MIRA INFORM REPORT

 

 

Report Date :

07.06.2011

 

IDENTIFICATION DETAILS

 

Name :

RIBBLE INTERNATIONAL LIMITED

 

 

Registered Office :

5A/ 4A, Ansari Road, Darya Ganj, New Delhi - 110 002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.08.1992

 

 

Com. Reg. No.:

55-50010

 

 

Capital Investment / Paid-up Capital :

Rs.2.274 millions

 

 

CIN No.:

[Company Identification No.]

U18109DL1992PLC050010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELR09236D

 

 

PAN No.:

[Permanent Account No.]

AAACR4715M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of wide Gamut of Disposable Surgical Products.

 

 

No. of Employees :

250 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 216500

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears to be dip in the profitability of the company. However, trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INFORMATION PARTED BY

 

Name :

Mr. Vikram Kanodia

Designation :

Director

Contact :

91-9810269373

Date :

25.05.2011

 

 

LOCATIONS

 

Registered/ Head Office :

5-A/ 4A, Ansari Road, Darya Ganj, New Delhi - 110 002, India

Tel. No.:

91-11-23264399 / 23279456

Mobile No.:

91-9810269373 (Mr. Vikram Kanodia, Director)

Fax No.:

91-11-23264398/ 23844177

E-Mail :

ribbel@giasdl01.vsnl.net.in

vikram@ribbel.com

sales@ribbel.com

ribbel@ribbel.com

ribbel@giasdl01.vsnl.net.in

Website :

www.ribbel.com

Area :

2000 sq.fts.

Location :

Owned

 

 

Corporate Office :

20th Mile Jatheri Road, P.O. Rai, Sonepat, Haryana 131029, India

Tel. No.:

91-130-2368060/ 2368063/ 2368080/ 3204399

Fax No.:

91-130-2368061

Area :

172223 sq.fts.

Location :

Industrial – Owned

 

 

Factory 1 :

20th Mile Jatheri Road, P.O. Rai Sonepat, Haryana, India

Tel No.:

91-130-2368060/ 2368063

Fax No.:

91-130-2368061

Area :

3 Acre

Location :

Owned

 

 

Factory 2 :

Plot No.10 and 11, Sector 6B, SIDCUL, Ranipur Industrial Area, Haridwar, Uttaranchal, India

Tel. No. :

91-1334-239334

Fax No.:

91-1334-239335

 

 

Overseas Office :

Queens Surgical Corporation, 130-18, 90th Avenue, Richmond Hill, NY 11418

Tel. No.:

+ 1-718-849-2030

Fax No.:

+ 1-718-849-2286

E-Mail :

ivor1000@hotmail.com

 

 

Branch Office 1/ Warehouse:

4/ 2, Roop Nagar, Delhi, India

Area :

Owned

Location :

250 sq yard

 

 

Branch Office 2 :

P.O. Box No.7150, IPHO, New Delhi – 110 002, India

 

 

DIRECTORS

 

AS ON 28.09.2010

 

Name :

Mr. Rajendra Kumar Kanodia

Designation :

Director

Address :

4/ 2, Roop Nagar, New Delhi – 110 007, India

Date of Birth:

02.11.1950

Qualification :

B.Sc.

Date of Appointment :

19.08.1992

Other Directorships :

Kanodia Hosiery Mills Private Limited, India

 

 

Name :

Ms. Suman Kanodia

Designation :

Director

Address :

4/2, Roop Nagar, New Delhi – 110 007, India

Date of Birth:

11.09.1953

Date of Appointment :

14.08.1999

 

 

Name :

Mr. Vikram Kanodia

Designation :

Director

Address :

4/ 2, Roop Nagar, New Delhi – 110 007, India

Date of Birth:

01.11.1979

Date of Appointment :

14.08.1999

 

 

Name :

Mr. Avinash Kanodia

Designation :

Director

Address :

4/ 2, Roop Nagar, New Delhi – 110 007, India

Date of Birth:

04.01.1982

Date of Appointment :

02.06.2000

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2010

 

Names of Shareholders

No. of Shares

 

Rajender Kanodia

6300

Suman Kanodia

6910

Vikram Kanodia

4400

Avinash Kanodia

4500

R.K. Kanodia and Sons (HUF)

250

Kanika Kanodia

200

Richa Kanodia

180

Total

22740

 

 

 

AS ON 28.09.2010

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of wide Gamut of Disposable Surgical Products.

