MIRA INFORM REPORT

 

 

Report Date :           

07.06.2011

 

IDENTIFICATION DETAILS

 

Name :

SOFINTER SPA 

 

 

Registered Office :

Corso Matteotti, 8,

20100- Milano (MI) 

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

23.12.1993

 

 

Com. Reg. No.:

MI146-264781

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture of metal central heating radiators and boilers

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

250.000 Eur

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Italy

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 Bottom of Form

 

Sofinter Spa

 

Corso Matteotti, 8

 

20100 - Milano (MI) -IT-

 

 

Summary

 

Fiscal Code

:

08554110158

Legal Form

:

Joint stock company

start of Activities

:

23/12/1993

Equity

:

Over 2.582.254 Eur

Turnover Range

:

100.000.000/150.000.000 Eur

Number of Employees

:

from 251 to 500

 

 

Credit Analysis

 

Credit Opinion

:

250.000 - Eur

 

 

Highlights

 

Sofinter S.p.A., along with its subsidiaries, generates steam and power

 

using various fuels, biomass, and municipal and industrial waste. It specializes

 

in the design, manufacture, supply, and installation of sea-water desalination

 

plants in Italy and internationally. The company involves in the production

 

of power and co-generation boilers for industrial and process plants; implementation

 

of cogeneration plants; and destruction of toxic waste with the simultaneous

 

generation of steam and energy. It also implements plants for the treatment

 

of municipal solid waste and sludge treatment with gasification technologies,

 

as well as involves in the technical assistance, supervision, and commissioning

 

of power generation, water treatment, and waste to energy plants.

 

As of 10/09/2008, Sofinter S.p.A. operates as a subsidiary of Gammon India Ltd.

 

 

 

Macchi is a division of Sofinter Spa.

 

 

 

2010 accounts are not available yet.

 


Activity

 

Manufacture of metal central heating radiators and boilers

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 08554110158

 

Foreign Trade Reg. no. : MI354122 since 01/03/2006

 

Chamber of Commerce no. : 508921 of Bari

 

Chamber of Commerce no. : 1232283 of Milano since 19/01/1987

 

Chamber of Commerce no. : 301822 of Varese

 

Firms' Register : MI146-264781

 

V.A.T. Code : 08554110158

 

Establishment date

: 20/11/1986

Start of Activities

: 23/12/1993

Legal duration

: 31/12/2100

Nominal Capital

: 62.452.111

Eur

Subscribed Capital

: 62.452.111

Eur

Paid up Capital

: 62.452.111

Eur

 

Members

 

Trevaini

Andrea

 

 

Born in Borgosesia

(VC)

on 12/09/1948

- Fiscal Code : TRVNDR48P12B041G

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/09/2008

 

 

 

No Protests registered

 

Bassignano

Alvise Achille

 

 

Born in Fonte

(TV)

on 01/07/1949

- Fiscal Code : BSSLSC49L01D680A

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

19/09/2008

 

 

Director

26/08/2008

 

 

 

No Protests registered

 

Elzi

Emilio Giovanni

 

 

Born in Solbiate Olona

(VA)

on 23/03/1946

- Fiscal Code : LZEMGV46C23I794C

 

 

Residence :

Via

Iv Novembre

, 70

- 21058

Solbiate Olona

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/08/2008

 

 

General Director

19/09/2008

 

 

Responsible technician

 

 

 

 

No Protests registered

 

Alfieri

Angelo

 

 

Born in Milano

(MI)

on 30/12/1961

- Fiscal Code : LFRNGL61T30F205J

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Tedeschi

Giampietro

 

 

Born in Carrara

(MS)

on 01/02/1944

- Fiscal Code : TDSGPT44B01B832U

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/08/2008

 

 

Assistant board Chairman

01/05/2011

 

 

 

No Protests registered

 

Bhansali

Rajul Arun

 

 

Born in Ahmedabad

on 21/05/1956

- Fiscal Code : BHNRLR56E21Z222C

 

 

Residence :

Via

Corridoni Filippo

, 1

- 20122

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/08/2008

 

 

 

No Protests registered

 

Rajan

Abhijit Jagdish

 

 

Born in Allahabad

on 05/01/1961

- Fiscal Code : RJNBJT61A05Z222P

 

 

Residence :

Via

Filippo Corridoni

, 1

- 20122

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/08/2008

 

 

Board Chairman

01/05/2011

 

 

 

No Protests registered

 

Arrigoni

Vittorio

 

