![]()
|
Report Date : |
06.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
RAPICUT CARBIDES LIMITED |
|
|
|
|
Registered
Office : |
119,
GIDC Industrial Area, Ankleshwar -
393 002, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
05.04.1977 |
|
|
|
|
Com. Reg. No.: |
04-002998 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 21.485 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L28910GJ1977PLC002998 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDR00891C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR8753N |
|
|
|
|
Legal Form : |
A Public Limited Liability
Company. The Company’s Shares are listed on the Stock Exchanges |
|
|
|
|
Line of Business
: |
Manufacturing of Tungsten Carbide Tips, Inserts and other Carbide
products from ore stage |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 360000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. A R. Master |
|
Designation : |
Vice President in Finance |
|
Contact No.: |
91-9427143332 |
|
Date : |
03.06.2011 |
LOCATIONS
|
Registered Office/Factory : |
119,
GIDC Industrial Area, Ankleshwar -
393 002, |
|
Tel. No.: |
91-2646-251118, 221071 |
|
Mobile No.: |
91-9427143332 |
|
Fax No.: |
91-2646-251019 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
19000 Sq. M. |
|
Location : |
Leased |
|
|
|
|
Area Sales Offices: |
Kolkata Mumbai Fax : 91-22-28686832
Pune Chennai No. 2/39, 1st Floor, Thiru-Vi-Ka Street, Essa Pallavaram, Chennai – 600 043, Tamilnadu, India Tele-Fax : 91-44-22641736 Email : rclchennai@rapicutcarbides.com |
DIRECTORS
AS ON 31.03.2010
|
Name : |
Mr.
J.C. Bhatia |
|
Designation : |
Managing
Director |
|
Qualification : |
LLB |
|
|
|
|
Name : |
Mr.
L.M. Bijlani |
|
Designation : |
Director |
|
Qualification : |
Graduate |
|
|
|
|
Name : |
Mr.
K.S. Joshi |
|
Designation : |
Director |
|
Qualification : |
Graduate |
|
|
|
|
Name : |
Mr. C. G. Cholera |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. C J. Bhatia |
|
Designation : |
Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. A.R. Master |
|
Designation : |
Assistant Vice-President
(Finance) |
|
|
|
|
Name : |
Mr. R.V. Krishnan |
|
Designation : |
Senior Manager (Marketing) |
|
|
|
|
Name : |
Mr. D. K. Shastri |
|
Designation : |
Sr. Manager (Production) |
|
|
|
|
Name : |
Mr. P A Kale |
|
Designation : |
Technical Consultant |
|
|
|
|
Name : |
Mr.
A C Gandhi |
|
Designation : |
Sr. Manager (Production) |
|
|
|
|
Name : |
Mr. Sanjay Kumar |
|
Designation : |
Senior Manager (Marketing) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2011
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
574447 |
26.74 |
|
|
81313 |
3.78 |
|
|
655760 |
30.52 |
|
|
|
|
|
Individuals
(Non-Residents Individuals / Foreign Individuals) |
11300 |
0.53 |
|
|
11.300 |
0.53 |
|
Total shareholding of Promoter and Promoter Group (A) |
667060 |
31.05 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1900 |
0.09 |
|
|
550 |
0.03 |
|
|
2000 |
0.09 |
|
|
4450 |
0.21 |
|
|
|
|
|
|
211438 |
9.84 |
|
|
|
|
|
|
1086919 |
50.59 |
|
|
172315 |
8.02 |
|
|
6316 |
0.29 |
|
|
100 |
-- |
|
|
6216 |
0.29 |
|
|
1476988 |
68.75 |
|
Total Public shareholding (B) |
1481438 |
68.95 |
|
Total (A)+(B) |
2148498 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
-- |
- |
|
Total (A)+(B)+(C) |
2148498 |
- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Tungsten Carbide Tips, Inserts and other Carbide
products from ore stage |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash, Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash, Credit |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
|
Installed
Capacity |
Actual
Production |
|
Tungsten
and Tungsten Carbide Products |
Kgs. |
|
90000 |
81192 |
GENERAL INFORMATION
|
Customers : |