 

 

Products :

  • Surgical Blades Made of Steel
  • Cotton Fabric
  • Disposable Scalpel
  • Thumbs Scalpels
  • Safety Scalpel
  • Skin Graft Blades
  • Skin Grafting Knife
  • Post Mortem Blades
  • Disposable Blades Remover
  • Opthalmic Blade
  • Blood Lancet
  • Surgical Knife Handle
  • Special Blades (Veterinary, Podiatry and Dentistry)
  • Stitch Cutter

 

 

Brand Names :

“RIBBEL”

 

 

Exports :

 

Products :

Disposable Surgical Blades and Syringes

Countries :

·         South Africa

·         US

·         Kuwait

·         Denmark

·         Malaysia

·         Mexico

·         UK

·         Saudi Arabia

·         Germany

·         Spain

·         Taiwan

·         France

·         Turkey

·         Tunisia

·         Israel

·         Poland

 

 

Imports :

 

Products :

Raw-Materials

Countries :

  • Karachi

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30-60-90 Days)

 

 

Purchasing :

L/C, Cash, Credit (30-60-90 Days)

 

PRODUCTION STATUS

 

(As on 31.03.2008)

 

Particulars

Unit

Installed Capacity

(per annum)

Actual Production

Surgical Blades

Million

48.50

29.57

Syringes

Million

60

32.18

 

 

GENERAL INFORMATION

 

Suppliers :

v      The Leader Pack, Portugal

v      A. B. Sandvik, SE-811 81 Sanviken, Sweden

v      Kaltband Ag, Cold Rolling Mill, CH-5734 Reinach, Switzerland

v      Branopack GmbH, Industriestrasse 5-7, 65760 Eschbotn, Germany

v      Tata SSL Limited, 307, Vikram Tower, Rajendra Place, New Delhi-110008, India 

v      The Klamer Group Inc, Japan

v      Orient Abrasivs Limited, India

v      Sterling Abrasive Limited, India

 

 

Customers :

v      Kapish Enterprises, Patna, India

v      PMH Product, Portugal

v      Znc Inc, U.S.A.

v      Ugur Medical, Turkey

v      Hospitals

v      End Users

v      OEM’s

 

 

No. of Employees :

250 Approximately

 

 

Bankers :

  • Indian Overseas Bank, M 13, Punj House, Connaught Place, New Delhi 110001, India
  • Bank of America
  • Haryana Financial Corporation
  • Union Bank of India, 26/ 2, East Patel Nagar, New Delhi – 110 008, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Post-shipment Credit

5.423

4.376

Union Bank of India Cash Credit

18.436

11.416

Packing Credit

(Secured against hypothecation of raw materials, work-in-progress, finished goods, stores and spares and book debts of the company)

14.935

9.985

Term Loan (Haridwar)

11.526

17.387

Other Loan

8.384

8.296

Total

58.704

51.460

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Directors and Share Holders

9.594

3.350

From Banks Through Credit Cards

0.203

0.044

Total

9.797

3.394

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gopal Mittal and Associates

Chartered Accountants

Address :

301 and 302, 3rd Floor, 79 Shyam Lal Marg, Daryaganj, New Delhi-110 002, India

Tel. No.:

91-11-23282206/ 23285390

Fax No.:

91-11-23285390

 

 

Associates/Subsidiaries :

Ř       Kanodia Flour Mills Private Limited

Ř       Shanti Paper and Machines Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2010

 

Authorised Capital :

 

No. of Shares

Type

 

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

 

Value

Amount

22740

Equity Shares

Rs.100/- each

Rs.2.274 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

130.000

 

Expected Sales (2011-2012) : Rs.150.000 millions

 

The above information has been parted by Mr. Vikram Kanodia (Director)

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.274

2.274

2.274

2] Share Application Money

0.735

0.736

0.736

3] Reserves & Surplus

51.125

49.886

39.843

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

54.134

52.896

42.853

LOAN FUNDS

 

 

 

1] Secured Loans

58.704

51.460

43.126

2] Unsecured Loans

9.797

3.394

4.000

TOTAL BORROWING

68.501

54.854

47.126

DEFERRED TAX LIABILITIES

6.577

5.155

3.800

 

 

 

 

TOTAL

129.212

112.905

93.779

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

89.476

76.470

63.305

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

37.121
21.054

16.966

 

