MIRA INFORM REPORT

 

 

Report Date :

07.06.2011

 

IDENTIFICATION DETAILS

 

Name :

IHSEDU AGROCHEM PRIVATE LIMITED

 

 

Registered Office :

Akhandanand, 38, Marol Co-Operative Industrial Estate, Off. M. V. Road, Andheri (East), MUMBAI – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.02.2000

 

 

Com. Reg. No.:

11-124048

 

 

Capital Investment / Paid-up Capital :

Rs. 55.000 millions

 

 

CIN No.:

[Company Identification No.]

U11200MH2000PTC124048

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Caster Oil Refined.

 

 

No. of Employees :

(Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 790000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Jayant Agro Organics Limited.

 

It is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINE BY

 

Name :

Mr. K A Pandiya

Designation :

Company Secretary

Date :

06.06.2011

 

 

LOCATIONS

 

Registered Office  / Corporate Office :

Akhandanand, 38, Marol Co-Operative Industrial Estate, Off. M. V. Road, Andheri (East), MUMBAI – 400059, Maharashtra, India

Tel. No.:

91-22-40271300

Fax No.:

91-22-40271399

E-Mail :

jaol@vsnl.net

Website :

www.jaytagro.com   

 

 

Factory 1 :

Plot No.667, State Highway No.41, Jagana, Palanpur, District Banaskantha-385011, Gujarat, India

Tel. No.:

91-2742-252658

Fax No.:

91-2742-257158

 

 

DIRECTORS

 

AS ON 13.09.2010

 

Name :

Mr. Vithaldas Gokuldas Udeshi

Designation :

Whole Time Director

Address :

13, AB Sett Minar, 16, A Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

20.04.1931

Date of Appointment :

01.07.2002

DIN No :

00529122

 

 

Name :

Mr. Dilipsinh Gokuldas Udeshi

Designation :

Whole Time Directors

Address :

43-Mount Unique, 62 A, Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

02.12.1938

Date of Appointment :

01.07.2002

DIN No :

00355776

 

 

Name :

Mr. Mulraj Gokuldas Udeshi

Designation :

Whole Time Director

Address :

11, Lalabaug Society, Manjalpur, Baroda-390011, Gujarat, India

Date of Birth/Age :

10.11.1933

Date of Appointment :

01.07.2002

DIN No :

00355925

 

 

Name :

Mr. Jayraj Gokuldas Udeshi

Designation :

Whole Time Director

Address :

502, Godavari, 5th Floor, Worli Sagar Cooperative Housing Limited, Sir Pochkhanwala Road, Mumbai-400025, Maharashtra, India

Date of Birth/Age :

13.09.1940

Date of Appointment :

01.11.2009

DIN No :

00529205

 

 

Name :

Mr. Bharat Mulraj Udeshi

Designation :

Whole Time Director

Address :

11, Lalabaug Society, Manjalpur, Baroda-390011, Gujarat, India

Date of Birth/Age :

16.09.1964

Date of Appointment :

01.07.2002

DIN No :

00355984

 

 

KEY EXECUTIVES

 

Name :

Mr. K A Pandiya

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 13.09.2010

 

Names of Shareholders

No. of Shares

Jayant Agro Organics Limited Jtly Vithaldas G Udeshi

100

Jayant Agro Organics Limited Jtly Jayraj G Udeshi

100

Jayant Agro Organics Limited Jtly Hemant V Udeshi

100

Jayant Agro Organics Limited Jtly Sudhir  V Udeshi

100

Jayant Agro Organics Limited Jtly Abhay V Udeshi

100

Jayant Agro Organics Limited Jtly Dr Subhash V Udeshi

100

Jayant Agro Organics Limited

5499400

Total

5500000

 

AS ON 13.09.2010

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Caster Oil Refined.

 

 

Products :

ITC CODE

PRODUCT

15153000

Castor Oil Refined

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Seed Crushing

M. T.

NA

210000

--

Cake Processing

M. T.

NA

165000

--

Castor Oil

M.T.

NA

--

13619309

By Product

M.T.

NA

--

*15550234

 

Notes : * Consumed Internally : C. Y. 1518453 M. T. (P. Y. : 11310887 M. T.)

 

GENERAL INFORMATION

 

Bankers :

·         Central Bank of India, Corporate Finance Branch, 1st Floor, MMO Building, M. G. Road, Fort, Mumbai-400023, Maharashtra, India.