Wholesalers · PRP Granites · Lupin Limited · Hind Associates · B. R. Machine Tools · P.S.K.S and Company · Bundy India Limited · Forbes Gokak Limited · Greaves Cotton Limited · Godrej Industries Limited · Tata Iron and Steel Co. Limited · Electro Steel Castings Limited · Steel Authority of India Limited · Choksi Heraeus Private Limited · Bharat Heavy Electricals Limited · Shiballoy Multiflex Private Limited · Sugan Engineering Private Limited · Neyveli Lignite Corporation Limited · Hindustan Platinum Private Limited · Birla NGK Insulators Private Limited · Mineral Exploration Corporation Limited · Sanghavi Shoe Accessories Private Limited · Jamshedpur Engineering and Machine Manufacturing Company. ·
Weatherford
Drilling and Production Services (India) Private Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
ICICI Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
D N
Shukla and Company Chartered Accountants |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2148498 |
Equity Shares |
Rs.10/- each |
Rs. 21.485
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
21.485 |
21.485 |
21.485 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
69.723 |
57.102 |
49.918 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
91.208 |
78.587 |
71.403 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
21.740 |
26.966 |
28.276 |
|
|
2] Unsecured Loans |
14.619 |
11.893 |
15.409 |
|
|
TOTAL BORROWING |
36.359 |
38.859 |
43.685 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
127.567 |
117.446 |
115.088 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
13.791 |
13.189 |
12.664 |
|
|
Capital work-in-progress |
0.496 |
0.000 |
0.363 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.403 |
0.403 |
0.403 |
|
|
DEFERREX TAX ASSETS |
0.513 |
0.492 |
0.805 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
82.885
|
63.533 |
58.664
|
|
|
Sundry Debtors |
21.424
|
27.795 |
32.578
|
|
|
Cash & Bank Balances |
22.332
|
23.294 |
16.594
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
16.262
|
14.220 |
15.591
|
|
Total
Current Assets |
142.903
|
128.842 |
123.427 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
5.565 |
4.305 |
2.268 |
|
|
Other Current Liabilities |
8.735
|
8.644 |
8.041
|
|
|
Provisions |
16.239
|
12.531 |
12.265
|
|
Total
Current Liabilities |
30.539
|
25.480 |
22.574 |
|
|
Net Current Assets |
112.364
|
103.362 |
100.853
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
127.567 |
117.446 |
115.088 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
207.360 |
169.946 |
175.510 |
|
|
|
Other Income |
0.523 |
0.675 |
0.548 |
|
|
|
TOTAL (A) |
207.883 |
170.621 |
176.058 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
128.769 |
103.601 |
112.437 |
|
|
|
Payment to Employees |
25.455 |
23.028 |
21.672 |
|
|
|
Operating and Other expenses |
23.424 |
22.024 |
18.664 |
|
|
|
TOTAL (B) |
177.648 |
148.653 |
152.773 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
30.235 |
21.968 |
23.285 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.707 |
4.995 |
5.150 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
27.528 |
16.973 |
18.135 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.528 |
2.239 |
2.016 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
25.000 |
14.734 |
16.119 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
(7.979) |
(4.028) |
(4.819) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
17.021 |
10.706 |
11.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2.411 |
0.227 |
(8.534) |
|
|
|
|
|
|
|
|
|
|
Prior
Period Adjustment |
(0.494) |
(0.251) |
(0.026) |
|
|
|
Prior
Years Tax Adjustments |
0.618 |
(0.255) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.000 |
5.000 |
0.000 |
|
|
|
Dividend |
3.867 |
2.578 |
2.148 |
|
|
|
Tax on Dividend |
0.657 |
0.438 |
0.365 |
|
|
BALANCE CARRIED
TO THE B/S |
5.032 |
2.411 |
0.227 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
3.760 |
1.722 |
1.383 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials including goods-in-transit |
102.749 |
67.320 |
90.659 |
|
|
|
General Stores / Consumables |
0.686 |
1.469 |
0.631 |
|
|
TOTAL IMPORTS |
103.435 |
68.789 |
91.290 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
7.92 |
4.00 |
4.23 |
|
QUARTERLY /
SUMMARISED RESULTS
(Rs.
