MIRA INFORM REPORT

 

 

Report Date :

07.06.2011

 

IDENTIFICATION DETAILS

 

Name :

EUROTEX INDUSTRIES AND EXPORTS LIMITED

 

 

Registered Office :

809, Raheja Chambers, 8th Floor, 213, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.02.1987

 

 

Com. Reg. No.:

11-42598

 

 

Capital Investment/ Paid-up Capital:

Rs.87.402 millions

 

 

CIN No.:

[Company Identification No.]

L17120MH1987PLC042598

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME05241F

 

 

PAN No.:

[Permanent Account No.]

AAACE1569M

 

 

Legal Form :

A public limited liability company. The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of cotton yarns and fabrics.

 

 

No. of Employees :

780 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pradeep Savant

Designation :

Accountant

Date :

02.06.2011

 

LOCATIONS

 

Registered Office :

809, Raheja Chambers, 8th Floor, 213, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22041408 / 66301400

Fax No.:

91-22-22044139 / 22873774

E-Mail :

eurotex@bom3.vsnl.net

Website :

http://www.eurotexpatodia.com

Area:

Owned

 

 

Factory :

E-23 and E-1, MIDC, Gokul Shirgaon, Kolhapur - 416 234, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

Mr. Krishan Kumar Patodia

Designation :

Chairman and Managing Director

Qualification :

B. Sc. Textiles (Hons)

Date of Appointment :

1st October, 1988

Previous Employment :

PBM Polytex Limited

 

 

Name :

Mr. Hariprasad Siotia

Designation :

Director

 

 

Name :

Mr. Gopal Patodia

Designation :

Director

 

 

Name :

Mr. Narayan Patodia

Designation :

Managing Director

 

 

Name :

Mr. Rajiv Patodia

Designation :

Executive Director

 

 

Name :

Mr. Gurmukh J. Mirchandani

Designation :

Director

 

 

Name :

Mr. A. R. Garde

Designation :

Director

 

 

Name :

Mr. Dharam Paul

Designation :

Director

 

 

Name :

Mr. D. K. Patel

Designation :

Director

 

 

Name :

Mr. V. K. Gupta

Designation :

Director

 

 

Name :

Mr. Pratap Padamshi Dundh

Designation :

Director

 

 

Name :

Mr. M. L  Bagaria

Designation :

Director

 

 

Name :

Mr. M. D. Sohani

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. R. K. Agrawal

Designation :

Company Secretary and Compliance Officer

 

 

Name :

Mr. G S Ramakrishnan

Designation :

Company Secretary and Compliance Officer

 

 

Name :

Mr. Pradeep Savant

Designation :

Accountant

 

 

Name :

Mr. Narayan Patodia

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

 

No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

174,937

2.00

Bodies Corporate

5,074,172

57.99

Any Others (Specify)

-

-

Sub Total

5,249,109

59.99

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

5,249,109

59.99

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

7,850

0.09

Financial Institutions / Banks

1,380

0.02

Insurance Companies

44,650

0.51

Sub Total

53,880

0.62

(2) Non-Institutions

 

 

Bodies Corporate

219,167

2.50

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

1,966,095

22.47

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1,195,071

13.66

Any Others (Specify)

66,543

0.76

Non Resident Indians

66,543

0.76

Sub Total

3,446,876

39.39

Total Public shareholding (B)

3,500,756

40.01

Total (A)+(B)

8,749,865

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

8,749,865

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of cotton yarns and fabrics.

 

 

Products :

Item Code Number

Products Description

52-05

Cotton Yarn

60-02

Fabric

 

 

Terms :

 

Purchasing :

Depend

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Spindles

Nos.

61632

-

Knitting Machines

Nos.

24

-

Cotton Yarn

Kg.

-

7319307

Fabrics

Kg.

