MIRA INFORM REPORT

 

 

Report Date :

06.06.2011

 

IDENTIFICATION DETAILS

 

Name :

RAPICUT CARBIDES LIMITED

 

 

Registered Office :

119, GIDC Industrial Area, Ankleshwar - 393 002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.04.1977

 

 

Com. Reg. No.:

04-002998

 

 

Capital Investment / Paid-up Capital :

Rs. 21.485 millions

 

 

CIN No.:

[Company Identification No.]

L28910GJ1977PLC002998

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDR00891C

 

 

PAN No.:

[Permanent Account No.]

AAACR8753N

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturing of Tungsten Carbide Tips, Inserts and other Carbide products from ore stage

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. A R. Master

Designation :

Vice President in Finance

Contact No.:

91-9427143332

Date :

03.06.2011

 

 

LOCATIONS

 

Registered Office/Factory :

119, GIDC Industrial Area, Ankleshwar - 393 002, Gujarat, India

Tel. No.:

91-2646-251118, 221071

Mobile No.:

91-9427143332

Fax No.:

91-2646-251019

E-Mail :

info@rapicutcarbides.com

Website :

http://www.repicutcarbides.com

Area :

19000 Sq. M.

Location :

Leased

 

 

Area Sales Offices:

Kolkata
1/29-B, Prince Gulam Mohammed Road, Kolkata - 700 026, West Bengal, India
Tele-Fax : 91-33-24667691
Email : rclkol@rapicutcarbides.com

 

Mumbai
201, Sonal Building, Plot No.113, RSC - 11, Sector No.1, Charkop, Near King George School, Kandivali (West), Mumbai – 400067, Maharashtra, India
Tel : 91-22-28686232

Fax : 91-22-28686832
Email : rclmumbai@rapicutcarbides.com

 

New Delhi
134,S.F., Arjun Nagar, Safdarjung Enclave, New Delhi – 110029, India
Tele-Fax : 91-11-26177578
Email : rcldel@rapicutcarbides.com

 

 

Pondicherry
New No.12, Old No.15, Ground Floor, 2nd Cross, Thanthai Periyar Nagar, Ellaipillaichavady, Pondicherry – 605005, India
Tele-Fax : 91-413-2201918
Email : rclpondy@rapicutcarbides.com

 

Pune
7, Shivaji Housing Society, Pune - 411 053, Maharashtra, India
Tele-Fax: 91-20-25635057
Email : rclpune@rapicutcarbides.com

 

Chennai

No. 2/39, 1st Floor, Thiru-Vi-Ka Street, Essa Pallavaram, Chennai – 600 043, Tamilnadu, India

Tele-Fax : 91-44-22641736

Email : rclchennai@rapicutcarbides.com

 

 

DIRECTORS

 

AS ON 31.03.2010

 

Name :

Mr. J.C. Bhatia

Designation :

Managing Director

Qualification :

LLB

 

 

Name :

Mr. L.M. Bijlani

Designation :

Director

Qualification :

Graduate

 

 

Name :

Mr. K.S. Joshi

Designation :

Director

Qualification :

Graduate

 

 

Name :

Mr. C. G. Cholera

Designation :

Director

 

 

Name :

Mr. C J. Bhatia

Designation :

Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. A.R. Master

Designation :

Assistant Vice-President (Finance)

 

 

Name :

Mr. R.V. Krishnan

Designation :

Senior Manager (Marketing)

 

 

Name :

Mr. D. K. Shastri

Designation :

Sr. Manager (Production)

 

 

Name :

Mr. P A Kale

Designation :

Technical Consultant

 

 

Name :

Mr. A C Gandhi

Designation :

Sr. Manager (Production)

 

 

Name :

Mr. Sanjay Kumar

Designation :

Senior Manager (Marketing)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

574447

26.74

Bodies Corporate

81313

3.78

Sub Total

655760

30.52

(2) Foreign

 

 

         Individuals (Non-Residents Individuals / Foreign Individuals)

11300

0.53

Sub Total

11.300

0.53

Total shareholding of Promoter and Promoter Group (A)

667060

31.05

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1900

0.09

Financial Institutions / Banks

550

0.03

Insurance Companies

2000

0.09

Sub Total

4450

0.21

(2) Non-Institutions

 