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Long Term

 

 

From Banks

85.770

113.473

Short Term:

0

0

From Banks

48.656

6.823

Interest Accrued on Term Loan

1.115

0.848

Total

135.541

121.144

 

Notes:

1.       Long term loan is secured against hypothecation of plant and machinery and other Fixed Assets- (Present and Future) and equitable mortgage of Land and Building, Factory premises (installments due with a year Rs. 37.923 millions [P. Y. Rs. 37.760 millions])

2.       Short term loan is Secured against hypothecation of inventory book debts, vehicles and export bills of the company.

3.       All the loans are guaranteed by the Directors personally and also by the corporate guarantee provided by the Holding Company.

 

Banking Relations :

 

 

 

Auditors :

 

Name :

T. P. Ostwal and Associates

Chartered Accountant

Address :

Bharat House, 4th Floor, 104, Mumbai Samachar Marg, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-40693900

Fax No.:

91-22-40693999

E-Mail :

fca@vsnl.com

 

 

Holding Company :

Jayant Agro-Organics Limited

CIN No : L24100MH1992PLC066691

 

 

Fellow Subsidiary :

·         Ihsedu Specialty Chemicals Private Limited.

·         Ihsedu Coreagri Services Private Limited.

 

 

Associates/Subsidiaries :

·         Jayant Finvest Limited

·         Gokulmani Real Estate Development Private Limited

·         Enlite Chemical Industries Limited

·         Gokuldas K Udeshi Investments.

·         Varun Leasing and Finance Private Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.10/- each

Rs. 55.000 Millions

 

 

 

 

 

Note: (All the shares are held by the holding company, Jayant Agro-Organics Limited and its nominees)

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

55.000

55.000

55.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

143.980

100.453

81.998

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

198.980

155.453

136.998

LOAN FUNDS

 

 

 

1] Secured Loans

135.541

121.144

71.402

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

135.541

121.144

71.402

DEFERRED TAX LIABILITIES

39.178

23.307

18.588

 

 

 

 

TOTAL

373.699

299.904

226.988

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

471.527

401.244

372.003

Capital work-in-progress

129.304

40.077

25.025

 

 

 

 

INVESTMENT

0.011

0.011

0.011

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

107.693

30.961

57.111

 

Sundry Debtors

10.599

49.559

89.060

 

Cash & Bank Balances

1.425

7.995

6.404

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

60.730

37.894

27.503

Total Current Assets

180.447

126.409

180.078

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

68.367

34.092

116.147

 

Other Current Liabilities

306.333

218.391

223.641

 

Provisions

32.890

15.354

10.341

Total Current Liabilities

407.590

267.837

350.129

Net Current Assets

(227.143)

(141.428)

(170.051)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

373.699

299.904

226.988

 


 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1193.571

895.847

588.498

 

 

Other Income

0.417

11.055

4.945

 

 

TOTAL                                     (A)

1193.988

906.902

593.443

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Raw Materials

834.287

585.613

334.909

 

 

Purchases of Finished Goods

34.386

104.998

62.123

 

 

Increase / (Decrease) in Stock

(14.303)

(3.685)

17.094

 

 

Personal Cost

24.961

16.282

11.357

 

 

Manufacturing Expenses and Other Expenses

201.186

140.738

99.278

 

 

Interest on Bank Term Loan

0.000

0.000

1.988

 

 

TOTAL                                     (B)

1080.517

843.946

526.749

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

113.471

62.956

66.694

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

13.793

15.241

3.481

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

99.678

47.715

63.213

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.194

21.039

12.329

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

76.484

26.676

50.884

 

 

 

 

 

Less

TAX                                                                  (I)

29.739

8.221

17.145

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

46.745

18.455

33.739

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

100.447

81.992

48.253

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend Distribution Tax

0.467

0.000

0.000

 

 

Proposed Dividend

2.750

0.000

0.000

 

BALANCE CARRIED TO THE B/S

143.975

100.447

81.992

 

 

 

 

 

 

EXPORT VALUE

220.975

303.714

139.917

 

 

 

 

 

 

IMPORT VALUE

NA

NA

0.247

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.50

3.36

6.13

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.92

2.03

8.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.41

2.98

8.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.73

5.06

9.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.17

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.93

2.65

3.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.44

0.47

0.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE

 

The Company has achieved the turnover of Sales and services of Rs. 1193.571 millions and the profit after tax was Rs. 46.745 millions against Rs. 895.847 millions and Rs. 18.455 millions respectively in the previous year.