 

Born in Saronno

(VA)

on 19/05/1941

- Fiscal Code : RRGVTR41E19I441Y

 

 

Residence :

Via

Prealpi

, 40/42

- 21047

Saronno

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Di Salvo

Mario

 

 

Born in Palermo

(PA)

on 01/01/1949

- Fiscal Code : DSLMRA49A01G273P

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Menoncin

Massimo

 

 

Born in Gallarate

(VA)

on 11/09/1961

- Fiscal Code : MNNMSM61P11D869A

 

 

Residence :

Via

Milano Km 1,600

- 70023

Gioia del Colle

(BA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

27/02/2008

 

 

 

No Protests registered

 

Bona

Giorgio Luciano

 

 

Born in Busto Arsizio

(VA)

on 10/09/1963

- Fiscal Code : BNOGGL63P10B300K

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

Responsible technician

 

 

 

Technical Manager

 

 

 

 

No Protests registered

 

Bussetti

Stefano

 

 

Born in Varese

(VA)

on 29/12/1964

- Fiscal Code : BSSSFN64T29L682N

 

 

Residence :

Via

Campo Dei Fiori

, 42/B

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

 

 

 

Technical Manager

 

 

 

 

No Protests registered

 

Ancora

Andrea

 

 

Born in Gallipoli

(LE)

on 05/05/1973

- Fiscal Code : NCRNDR73E05D883Q

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Fuse'

Marco

 

 

Born in Fagnano Olona

(VA)

on 16/12/1961

- Fiscal Code : FSUMRC61T16B300U

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Quaranta

Dario

 

 

Born in Napoli

(NA)

on 20/11/1975

- Fiscal Code : QRNDRA75S20F839J

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Trezzi

Alessandro

 

 

Born in Milano

(MI)

on 16/11/1968

- Fiscal Code : TRZLSN68S16F205I

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Ardizzoia

Giampiero

 

 

Born in Oleggio

(NO)

on 28/06/1966

- Fiscal Code : RDZGPR66H28G019S

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2010

 

 

 

No Protests registered

 

Ramalli

Silvia

 

 

Born in Prato

(FI)

on 13/12/1969

- Fiscal Code : RMLSLV69T53G999S

 

 

Residence :

Corso

Matteotti

, 8

- 20121

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

30/11/2010

 

 

 

No Protests registered

 

Lefebvre

Barbara Ellen

 

 

Born in Montreal

on 28/12/1955

- Fiscal Code : LFBBBR55T68Z401O

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/01/2011

 

 

 

No Protests registered

 

Ferrara

Marzio

 

 

Born in Monza

(MB)

on 29/12/1967

- Fiscal Code : FRRMRZ67T29F704R

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/10/2010

 

 

 

No Protests registered

 

Resente

Marsilio

 

 

Born in Busto Arsizio

(VA)

on 29/01/1969

- Fiscal Code : RSNMSL69A29B300I

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/10/2010

 

 

 

No Protests registered

 

Landi

Vittorio

 

 

Born in Legnano

(MI)

on 02/04/1967

- Fiscal Code : LNDVTR67D02E514H

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/10/2010

 

 

 

No Protests registered

 

Companies connected to members *


*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

TREVAINI

ANDREA

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Procurator

Withdrawn

Registered

CAVAGLIA' S.R.L.

Milano (MI) - IT -

00250320926

Director

Withdrawn

Ceased

COMMISSIONING ITALIA S.R.L.

Milano (MI) - IT -

04982550966

Director

-

Ceased

COMMISSIONING ITALIA S.R.L.

Milano (MI) - IT -

04982550966

Procurator

-

Ceased

CONSORZIO COGEFAR - RECCHI PER VENEZIA

Sesto San Giovanni (MI) - IT -

09659690151

Liquidator

Withdrawn

Ceased

CONSORZIO ENERGIE RINNOVABILI - ENERIN

Genova (GE) - IT -

03615920109

Director

Active

Registered

CONSORZIO ENERGIE RINNOVABILI - ENERIN

Genova (GE) - IT -

03615920109

Baord of Directors' member

Active

Registered

CONSORZIO NUOVA LINEA DEL SEMPIONE - IN BREVE CO.LI.SEM.

Milano (MI) - IT -

09828690157

Liquidator

Withdrawn

Ceased

CONSORZIO PER IL NUCLEO DI BALVANO

Roma (RM) - IT -

05934990580

Liquidator

Withdrawn

Ceased

DI.SA. DISINQUINAMENTO SARNO S.C.R.L.