 

Bodies Corporate

211438

9.84

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

1086919

50.59

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

172315

8.02

Any Others (Specify)

6316

0.29

Clearing Members

100

--

Non Resident Indians

6216

0.29

Sub Total

1476988

68.75

Total Public shareholding (B)

1481438

68.95

Total (A)+(B)

2148498

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

-

Total (A)+(B)+(C)

2148498

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Tungsten Carbide Tips, Inserts and other Carbide products from ore stage

 

 

Products :

Product Description

Item Code No.(ITC Code)

Sintered Metal Carbides

82090010

Tool Room Products

82079090

Tungsten and Articles thereof

81011000

 

 

Terms :

 

Selling :

Cash, Credit 

 

 

Purchasing :

Cash, Credit 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

 

Installed Capacity

Actual Production

Tungsten and Tungsten Carbide Products

Kgs.

 

90000

81192

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

·         PRP Granites

·         Lupin Limited

·         Hind Associates

·         B. R. Machine Tools

·         P.S.K.S and Company

·         Bundy India Limited

·         Forbes Gokak Limited

·         Greaves Cotton Limited

·         Godrej Industries Limited

·         Tata Iron and Steel Co. Limited

·         Electro Steel Castings Limited

·         Steel Authority of India Limited

·         Choksi Heraeus Private Limited

·         Bharat Heavy Electricals Limited

·         Shiballoy Multiflex Private Limited

·         Sugan Engineering Private Limited

·         Neyveli Lignite Corporation Limited

·         Hindustan Platinum Private Limited

·         Birla NGK Insulators Private Limited

·         Mineral Exploration Corporation Limited

·         Sanghavi Shoe Accessories Private Limited

·         Jamshedpur Engineering and Machine Manufacturing Company.

·         Weatherford Drilling and Production Services (India) Private Limited

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of India

·         ICICI Bank Limited

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

FROM STATE BANK OF INDIA

 

 

Cash Credit

20.521

16.076

W.C.D.L

0.000

5.034

Term Loan – Corporate Loan

0.000

5.633

(Secured by hypothecation of inventories and book-debts present and future, first charge over fixed assets and further secured by personal guarantee)

 

 

FROM ICICI BANK LIMITED

0.107

0.223

(Secured by hypothecation of specific Vehicle) (Repayment within one year Rs. 0.107 million P.Y. Rs. 0.116 million)

 

 

FROM KOTAK MAHINDRA PRIME

1.112

0.000

(Secured by hypothecation of specific vehicle) (Repayment within one year Rs. 0.360 million P.Y. Rs. Nil)

 

 

 

 

 

Total

21.740

26.966

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Fixed Deposits

13.119

9.993

Other Loans and Deposits

1.500

1.900

Total

14.619

11.893

 

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

D N Shukla and Company

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2148498

Equity Shares

Rs.10/- each

Rs. 21.485 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.485

21.485

21.485

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

69.723

57.102

49.918

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

91.208

78.587

71.403

LOAN FUNDS

 

 

 

1] Secured Loans

21.740

26.966

28.276

2] Unsecured Loans

14.619

11.893

15.409

TOTAL BORROWING

36.359

38.859

43.685

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

127.567

117.446

115.088

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

13.791

13.189

12.664

Capital work-in-progress

0.496

0.000

0.363

 

 

 

 

INVESTMENT

0.403

0.403

0.403

DEFERREX TAX ASSETS

0.513

0.492

0.805

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

82.885

63.533

58.664

 

Sundry Debtors

21.424

27.795

32.578

 

Cash & Bank Balances

22.332

23.294

16.594

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

16.262

14.220

15.591

Total Current Assets

142.903

128.842

123.427

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.565

4.305

2.268

 

Other Current Liabilities

8.735

8.644

8.041

 

Provisions

16.239

12.531

12.265

Total Current Liabilities

30.539

25.480

22.574

Net Current Assets

112.364

103.362

100.853

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

127.567

117.446

115.088

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

207.360

169.946

175.510

 

 

Other Income

0.523

0.675

0.548

 

 

TOTAL                                     (A)