-

220152

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Manufacturer

 

 

No. of Employees :

780 (Approximately)

 

 

Bankers :

v      State Bank of India, Nairman Point Branch, Jamnalal Bajaj Road

v      Bank of India

v      IDBI Bank Limited

v      Expoty Import Bank

v      Punjab National Bank

v      State Bank of Patiala

v      State Bank of Indore

v      The Dhanalakshmi Bank Limited

v      State Bank of Hyderabad

 

 

Facilities :

Secured Loans

As on 31.03.2010

(Rs. in millions)

As on 31.03.2009

(Rs. in millions)

 

 

 

(a) Term Loans from Financial Institutions

52.793

52.793

(b) Term Loan from Banks

509.612

535.327

(c) Vehicle Loans from a Bank

0.318

0.416

(d) Working Capital Facilities from Banks

444.243

414.056

Total

1006.966

1002.592

 

Notes: Loans in (a) and (b) above are secured by way of first mortgage on all immovable properties of the Company, both present and future and a first charge by way of hypothecation of all movable properties of the Company (save and except book debts), both present and future, ranking pari passu interest, subject to prior charges created in respect of borrowings from banks as referred for (c) and (d) below.

 

Loans in (c) above are secured by way of hypothecation of Vehicles purchased there against. Facilities in (d) above and non-fund limits of Rs. Nil (Previous year Rs.7.125 Millions are secured by way of hypothecation of, both present and future, inventories and book debts and by way of second charge created on Company's immovable and other movable assets.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountants

Address :

Mumbai, Maharashtra

 

 

Associates:

  • Eurospin Industries Limited
  • Patodia Syntex Limited
  • PBM Polytex Limited 

 


 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

30000000

Preference Shares

Rs.10/- each

Rs.300.000 millions

 

Total

 

Rs.400.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8749865

Equity Shares

Rs.10/- each

Rs.87.499 millions

 

Less: Allotment money receivable

(Other than from directors)

 

Rs.0.097 million

 

Total

 

Rs.87.402 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

87.402

87.402

87.402

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

446.424

449.352

567.580

4] (Accumulated Losses)

[7.009]

[27.296]

0.000

NETWORTH

526.817

509.458

654.982

LOAN FUNDS

 

 

 

1] Secured Loans

1006.966

1002.592

1024.290

2] Unsecured Loans

0.300

0.000

0.000

TOTAL BORROWING

1007.266

1002.592

1024.290

DEFERRED TAX LIABILITIES

181.780

181.780

181.780

 

 

 

 

TOTAL

1715.863

1693.831

1861.052

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1082.923

1180.674

1222.980

Capital work-in-progress

3.972

3.263

9.507

Assets held for disposal

2.900

2.900

2.900

 

 

 

 

INVESTMENT

31.827

31.827

31.827

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

548.826

523.634

515.000

 

Sundry Debtors

51.735

65.094

48.994

 

Cash & Bank Balances

11.761

4.042

14.086

 

Other Current Assets

98.502

83.853

80.773

 

Loans & Advances

74.196

71.457

95.696

Total Current Assets

785.020

748.080

754.549

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

153.377

227.326

156.273

 

Other Current Liabilities

32.170

40.715

 

 

Provisions

5.232

4.872

4.438

Total Current Liabilities

190.779

272.913

160.711

Net Current Assets

594.241

475.167

593.838

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1715.863

1693.831

1861.052

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1750.894

1244.049

1373.777

 

 

Other Income

99.709

51.105

45.290

 

 

TOTAL                                     (A)

1850.603

1295.154

1419.067

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material

1046.380

780.477

795.974

 

 

Manufacturing, Administrative,  Selling and Other Expenses

510.500

510.906

513.803

 

 

Amount Withdrawn from Revaluation Reserve

[2.928]

[2.960]

(3.335)

 

 

Increase/ Decrease in Stock

98.235

[63.047]

(10.567)

 

 

Exceptional Item

[28.181]

0.000

(13.375)

 

 

TOTAL                                     (B)