Sundry Debtors

19.405
36.552

29.567

 

Cash & Bank Balances

5.112
7.176

6.312

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

9.469
6.058

6.236

Total Current Assets

71.107
70.840

59.081

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

27.044
26.862

24.928

 

Other Current Liabilities

3.803
5.895

2.545

 

Provisions

0.524
1.648

1.134

Total Current Liabilities

31.371
34.405

28.607

Net Current Assets

39.736
36.435

30.474

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

129.212

112.905

93.779

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

118.194

129.540

105.376

 

 

Other Income

3.770

1.690

0.882

 

 

TOTAL                                     (A)

121.964

131.230

106.258

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

99.349

92.588

77.165

 

 

Administrative and Other Expenses

15.530

16.174

11.913

 

 

Increase/(Decrease) in Stock

(8.718)

(2.383)

(1.448)

 

 

TOTAL                                     (B)

106.161

106.379

87.630

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.803

24.851

18.628

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.397

7.283

6.450

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.406

17.568

12.178

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.273

4.522

3.903

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.133

13.046

8.275

 

 

 

 

 

Less

TAX                                                                  (H)

1.947

3.003

2.299

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.186

10.043

5.977

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

49.885

39.843

33.817

 

 

 

 

 

Add

Income Tax Paid of earlier years

0.000

0.000

0.049

 

Prior Period Adjustment

0.053

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

51.124

49.886

39.843

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

NA

48.423

 

TOTAL EARNINGS

NA

NA

48.423

 

 

 

 

 

 

IMPORT VALUE

NA

NA

11.892

 

 

 

 

 

 

Earnings Per Share (Rs.)

52.15

441.64

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.97
7.65

5.62

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.65
10.07

7.85

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.95
8.86

6.76

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05
0.25

0.19

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.96
1.69

1.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26
2.06

2.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

Subject has been accredited by ISO 9001 certification by DNV (Det Norske Veritas) of Rotterdam, Holland EN 46002 certification and allowed to use the CE mark on products certified by DNV (Det Norske Veritas) Norway, under the medical device directive 93/42/EEC, the products are also registered with FDA in USA, BIS in India, MOH in Russia and TGA in Australia.

 

 

COMMERCIAL ACTIVITIES:

During the year 2009-10 the total turnover was amounting to Rs. 118.200 millions (Previous year Rs 129.500 millions), which includes Rs. 61.000 millions (Previous year Rs 66.900 millions) export out of India. The Profit and Loss Account shows a Net Profit of Rs. 313.300 millions (Previous year net profit Rs. 1304.600 millions) after charging Depreciation of Rs. 527.200 millions (Previous year Rs. 452.100 millions)

 

 

FORM 8

 

Corporate identity number of the company

U18109DL1992PLC050010

Name of the company

RIBBLE INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

5A/ 4A, Ansari Road, Darya Ganj, New Delhi - 110 002, India

This form is for

Creation of charge

Type of charge

Others

Particular of charge holder

Indian Overseas Bank, M 13, Punj House, Connaught Place, New Delhi 110001, India

Email: pankajkpc@gmail.com

Nature of instrument creating charge

Guarantee For Cash Credit Etc.

Date of instrument Creating the charge

06.12.2010

Amount secured by the charge

Rs. 15.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BASE RATE+2.75%  (Presently 11.25%).

 

Terms of repayment

As per terms of sanction.

 

Margin

25% on Stock

25% Book-debts.

 

Extent and operation of the charge

Corporate Guarantee For The Cash Credit  Limit Of Rs.15.000 millions  Sanctioned  To The Ribbel Surgicals.

 

Short particulars of the property charged (Including location of the property)

Corporate Guarantee.

 

 

FIXED ASSETS

 

Ř       Land

Ř       Building

Ř       Plant and Machinery

Ř       Die and Tools

Ř       Electrical Goods

Ř       Furniture

Ř       Office Equipments

Ř       Vehicles

Ř       Computer

Ř       UPS

Ř       Neon Sign Boards

Ř       Water Tank

Ř       Generator

Ř       Cellular Phone

Ř       Road

Ř       Room A. C.

Ř       Refrigerator

Ř       Split A. C.

Ř       Georgia Vending

Ř       Hydraulic Pallet

Ř       CC TV      

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.73.46

Euro

1

Rs.65.47

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.