207.883

170.621

176.058

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

128.769

103.601

112.437

 

 

Payment to Employees

25.455

23.028

21.672

 

 

Operating and Other expenses

23.424

22.024

18.664

 

 

TOTAL                                     (B)

177.648

148.653

152.773

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

30.235

21.968

23.285

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.707

4.995

5.150

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

27.528

16.973

18.135

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.528

2.239

2.016

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

25.000

14.734

16.119

 

 

 

 

 

Less

TAX                                                                  (I)

(7.979)

(4.028)

(4.819)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

17.021

10.706

11.300

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.411

0.227

(8.534)

 

 

 

 

 

 

Prior Period Adjustment

(0.494)

(0.251)

(0.026)

 

Prior Years Tax Adjustments

0.618

(0.255)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

5.000

0.000

 

 

Dividend

3.867

2.578

2.148

 

 

Tax on Dividend

0.657

0.438

0.365

 

BALANCE CARRIED TO THE B/S

5.032

2.411

0.227

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3.760

1.722

1.383

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials including goods-in-transit

102.749

67.320

90.659

 

 

General Stores / Consumables

0.686

1.469

0.631

 

TOTAL IMPORTS

103.435

68.789

91.290

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.92

4.00

4.23

 

QUARTERLY / SUMMARISED RESULTS

 

(Rs. In Millions)

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

31.03.2011

 

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

55.990

66.200

61.400

66.700

Total Expenditure

45.700

56.600

49.000

55.000

PBIDT (Excl OI)

10.200

9.600

12.400

11.700

Other Income

0.000

0.000

0.000

0.200

Operating Profit

10.200

9.600

12.400

11.900

Interest

0.500

0.800

1.000

0.700

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

9.700

8.800

11.400

11.200

Depreciation

0.700

0.600

0.800

0.600

Profit Before Tax

9.000

8.200

10.600

10.600

Tax

2.700

2.300

4.000

3.600

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

6.300

5.900

6.600

7.000

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

6.300

5.900

6.600

7.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.19

6.27

6.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.06

8.67

9.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.90

10.34

11.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.19

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.73

0.82

0.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.68

5.06

5.47

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

 

Rs. In Millions

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors for Goods and Services

5.565

4.305

2.268

 

 

PERFORMANCE and PROSPECTS

 

The year 2009-10 must be regarded as a year of highly satisfactory performance on many counts, viz.

 

The operating profit before tax increased by 70%, from Rs. 14.700 millions to Rs. 25.000 millions. The profit after tax increased by 59% from Rs. 10.700 millions to Rs. 17.000 millions.

The Company's customer reach expanded significantly. Business from existing customers registered appreciable surge and a good number of new customers were added.

At the close of 2009-10 the order book was extremely healthy, a clear indication that the year 2010-11 should

carry the growth momentum with promising results.

This is borne out by the 1st Quarter ended 30th June, 2010 results. Net sales at Rs. 55.900 millions are higher by 31% and net profit at Rs. 6.300 millions is higher by 58% compared with corresponding figures for the same quarter of the previous year.

Contingent Liabilities:

 

1.       Counter Guarantee to State Bank of India in respect of guarantees given by Bank to third parties Rs. 1.709 millions (Rs. 2.057 millions).

2.       Outstanding Letters of Credit Rs. 12.965 millions (Rs. 15.822 millions).

3.       Capital commitment remaining to be executed and not provided Rs. 0.949 million (P.Y. Rs. 0.125 millions).

4.       Company's Income Tax Assessments have been completed up to the Assessment year 2008-2009. In the opinion of the management, provision made in books is sufficient to cover liabilities in respect of pending assessments.

5.       Company's Sales Tax Assessments have been completed up to the Assessment year 2006-2007.

6.       Show Cause Notices/Demands for Excise/Customs duty claims raised by Department and contested by the Company are Rs. 1.540 millions (Rs. 1.540 millions). The Company has paid Rs. 0.585 million (P.Y. 0.585 million) under protest. Management has taken legal opinion that the provision made in the books is sufficient to cover the liabilities.

