1. Summary Information
|
|
|
Country |
|
|
Company Name |
Wind Turbine Systems Private Limited. |
Principal Name 1 |
Mr. Kari Appa |
|
Status |
Yet to Commence Business |
Principal Name 2 |
Mr. Muktha Appa |
|
|
|
Registration # |
08-036912 |
|
Street Address |
478, 13 Main, Koramangala, 3rd Block, Bengalore - 560034 |
||
|
Established Date |
08.08.2005 |
SIC Code |
-- |
|
Telephone# |
91-80-25539873 / 41281122 / 26562232 |
Business Style 1 |
Manufacturers |
|
Fax # |
-- |
Business Style 2 |
Power Generators |
|
Homepage |
-- |
Business Style 3 |
Alternators |
|
# of employees |
Not Available |
Product Name 1 |
-- |
|
Paid up capital |
Rs.13,354,000/- |
Product Name 2 |
-- |
|
Shareholders |
Foreign holdings–27.17% / Directors or relatives of Directors-72.83% |
Banking |
Not Available |
|
Public Limited Corp. |
NO |
Business Period |
6 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ca [11] |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
813,000 |
Current Liabilities |
31,000 |
|
Inventories |
000 |
Long-term Liabilities |
000 |
|
Fixed Assets |
8,037,000 |
Other Liabilities |
59,000 |
|
Deferred Assets |
2,000 |
Total Liabilities |
90,000 |
|
Invest& other Assets |
4,592,000 |
Retained Earnings |
000 |
|
|
|
Net Worth |
13,354,000 |
|
Total Assets |
13,444,000 |
Total Liab. & Equity |
13,444,000 |
|
Total Assets (Previous Year) |
11,087,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales |
000 |
Net Profit |
2,815,000 |
|
Sales(Previous yr) |
50,000 |
Net Profit(Prev.yr) |
1,547,000 |
MIRA
INFORM REPORT
|
Report Date : |
06.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
WIND TURBINE SYSTEMS PRIVATE LIMITED. |
|
|
|
|
Registered
Office : |
478, 13 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
08.08.2005 |
|
|
|
|
Com. Reg. No.: |
08-036912 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.13.354 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U02911KA2005PTC036912 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRW00903A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW6627J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Power Generators and Alternators Manufacturers |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca [11] |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Yet to Commence Business |
|
|
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
|
|
Litigation : |
Clear |
|
|
|
|
|
|
Comments : |
As per last available financials, the company has not commence its
commercial activities. Payment terms are unknown. Initially the company can be considered for business dealings on a
secured trade terms and conditions. |
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
478, 13 Main, Koramangala, 3rd Block, Bengalore - 560034 |
|
Tel. No.: |
91-80-25539873 / 41281122 / 26562232 |
|
E-Mail : |
DIRECTORS
As on 23.09.2010
|
Name : |
Mr. Kari Appa |
|
Designation : |
Director |
|
Address : |
478, 13 Main, Koramangala, 3rd Block, Bengalore - 560034 |
|
Date of Birth/Age : |
06.05.1933 |
|
Date of Appointment : |
08.08.2005 |
|
DIN : |
02061272 |
|
|
|
|
Name : |
Mr. Muktha Appa |
|
Designation : |
Director |
|
Address : |
478, 13 Main, Koramangala, 3rd Block, Bengalore - 560034 |
|
Date of Birth/Age : |
29.04.1947 |
|
Date of Appointment : |
08.08.2005 |
|
DIN : |
02061345 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 23.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Kari Appa |
|
492402 |
|
Muktha Appa |
|
480240 |
|
Appa Technology Initiatives |
|
362783 |
|
Total |
|
1335425 |
As on 02.03.2011
|
Names of Allottees |
|
No. of Shares
Allotted |
|
Kari Appa |
|
22350 |
|
Muktha Appa |
|
22561 |
|
Total |
|
44911 |
As on 23.09.2010
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
27.17 |
|
Directors or relatives of Directors |
72.83 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Power Generators and Alternators Manufacturers |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chartered Accountant |
|
Address : |
No.169, Sona tapovan, I and II Floor, 18th Cross, M C
Layout, Vijaynagar, Bangalore – 560040, Karnataka, India |
|
Tel. No.: |
91-80-41281122 |
|
Fax No.: |
91-80-23107751 |
|
E-Mail : |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,500,000 |
Equity Shares |
Rs.10/-each |
Rs.15.000 millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,335,425 |
Equity Shares |
Rs.10/-each |
Rs.13.354 millions |
|
|
|
|
|
|
|
|
|
|
As on 23.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,500,000 |
Equity Shares |
Rs.10/-each |
Rs.15.000 millions |
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,472,406 |
Equity Shares |
Rs.10/-each |
Rs.14.724 millions |
|
|
|
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
10.466 |
0.100 |
0.100 |
|
|
2] Share Application Money |
2.888 |
10.384 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
13.354 |
10.484 |
0.100 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.433 |
8.053 |
|
|
TOTAL BORROWING |
0.000 |
0.433 |
8.053 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.001 |
|
|
|
|
|
|
|
|
TOTAL |
13.354 |
10.917 |
8.154 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
8.037 |
8.099 |
1.298 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
5.914 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.002 |
0.003 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000 |
0.000 |
0.000 |
|
|
Sundry Debtors |
0.000 |
0.000 |
0.000 |
|
|
Cash & Bank Balances |
0.699
|
0.561 |
0.365 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
0.114
|
0.647 |
0.399 |
|
Total
Current Assets |
0.813
|
1.208 |
0.764 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.031
|
0.080 |
0.000 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.007 |
|
|
Provisions |
0.059
|
0.090 |
0.044 |
|
Total
Current Liabilities |
0.090
|
0.170 |
0.051 |
|
|
Net Current Assets |
0.723
|
1.038 |
0.713 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
4.592 |
1.777 |
0.229 |
|
|
|
|
|
|
|
|
TOTAL |
13.354 |
10.917 |
8.154 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
0.000 |
0.050 |
0.000 |
|
|
|
TOTAL (A) |
0.000 |
0.050 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Research and Development Expenses |
1.680 |
1.380 |
0.059 |
|
|
|
Administrative Expenses |
0.314 |
0.075 |
0.105 |
|
|
|
TOTAL (B) |
1.994 |
1.455 |
0.164 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(1.994) |
(1.405) |
(0.164) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(1.994) |
(1.405) |
(0.164) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.820 |
0.135 |
0.004 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(2.814) |
(1.540) |
(0.168) |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.001 |
0.007 |
0.001 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
(2.815) |
(1.547) |
(0.169) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(2.815) |
(1.547) |
(0.169) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
NA
|
(3094) |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
(3080) |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(31.80)
|
(16.55) |
(8.15) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.21)
|
(0.15) |
(1.68) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.01
|
0.06 |
81.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
9.03
|
7.10 |
14.98 |
LOCAL AGENCY FURTHER INFORMATION
Operation and Highlights:
The
Company is still in research and development phase and there has been no
revenue generating activity during this year of operations also. Only
establishment expenses have been incurred and therefore the directors have no
comments to offer with respect to the financial results of the Company. the
Directors are however confident of carrying on revenue generating activities in
the ensuing financial year.
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Premises
·
Computer and Accessories
·
Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.85 |
|
|
1 |
Rs.73.29 |
|
Euro |
1 |
Rs.64.89 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
- |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
11 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.