Sesto San Giovanni (MI) - IT -

04467030633

Attorney with special power

Withdrawn

Ceased

ECOENGINEERING IMPIANTI S.R.L.

Milano (MI) - IT -

00475310181

Attorney with special power

-

Ceased

ECOPOWER S.R.L.

Milano (MI) - IT -

13085850157

Director

Active

Registered

EUROJET ITALIA S.P.A.

Milano (MI) - IT -

08790630159

Director

Withdrawn

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Attorney with special power

Active

Registered

IMPREPAR - IMPREGILO PARTECIPAZIONI S.P.A. IN FORMA ABBREVIATA IMPREPAR S.P.A.

Milano (MI) - IT -

00399140581

Director

Withdrawn

Ceased

IMPRESIT - GIROLA - LODIGIANI - SOCIETA' PER AZIONI O BREVEMENTE IMPREGILO S.P.A

Milano (MI) - IT -

00887410157

Manager

Withdrawn

Ceased

INC - IL NUOVO CASTORO - SOCIETA' PER AZIONI

Roma (RM) - IT -

00468380589

Director

Withdrawn

Ceased

ISIS S.P.A. INTERNATIONAL SERVICES FOR INDUSTRY SOIMI E, IN FORMA ABBREVIATA ISI

Sesto San Giovanni (MI) - IT -

04692460159

Procurator

Withdrawn

Ceased

ITEA S.P.A.

Bologna (BO) - IT -

04039290376

Attorney with special power

-

Ceased

NITCO S.P.A.

Genova (GE) - IT -

02792590107

Director

Withdrawn

Registered

S.G.F. I.N.C. S.P.A.

Sesto San Giovanni (MI) - IT -

01089690307

Director

Withdrawn

Registered

SALINE WATER SPECIALISTS S.R.L.

Milano (MI) - IT -

11842230150

Director

-

Ceased

SOFINTER S.P.A.

Milano (MI) - IT -

08676130159

Procurator

Withdrawn

Ceased

T.A.G. - TUBI ALETTATI GIOIA - S.P.A.

Gioia del Colle (BA) - IT -

05782610728

Managing Director

Withdrawn

Registered

T.A.G. - TUBI ALETTATI GIOIA - S.P.A.

Gioia del Colle (BA) - IT -

05782610728

Director

Active

Registered

T.A.G. - TUBI ALETTATI GIOIA - S.P.A.

Gioia del Colle (BA) - IT -

05782610728

Attorney General

Active

Registered

T.A.G. - TUBI ALETTATI GIOIA - S.P.A.

Gioia del Colle (BA) - IT -

05782610728

Board Chairman

Active

Registered

 

BASSIGNANO

ALVISE ACHILLE

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ACA R.E. S.R.L. A SOCIO UNICO

Milano (MI) - IT -

05965570962

Sole Director

Withdrawn

Registered

AGRIPOWER S.R.L.

Milano (MI) - IT -

05469920960

Director

Withdrawn

Ceased

AGRIPOWER S.R.L.

Milano (MI) - IT -

05469920960

Board Chairman

Withdrawn

Ceased

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Director

Active

Registered

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Assistant board Chairman

Withdrawn

Registered

AURORA SRL IN LIQUIDAZIONE

Roma (RM) - IT -

05636201005

Director

Withdrawn

Registered

BATTELLE MED

Cagliari (CA) - IT -

02269350928

Director

Active

Registered

CENTRO COMBUSTIONE AMBIENTE S.R.L.

Gioia del Colle (BA) - IT -

06514190724

Director

Active

Registered

CENTRO COMBUSTIONE AMBIENTE S.R.L.

Gioia del Colle (BA) - IT -

06514190724

Board Chairman

Active

Registered

COMISA S.R.L.

Cagliari (CA) - IT -

01362910927

Director

Withdrawn

Ceased

COMMISSIONING ITALIA S.R.L.

Milano (MI) - IT -

04982550966

Director

Withdrawn

Ceased

CONSORZIO ENERGIE RINNOVABILI - ENERIN

Genova (GE) - IT -

03615920109

Director

Withdrawn

Registered

CONSORZIO ENERGIE RINNOVABILI - ENERIN

Genova (GE) - IT -

03615920109

Baord of Directors' member

Withdrawn

Registered

CONSORZIO NITCOMISA

Genova (GE) - IT -

03373030109

Director

Withdrawn

Registered

CONSORZIO RISANAMENTO

Cagliari (CA) - IT -

02061640922

Board Chairman

Active

Registered

CUSTER SRL CENSIMENTI UTENZE SERVIZI TRIBUTI ENERGIA RIFIUTI IN LIQUIDAZIONE

Roma (RM) - IT -

05123891003

Director

Withdrawn

Registered

CUSTER SUD SRL

Siracusa (SR) - IT -

01323910891

Director

Withdrawn

Registered

ECOENGINEERING IMPIANTI S.R.L.