7.       Gratuity payable as per revised accounting standard & actuarial valuation submitted by LIC of India amounting to Rs. 3.489 millions (P.Y. 3.652 millions) was not provided for, as per management's explanation and opinion same is contingent in nature, as the valuation is based on assumption of Mortality rate, Withdrawal rate, Discounted rate, and Salary escalation of service etc. for the year.

 

The principal assumptions used by LIC in determining valuation.

 

01) Withdrawal Rate                                                       : 1% to 3% depending on age.

      Discounting Rate                                                     : 8% p.a.

      Salary Escalation                                                     : 7% p.a.

 

(02) Accrued Gratuity                                                     : 8.222 millions

       Fund value as on                                                     : 4.733 millions

       Net Unfunded Gratuity Liability                                 : 3.489 millions

 

(03) Defined Benefit obligation plan

       Opening Balance                                                    : 3.941 millions

Add: Amount credited during the year                              : 0.745 million

Less: Amount paid during the year                                  : 0.330 million

Add: Interest credited during the year                               : 0.376 million

        Closing Balance                                                     : 4.733 millions

(04) Present value of defined obligation plan                      : 7.587 millions

 

 

UNAUDITED FINCIAL RESULTS (PROVISIONAL) FOR THE FOURTH QUARTER ENDED 31ST MARCH, 2011

 

(Rs. In Millions)

Particulars

Quarter Ended

Year Ended

 

31.03.2011

(Unaudited)

30.09.2010

(Unaudited )

 

 

 

Net sales/ Other Operating Income

66.700

250.200

 

 

 

Expenditure

 

 

a) Increase and Decrease in stock in trade

(5.800)

(7.400)

b) Consumption of raw materials

48.200

161.500

c) Employees cost

6.500

28.100

d) Depreciation

0.600

2.700

e) Other expenditure

6.100

24.100

f) Purchase of traded goods

--

--

g) Total

55.600

209.000

 

 

 

Profit(+) /Loss (-) from operations before other income, interest and exceptional items and tax

11.100

41.200

Other income

0.200

0.200

Profit(+) / Loss (-) from operations before interest and exceptional items and tax

11.300

41.400

Interest and Finance cost

0.700

3.000

Profit(+) / Loss (-) after interest but before Exceptional items

10.600

38.400

Exceptional Items

--

--

 

 

 

Profit/ (Loss)(-) from ordinary Activities after tax

10.600

38.400

Tax expenses

3.600

12.600

Net Profit/ (Loss) from ordinary Activities after tax

7.000

25.800

Extraordinary Items

--

--

Net Profit(+) / Loss (-) for the Period

7.000

25.800

 

 

 

Paid up Equity share capital

(face value of the share of Rs.10/- each)

21.500

21.500

Reserve excluding Revaluation Reserve

70.100

70.100

Earning per share (EPS)

 

 

Basic

3.26

12.01

Diluted

3.26

12.01

 

 

 

Public Share holding

 

 

Number of Shares

1481438

1481438

% of Shareholding

68.95%

68.95%

 

 

 

Promoters and Promoter Group shareholding

 

 

a) Pledge/ emcumberred

 

 

Number of Shares

Nil

Nil

% of Shareholding of Promoter and Promoter group

Nil

Nil

% of Shareholding to total share capital of the company

Nil

Nil

 

 

 

b) Non- Encumbered

 

 

Number of Shares

667060

667060

% of Shareholding of Promoter and Promoter group

31.05%

31.05%

% of Shareholding to total share capital of the company

31.05%

31.05%

 

Notes :

 

1. The above results were taken on record by the Board of Directors at their kneeling held on 3mh April, 2011.

2. 'The above results have been reviewed by the Auditors of the Company.

3. The entire operations of the Company relate to only one Segment. viz.. tungsten and tungsten carbide products.

4. There was no opening backlog of investor Complaints as on 01-01-2011. During the quarter no complaint was received.

5. Provision for taxation is for the 4th quarter.

FIXED ASSETS

·         Leasehold Land

·         Buildings

·         Plant and Machinery and Electrical Fitting

·         Data Process Equipments

·         Furniture Fixture and Office Equipments

·         Vehicles 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.85

UK Pound

1

Rs.73.29

Euro

1

Rs.6489

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.