1624.006

1225.376

1282.500

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      I

226.597

69.778

136.567

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

103.814

111.150

90.365

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

122.783

[41.372]

46.202

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

102.496

99.191

96.193

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.287

[140.563]

[49.991]

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.979

[15.651]

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

20.287

[141.542]

[35.340]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

[27.296]

92.951

NA

 

General Reserve Transfer to Profit and loss account

NA

21.295

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

[7.009]

[27.296]

--

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1235.710

785.491

950.403

 

TOTAL EARNINGS

1235.710

785.491

950.403

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

151.735

114.184

131.953

 

 

Stores & Spares

5.931

15.470

22.341

 

 

Capital Goods

1.398

39.777

24.985

 

TOTAL IMPORTS

159.064

169.431

179.279

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic/ Diluted before Exceptional Item

[0.90]

[16.06]

(3.92)

 

Basic/ Diluted after Exceptional Item

2.32

[16.18]

--

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover

 

 

More than 2500.000

 

 

The above information has been parted by Mr. Pradeep Savant (Accountant)

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

31.03.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

530.930

539.080

544.240

491.610

Total Expenditure

469.820

476.760

473.160

448.810

PBIDT (Excl OI)

61.110

62.320

71.080

42.800

Other Income

0.000

4.360

13.170

6.170

Operating Profit

61.110

66.680

84.260

48.970

Interest

28.480

22.880

25.070

27.640

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

32.630

43.800

59.190

21.330

Depreciation

24.700

25.000

24.900

24.640

Profit Before Tax

7.930

18.800

34.280

[3.310]

Tax

0.000

0.500

0.000

[0.240]

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

7.930

18.300

34.280

[3.070]

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

7.930

18.300

34.280

[3.070]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.10

(10.93)

(2.42)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.16

(11.30)

(3.64)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.09

(7.29)

(2.53)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

(0.28)

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.27

2.50

1.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.11

2.74

4.70

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Belonging to the Patodia group and promoted by PBM Polytex, Subject commenced manufacture in 1989. The company manufactures cotton yarn of various counts -- from 30s to 100s. It diversified into the processing of yarn and manufacture of woven and knitted superfine cotton fabric of international standards, for which it came out with a rights issue at a premium in Oct.'92. The company, a 100% EOU, has agency and selling arrangements with various reputed buyers in the UK, Switzerland, Germany, Italy and Japan. It was granted the status of a government-recognised Trading House in Apr.'95. The company also received the Silver Trophy from the Confederation of Export Units for its outstanding export performance. Eurotex commenced production of phase-I of its expansion project of 14,112 spindles at the second (new) 100% EOU. The entire spinning plant has been imported from Switzerland and will be the first of its kind in India. During 1995-96, the company has been sanctioned a foreign currency loan of US $ 6.5 million under ECB Scheme. In the years 1997-98, 1998-99 and 1999-2000 it was awarded trophies by Cotton Textiles Export Promotion Council, Bombay, Confederation of Export Units, New Delhi, Government of Maharashtra for excellence in Exports. It has accredited with ISO 9002 and Oko-Tex Standard 100 certification. To meet the working capital requirements the company had issued 13% Debentures of Rs.50.000 millions to Axis Banks in 2001 and the same has been redeemed during the year itself.

 

OPERATIONS

 

During the year, turnover of the Company was Rs.1750.900 Millions as compared to Rs.1244.700 Millions in the previous year. The Company has earned a Net Profit after Tax of Rs.20.300 Millions as against a Net Loss after Tax of Rs.141.500 Millions in the previous year.

 

AWARDS

 

The Company conceived and implemented successfully an Energy Conservation project for the complete plant which resulted in substantial power saving. In appreciation of the same the Company received the National Energy Conservation Award, Textile Sector, from Government of India, Ministry of Power for the year 2009. The Award was presented by Hon. Union Minister of Power, Shri Sushil Kumar Shinde, at Vigyan Bhawan, New Delhi.