Milano (MI) - IT -

00475310181

Director

-

Ceased

ECOENGINEERING IMPIANTI S.R.L.

Milano (MI) - IT -

00475310181

Board Chairman

-

Ceased

ECOPOWER S.R.L.

Milano (MI) - IT -

13085850157

Managing Director

Withdrawn

Registered

ECOPOWER S.R.L.

Milano (MI) - IT -

13085850157

Director

Withdrawn

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Director

Active

Registered

ITEA S.P.A.

Bologna (BO) - IT -

04039290376

Director

-

Ceased

ITEA S.P.A.

Bologna (BO) - IT -

04039290376

Managing Director

Withdrawn

Ceased

ITEA S.P.A.

Bologna (BO) - IT -

04039290376

Board Chairman

-

Ceased

LI.F.E. S.R.L.

Bologna (BO) - IT -

06208050960

Director

Withdrawn

Registered

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

03521411003

Director

Withdrawn

Ceased

NITCO S.P.A.

Genova (GE) - IT -

02792590107

Director

Active

Registered

NITCO S.P.A.

Genova (GE) - IT -

02792590107

Board Chairman

Active

Registered

P.R.I.M.S. S.R.L.

Carrara (MS) - IT -

00646160457

Sole Director

Withdrawn

Ceased

SALINE WATER SPECIALISTS S.R.L.

Milano (MI) - IT -

11842230150

Director

Withdrawn

Ceased

SOFINTER S.P.A.

Milano (MI) - IT -

08676130159

Managing Director

Withdrawn

Ceased

 

ALFIERI

ANGELO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Procurator

Active

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Procurator

Active

Registered

ITLA- REDAELLI TECNA LAMINATI S.P.A. O IN BREVE ITLA - RTLS.P.A.

Milano (MI) - IT -

00858890155

Attorney General

Withdrawn

Registered

MEGS - MEDITERRANEAN ELECTRIC GENERATING SERVICES S.R.L. O, IN FO RMA ABBREVIATA

Sesto San Giovanni (MI) - IT -

02417020969

Procurator

Withdrawn

Ceased

PROTECMA SRL

Milano (MI) - IT -

08542250157

Attorney General

Withdrawn

Registered

 

TEDESCHI

GIAMPIETRO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ACQUARIO S.P.A.

Milano (MI) - IT -

08554120157

Director

Active

Registered

ACQUARIO S.P.A.

Milano (MI) - IT -

08554120157

Sole Director

Withdrawn

Registered

ACQUARIO S.P.A.

Milano (MI) - IT -

08554120157

Board Chairman

Active

Registered

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Director

Active

Registered

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Board Chairman

Active

Registered

BATTELLE MED

Cagliari (CA) - IT -

02269350928

Director

Active

Registered

COMMISSIONING ITALIA S.R.L.

Milano (MI) - IT -

04982550966

Director

-

Ceased

COMMISSIONING SRL

Milano (MI) - IT -

05049720153

Technical Manager

Withdrawn

Ceased

COMMISSIONING SRL

Milano (MI) - IT -

05049720153

Board Chairman

Withdrawn

Ceased

CONSORZIO ITALGEST

Milano (MI) - IT -

10500850150

Board Chairman

Withdrawn

Ceased

CONSORZIO REGIONALE SERVIZI SIGLABILE CRS

Alessandria (AL) - IT -

01496420066

Vice-Chairman

Active

Registered

CONSORZIO RISANAMENTO

Cagliari (CA) - IT -

02061640922

Director

Active

Registered

ECOAUDIT

Milano (MI) - IT -

10976920156

Memb. of the Steering Committee

Withdrawn

Ceased

ECOENGINEERING IMPIANTI S.R.L.

Milano (MI) - IT -

00475310181

Director

-

Ceased

ECOPOWER S.R.L.

Milano (MI) - IT -

13085850157

Director

Active

Registered

ECOPOWER S.R.L.