In Millions)
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
31.03.2011 |
|
|
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
55.990 |
66.200 |
61.400 |
66.700 |
|
Total Expenditure |
45.700 |
56.600 |
49.000 |
55.000 |
|
PBIDT (Excl OI) |
10.200 |
9.600 |
12.400 |
11.700 |
|
Other Income |
0.000 |
0.000 |
0.000 |
0.200 |
|
Operating Profit |
10.200 |
9.600 |
12.400 |
11.900 |
|
Interest |
0.500 |
0.800 |
1.000 |
0.700 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
9.700 |
8.800 |
11.400 |
11.200 |
|
Depreciation |
0.700 |
0.600 |
0.800 |
0.600 |
|
Profit Before Tax |
9.000 |
8.200 |
10.600 |
10.600 |
|
Tax |
2.700 |
2.300 |
4.000 |
3.600 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
6.300 |
5.900 |
6.600 |
7.000 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
6.300 |
5.900 |
6.600 |
7.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
8.19
|
6.27 |
6.42 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.06
|
8.67 |
9.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.90
|
10.34 |
11.77 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27
|
0.19 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.73
|
0.82 |
0.93 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.68
|
5.06 |
5.47 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS
Rs.
In Millions
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Sundry Creditors for Goods and Services |
5.565 |
4.305 |
2.268 |
PERFORMANCE and
PROSPECTS
The year 2009-10
must be regarded as a year of highly satisfactory performance on many counts,
viz.
• The operating profit before tax increased by 70%, from Rs. 14.700
millions to Rs. 25.000 millions. The profit after tax increased by 59% from Rs.
10.700 millions to Rs. 17.000 millions.
• The Company's customer reach expanded significantly. Business from
existing customers registered appreciable surge and a good number of new
customers were added.
• At the close of 2009-10 the order book was extremely healthy, a clear
indication that the year 2010-11 should
carry the growth momentum with promising results.
• This is borne out by the 1st Quarter ended 30th June, 2010 results. Net
sales at Rs. 55.900 millions are higher by 31% and net profit at Rs. 6.300
millions is higher by 58% compared with corresponding figures for the same
quarter of the previous year.
Contingent Liabilities:
1.
Counter Guarantee to State Bank of
India in respect of guarantees given by Bank to third parties Rs. 1.709
millions (Rs. 2.057 millions).
2.
Outstanding Letters of Credit Rs.
12.965 millions (Rs. 15.822 millions).
3.
Capital commitment remaining to be
executed and not provided Rs. 0.949 million (P.Y. Rs. 0.125 millions).
4.
Company's Income Tax Assessments have
been completed up to the Assessment year 2008-2009. In the opinion of the
management, provision made in books is sufficient to cover liabilities in
respect of pending assessments.
5.
Company's Sales Tax Assessments have
been completed up to the Assessment year 2006-2007.
6.
Show Cause Notices/Demands for
Excise/Customs duty claims raised by Department and contested by the Company
are Rs. 1.540 millions (Rs. 1.540 millions). The Company has paid Rs. 0.585
million (P.Y. 0.585 million) under protest. Management has taken legal opinion
that the provision made in the books is sufficient to cover the liabilities.
7.
Gratuity payable as per revised accounting
standard & actuarial valuation submitted by LIC of India amounting to Rs.
3.489 millions (P.Y. 3.652 millions) was not provided for, as per management's
explanation and opinion same is contingent in nature, as the valuation is based
on assumption of Mortality rate, Withdrawal rate, Discounted rate, and Salary
escalation of service etc. for the year.
The
principal assumptions used by LIC in determining valuation.
01)
Withdrawal Rate :
1% to 3% depending on age.
Discounting Rate : 8% p.a.
Salary Escalation : 7% p.a.
