of production.

Samir Antani – Director

Mr. Samir Antani, aged 30, is an independent director. With a Bachelor's degree in Electrical Engineering he has over five years of experience in forming new textile units.

Romil Aggarwal – Director

Mr. Romil Aggarwal, aged 33, is an independent director. With a Bachelor's degree in Mechanical Engineering he has over seven years of experience in handling textile projects and in administration.

S N Dubey – Director

Mr. S.N. Dubey, aged 36, is an independent director. With a Bachelor’s degree in arts he has over seven years of experience, specializing in the erection and servicing of the specialized yarn process. He also has the expertise of setting up an entire textile plant & machinery system, right from spinning to garmenting.

Harinder Kumar – Director

Mr. Harinder Kumar, aged 34, is an independent director. With a Bachelor's degree in commerce he has over five years of experience in excise and income tax accounting. He brings to the Company in-depth knowledge pertaining to various government policies and taxation matters.

Mahendra Patel – Director

Mr. Mahendra Patel, aged 52, is an independent director. With a degree in textile technology he has over 25 years of experience in double yarn spinning processes. He also contributes on issues pertaining to modernisation of the plant & machinery of the Company.

Rajshekhar S. Ganiger – Director

Mr. Rajshekar Ganiger, aged 40, is an independent director. With a Bachelor’s degree in science as well as a diploma in textile technology he has over 10 years of experience in the textile industry.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.85

UK Pound

1

Rs.73.29

Euro

1

Rs.64.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.