MIRA
INFORM REPORT
|
Report Date : |
06.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
RICON DYNAMIC ENGINEERS |
|
|
|
|
Registered
Office : |
Plot No. 146, Road No. – 5, GIDC, Industrial Estate, Kathwada,
Ahmadabad – 382430, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Year of Establishment : |
2003 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs. 3.700 millions |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMR03441E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFM3975H |
|
|
|
|
Legal Form : |
Partnership
concern with unlimited liability of the partner. |
|
|
|
|
Line of Business
: |
Manufacture and
Export of High Vaccum Pumps, Rotary Air Lock Feeders and Components of
Pneumatic Conveying Systems. |
|
|
|
|
No. of Employees
: |
32 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 60000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established partnership concern having satisfactory track. Trade relations are
reported as fair. Business is active. Payments are reported to be usually
correct. The concern can
be considered good for normal business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Vineet Babaria |
|
Designation : |
Partner |
|
Date : |
01.06.2011 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No. 146,
Road No. 5, GIDC Industrial Estate, Kathwada, Ahmadabad-382 430. |
|
Tel. No.: |
91-79-65137260/ 22901901
/ 63137260 |
|
Mobile No.: |
91-9327917123
(Mr. Vineet Babaria) 91-9909922495
(Mr. Rahul Babaria) |
|
Fax No.: |
91-79-2276161522901902 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Area : |
1500 sq. Yard |
|
Location : |
Owned |
PARTNERS
|
Name : |
Mr. Vineet Babaria |
|
Designation : |
Partner |
|
Date of Birth/Age : |
34 Years |
|
Qualification : |
BSC |
|
|
|
|
Name : |
Mr. Rahul Babaria |
|
Designation : |
Partner |
|
Date of Birth/Age : |
32 Years |
|
Qualification : |
BSC |
|
|
|
|
Name : |
Mr. Vijay Babaria |
|
Designation : |
Partner |
|
Date of Birth/Age : |
30 Years |
|
Qualification : |
BSC |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and Export
of High Vaccum Pumps, Rotary Air Lock Feeders and Components of Pneumatic
Conveying Systems. |
|
|
|
|
Products : |
v
Centrifugal Air Blower v
Pneumatic Conveying Systems v
Reverse Pulse Jet Bag/Cartridge Filters v
Dust Collection System v
Rotary Air Lock Feeders v
Oil Sealed High Vacuum Pumps v
Watering Vacuum Pump v
Diverter Valve |
|
|
|
|
Exports : |
|
|
Products : |
v
Centrifugal Air Blower v
Dust Collection System |
|
Countries : |
·
Australia ·
Dubai |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
L/C, Cash, Credit (30 days, 60
days, 90 days) |
GENERAL INFORMATION
|
Customers : |
v
Reliance
Industries Limited v
Meghmani
Group Of Industries v
Arvind
Mills v
Parle
Products Limited v
Sajjan( v
H.K.S
Engineering v
DCM
Shriram Consolidated Limited v
Ambuja
Cement v
C.
Doctor v
OEM’s |
|
|
|
|
No. of Employees : |
32 (Approximately) |
|
|
|
|
Bankers : |
Canara Bank,
Maninagar Branch, Ahmadabad-380023, Gujarat, India |
|
|
|
|
Facilities : |
Over Draft |
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Mittal Shah And Company Chartered Accountants |
|
Address : |
Mani Nagar, Ahmadabad, India |
|
|
|
|
Sister Concern : |
Ricon Engineers. Mechanical
Engineer and Manufacturers. 6-A, Archana
Industrial Estate, Opposite Ajit Mill, Rakhial, Ahmedabad-380023. Date of
Incorporation: 1978 Phone No:
91-79-22744796 Fax:
91-79-22761615 E-mail : info@ricongroup.com Website : http://www.ricongroup.com |
|
|
|
CAPITAL STRUCTURE
AS ON 31.03.2011
|
Capital Investment : |
|
|
Owned : |
Rs. 1.298 Million |
|
Borrowed : |
Rs. 2.402 Millions |
|
Total : |
Rs. 3.700 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
1.298 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
4.654 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
5.952 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.309 |
|
|
2] Unsecured Loans |
|
|
2.093 |
|
|
TOTAL BORROWING |
|
|
2.402 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
8.354 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
3.576 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.023 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.800 |
|
|
Sundry Debtors |
|
|
8.232 |
|
|
Cash & Bank Balances |
|
|
1.669 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
0.049 |
|
Total
Current Assets |
|
|
10.750 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
6.038 |
|
|
Other Current Liabilities |
|
|
(0.140) |
|
|
Provisions |
|
|
0.097 |
|
Total
Current Liabilities |
|
|
5.995 |
|
|
Net Current Assets |
|
|
4.755 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
8.354 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
33.836 |
20.000 |
15.000 |
|
|
|
Other Income |
0.003 |
NA |
NA |
|
|
|
TOTAL (A) |
33.839 |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
25.584 |
|
|
|
|
|
Direct Expenses |
0.832 |
|
|
|
|
|
Commission Expenses |
1.240 |
|
|
|
|
|
Electricity Expenses |
0.111 |
|
|
|
|
|
Travelling Expenses |
0.225 |
|
|
|
|
|
Other Expenses |
0.784 |
|
|
|
|
|
TOTAL (B) |
28.776 |
|
|
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
5.063 |
NA |
NA |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.024 |
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
5.039 |
|
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.384 |
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
4.655 |
|
|
|
|
|
|
|
|
|
|
Expected Sales ( 2011-2012) : Rs. 45.000 millions
The above information has been parted by Mr. Vineet.
Note : Sole Proprietory and Partnership concerns are exempted
from filing their financials with the Government Authorities or Registry
Records.
Due to 2011 sales turnover increased because of improve machinery
facility.
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2011 |
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
13.76 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
32.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.78 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
1.41 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
1.79 |
LOCAL AGENCY FURTHER INFORMATION
Nil
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.85 |
|
|
1 |
Rs.73.29 |
|
Euro |
1 |
Rs.64.89 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.