(02)
Accrued Gratuity :
8.222 millions
Fund value as on : 4.733
millions
Net Unfunded Gratuity Liability : 3.489 millions
(03)
Defined Benefit obligation plan
Opening Balance : 3.941 millions
Add:
Amount credited during the year :
0.745 million
Less:
Amount paid during the year :
0.330 million
Add:
Interest credited during the year :
0.376 million
Closing Balance : 4.733
millions
(04)
Present value of defined obligation plan :
7.587 millions
UNAUDITED FINCIAL
RESULTS (PROVISIONAL) FOR THE FOURTH QUARTER ENDED 31ST MARCH, 2011
(Rs.
In Millions)
|
Particulars |
Quarter Ended |
Year Ended |
|
|
31.03.2011 (Unaudited) |
30.09.2010 (Unaudited ) |
|
|
|
|
|
Net sales/ Other Operating Income |
66.700 |
250.200 |
|
|
|
|
|
Expenditure |
|
|
|
a) Increase and Decrease in stock in trade |
(5.800) |
(7.400) |
|
b) Consumption of raw materials |
48.200 |
161.500 |
|
c) Employees cost |
6.500 |
28.100 |
|
d) Depreciation |
0.600 |
2.700 |
|
e) Other expenditure |
6.100 |
24.100 |
|
f) Purchase of traded goods |
-- |
-- |
|
g) Total |
55.600 |
209.000 |
|
|
|
|
|
Profit(+) /Loss (-)
from operations before other income, interest and exceptional items and tax |
11.100 |
41.200 |
|
Other income |
0.200 |
0.200 |
|
Profit(+) / Loss
(-) from operations before
interest and exceptional items and tax |
11.300 |
41.400 |
|
Interest and Finance cost |
0.700 |
3.000 |
|
Profit(+) / Loss
(-) after interest but before
Exceptional items |
10.600 |
38.400 |
|
Exceptional Items |
-- |
-- |
|
|
|
|
|
Profit/
(Loss)(-) from ordinary Activities after tax |
10.600 |
38.400 |
|
Tax expenses |
3.600 |
12.600 |
|
Net Profit/
(Loss) from ordinary Activities after tax |
7.000 |
25.800 |
|
Extraordinary Items |
-- |
-- |
|
Net Profit(+) /
Loss (-) for the Period |
7.000 |
25.800 |
|
|
|
|
|
Paid up Equity share capital (face value of the share of Rs.10/- each) |
21.500 |
21.500 |
|
Reserve excluding Revaluation Reserve |
70.100 |
70.100 |
|
Earning per share (EPS) |
|
|
|
Basic |
3.26 |
12.01 |
|
Diluted |
3.26 |
12.01 |
|
|
|
|
|
Public Share
holding |
|
|
|
Number of Shares |
1481438 |
1481438 |
|
% of Shareholding |
68.95% |
68.95% |
|
|
|
|
|
Promoters and Promoter Group shareholding |
|
|
|
a) Pledge/
emcumberred |
|
|
|
Number of Shares |
Nil |
Nil |
|
% of Shareholding of Promoter and Promoter group |
Nil |
Nil |
|
% of Shareholding to total share capital of the company |
Nil |
Nil |
|
|
|
|
|
b) Non-
Encumbered |
|
|
|
Number of Shares |
667060 |
667060 |
|
% of Shareholding of Promoter and Promoter group |
31.05% |
31.05% |
|
% of Shareholding to total share capital of the company |
31.05% |
31.05% |
Notes :
1. The above results were
taken on record by the Board of
Directors at their kneeling held on 3mh
April, 2011.
2. 'The above results
have been reviewed by the
Auditors of the Company.
3. The entire operations of the Company relate
to only one Segment. viz..
tungsten and tungsten carbide products.
4. There was no opening
backlog of investor Complaints
as on 01-01-2011. During the quarter no
complaint was received.
5. Provision for taxation is for the 4th quarter.
FIXED ASSETS
·
Leasehold Land
·
Buildings
·
Plant and Machinery and
Electrical Fitting
·
Data Process Equipments
·
Furniture Fixture and
Office Equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.85 |
|
|
1 |
Rs.73.29 |
|
Euro |
1 |
Rs.6489 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.