 

EXPANSION :

 

The Company, during the year, has installed additional plant and machinery worth Rs. 87.386 millions and acquired Land and Building valued at Rs. 3.930 millions to expand its overall capacity.

 

CONTINGENT LIABILITY:

 

The company has received a notice of demand from Gujarat VAT authorities claiming Vat of Rs. 116.466 millions including interest of Rs. 11.852 millions and penalty of Rs. 70.223 millions on self consumption of castor meal (De Oiled Cake) used in boiler as fuel on the ground that the raw material purchased has been used as fuel as well as some raw material used in the process of job work.

 

FORM 8

 

Corporate identity number of the company

U11200MH2000PTC124048

Name of the company

IHSEDUAGROCHEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Akhandanand, 38, Marol Co-Operative Industrial Estate, Off. M. V. Road, Andheri (East), MUMBAI – 400059, Maharashtra, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

Central Bank of India, Corporate Finance Branch, 1st Floor, MMO Building, M. G. Road, Fort, Mumbai-400023, Maharashtra, India.

Nature of instrument creating charge

1.       Composite deed of hypothecation

2.       Extension of equitable mortgage

(All the above agreement constitute a single charge)

Date of instrument Creating the charge

29.03.2011

Amount secured by the charge

Rs. 510.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As stipulated by bank from time to time

 

Terms of repayment

As per stipulated by bank from time to time

 

Margin

As per stipulated by bank from time to time

 

Extent and operation of the charge

First charge (present and future) total limit Rs.510.500 millions (packing credit cum export bills purchased / discounted/ EBRD / Export bill negotiated =Rs. 300.000 millions, Term Loan -1= Rs.6.000 millions(O/s), Term Loan=II cum LC =Rs.26.400 millions), Term Loan III cum LC= Rs.22.200 millions, term loan IV= Rs. 105.900 millions, Term Loan V = Rs. 50.000 millions)

 

And / or As stipulated by bank from time to time

 

Other

As stipulated by bank from time to time

Short particulars of the property charged (Including location of the property)

First charge (present and future)

1.       Hypothecation of all stock / goods / inventories including brought under LC Kept at borrower place or in transit or where ever else.

2.        Hypothecation of all book debts and receivables

3.       Hypothecation of all plant and machinery, furniture, fittings, cranes, computers and other accessories, spares tools etc. lying at factories / godown or where ever else or in transit or any other place

4.       Hypothecation of all current, movable and fixed assets

5.       Hypothecation of capital work in progress

6.       EMG of land / Building / Factory premises / Warehouse located at survey no.667, paiki, village Jagana, District Palanpur, State North Gujarat with all fixed assets

7.       Hypothecation of all the plant and machinery purchased out of bank finance including enercon make concrete tower transformer steel and cogeneration unit at Palanpur.

Charge identification number of the charge to be modified

90144460

Particulars of the present modification

By this modification limit enhanced to Rs.510.500 millions (packing credit cum export bills Purchased / discounted / ebrd / export bills negotiated=Rs.300.000 millions, term loan-1=Rs.6.000 millions (o/s),term loan=ii cum LC =Rs.26.400 millions (o/s),term loan iii cum LC=Rs.22.200 millions (o/s),term loan iv=Rs 105.900 millions, term loan v=Rs.50.000 millions),continued security as given by original charge as well as by modifications

 

FIXED ASSETS

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computer

·         Motor Car

 

Web side details

 

Profile

 

In order to maintain a high standard in quality of Castor Oil and as a part of it's cost reduction exercise, Jayant Agro-Organics Limited acquired a crushing unit from Gujarat Agro Industries Corporation Limited located in Palanpur, Gujarat, in its 100% subsidiary, Subject along with Land. This plant now is fully modernized with state-of-the-art technology.

 

This plant has a crushing capacity of 350 MT oil / Day and also have solvent extraction plant. The plant is located in Banaskantha – which is one of the largest castor growing districts in Gujarat – which alone accounts for 75% of India’s Castor Seed production. The plant is well linked as it is situated on the state highway and also close to the Kandla Port from where our bulk oil exports take place.

 

Products manufactured are Castor Oil Commercial Grade, Castor Oil First Special Grade, Castor Oil Pale Pressed Grade, Castor Oil Extra Pale Grade, Castor Oil Neutralized Grade, Castor Oil Pharma Grade. Notable is the fact that this unit also manufactures all high grade Castor Oils including Castor Oil Cold Pressed.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.73.46

Euro

1

Rs.65.47

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.