 

The Company has received an award from the Government of Maharashtra, in recognition of Company's Export Performance in Textile - Large Scale Industry Category for the year 2007-08.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

a) Industry Structure and Development:

 

The Company is having cotton spinning and knitted fabrics manufacturing unit. Textile is the oldest and most important industry with high employment potential. The textile industry provides jobs for semi-skilled and unskilled labourers, women in particular, on a large scale in the country.

 

Eurotex has a state of art modern spinning mills manufacturing and exporting cotton yarn all over the world.

 

b) Opportunities and Threats:

 

In the post quota regime, the Indian textile exporters have got very good opportunity for increasing their export of cotton yarn and value added products. Due to very good demand from domestic export oriented garment manufacturers, the cotton yarn manufacturers have got good opportunities in local markets also.

 

At the same time the Indian textile industry is facing threat from other textile exporting countries due to high power cost, cost of Raw materials and rigid labour laws of the country.

 

c) Segment or product wise performance:

 

The Company operates primarily in one business segment viz cotton yarn and knitted fabric and has its production facilities and assets located in India. Hence segment-wise or product-wise performance is not given.

 

d) Outlook, Risks and Concern:

 

The Company has invested substantially in modernization and upgradation of its production facilities and the Company is poised to take maximum advantage of demand in quality goods in post quota regime. The exchange rate fluctuations, power cost increase due to increase in oil prices and state grid power rates are the risks and matters of concern and may adversely affect its profitability

 

CONTINGENT LIABILITIES: (As on 31.03.2010)

 

Contingent liabilities not provided for in respect of :

 

Particulars

Amount

RS. in Millions

a) Amount outstanding in respect of Bills discounted under Export Letter of Credit (Since realised Rs. 103.725 Millions Previous Year Rs. 100.496 Millions)

252.610

b) Disputed Statutory claims / levies, including, those pending in court and other claims not acknowledged as debts (excluding interest where not ascertained /demanded) in respect of:

 

(Rs. in Millions)

Particulars

Current

Year

Previous

Year

a. Sales Tax

46.113

46.785

b. Income Tax

28.454

28.454

c. Excise Duty

141.179

140.978

d. Custom Duty

0.925

0.925

e. Electricity Duty on Captive Power Generation

81.230

53.049

f. Additional Supply Charge (ASC for electricity charges)

--

6.999

 

 

 

FIXED ASSETS

 

v      Land Freehold

v      Land Leasehold

v      Buildings

v      Plant and Machinery

v      Electrical Installations

v      Office Equipment

v      Furniture and Fittings

v      Vehicles

 

WEBSITE DETAILS:

 

PROFILE:

 

The Patodia Group of Industries of national and international fame was founded by Late Shri B. L. Patodia as early as 1938 and pioneered the business of cotton and art silk yarns in India. The trade and export activities of the group rose to enormous proportions after World War II. The group's present turnover is in excess of US$ 100 Million, and covers almost full range of the activities of textile industry, from raw cotton to ready to wear fashion garments. The group has firm business tie-ups with textile companies all over the world including Japan, Switzerland, UK, Germany, South Korea, Italy and USA. Cotton yarn exports of the group comprise almost 10% of India's yarn exports.

 

These towering accomplishments have been the inspiration to the formation of EUROTEX which was incorporated in 1989. The Company's plant, spread out over a sprawling 18 acres at Kolhapur in Maharashtra, India, is one of the most sophisticated in its class in the world today. The latest machinery and technological know-how was acquired from reputed world leaders in their respective fields and the plant is professionally managed by the best technical team in India today.

 

AWARDS                       

           
The Patodia Eurotex group of companies has won several international and national awards. Some of the awards include:

The EU-Impressa Award 2001

Conferred by the European Union, for highest textile exports to the EU.


The Texprocil Award

Consistently awarded to the group since 1988 for best national export performance in textiles.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.73.46

Euro

1

Rs.65.47

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.