Milano (MI) - IT -

13085850157

Board Chairman

Active

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Managing Director

Withdrawn

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Director

Active

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Technical Manager

Withdrawn

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Board Chairman

Active

Registered

GIOIA R.E. S.R.L. A SOCIO UNICO

Milano (MI) - IT -

05965590960

Sole Director

Active

Registered

ITEA S.P.A.

Bologna (BO) - IT -

04039290376

Managing Director

-

Ceased

ITEA S.P.A.

Bologna (BO) - IT -

04039290376

Director

-

Ceased

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

03521411003

Managing Director

Withdrawn

Ceased

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

03521411003

Board Chairman

Withdrawn

Ceased

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

02341120125

Board Chairman

Withdrawn

Ceased

NITCO S.P.A.

Genova (GE) - IT -

02792590107

Director

Active

Registered

NITCO S.P.A.

Genova (GE) - IT -

02792590107

Board Chairman

Withdrawn

Registered

SOFINTER S.P.A.

Milano (MI) - IT -

08676130159

Director

Withdrawn

Ceased

SOFINTER S.P.A.

Milano (MI) - IT -

08676130159

Board Chairman

Withdrawn

Ceased

TECHNICAL SURVEY S.R.L.

Milano (MI) - IT -

06281950151

Board Chairman

Withdrawn

Ceased

 

RAJAN

ABHIJIT JAGDISH

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Director

Active

Registered

FIN EST S.P.A.

Milano (MI) - IT -

00746640150

Director

Active

Registered

FRANCO TOSI MECCANICA S.P.A. IN FORMA ABBREVIATA FTM S.P.A.

Legnano (MI) - IT -

02560670123

Director

Active

Registered

FRANCO TOSI MECCANICA S.P.A. IN FORMA ABBREVIATA FTM S.P.A.

Legnano (MI) - IT -

02560670123

Board Chairman

Active

Registered

ITEA S.P.A.

Bologna (BO) - IT -

04039290376

Director

-

Ceased

 

ARRIGONI

VITTORIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Procurator

Active

Registered

CONSORZIO MACCHI - IDROMACCHINE

Milano (MI) - IT -

05573960969

Director

Active

Registered

CONSORZIO MACCHI - IDROMACCHINE

Milano (MI) - IT -

05573960969

Board Chairman

Active

Registered

CONSORZIO MACCHI S.P.A. - A.C. MANDRESSI S.R.L. IN LIQUIDAZIONE

Como (CO) - IT -

02623780133

Liquidator

Withdrawn

Ceased

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

03521411003

Responsible

Withdrawn

Ceased

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

03521411003

Managing Director

Withdrawn

Ceased

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

02341120125

Director

Withdrawn

Ceased

MACCHI - S.P.A.

Fagnano Olona (VA) - IT -

02341120125

Procurator

Withdrawn

Ceased

SOFINTER S.P.A.

Milano (MI) - IT -

08676130159

Procurator

Withdrawn

Ceased

 

DI SALVO

MARIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

BALCKE-DUERR ITALIANA S.R.L.

Roma (RM) - IT -

03385660968

Director

Withdrawn

Registered

MARCEGAGLIA - S.P.A

Gazoldo degli Ippoliti (MN) - IT -

01331020204

Procurator

Withdrawn

Registered

MARCEGAGLIA TARANTO S.P.A.

Lainate (MI) - IT -

01851590206

Director

Withdrawn

Registered

MARCEGAGLIA TARANTO S.P.A.

Lainate (MI) - IT -

01851590206

Procurator

Withdrawn

Registered

STEAM GENERATORS S.R.L.

Gazoldo degli Ippoliti (MN) - IT -

01956810202

Director

Withdrawn

Registered

 

MENONCIN

MASSIMO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Procurator

Active

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Procurator

Active

Registered

T.A.G. - TUBI ALETTATI GIOIA - S.P.A.

Gioia del Colle (BA) - IT -

05782610728

Director

Withdrawn

Registered

 

 

BONA

GIORGIO LUCIANO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

SOFINTER S.P.A.

Milano (MI) - IT -

08676130159

Responsible technician

Withdrawn

Ceased

 

ANCORA

ANDREA

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Procurator

Active

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Procurator

Active

Registered

 

QUARANTA

DARIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Procurator

Active

Registered

 

RAMALLI

SILVIA

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ANSALDO CALDAIE S.P.A.

Milano (MI) - IT -

00261350722

Procurator

Active

Registered

EUROPOWER S.P.A.

Milano (MI) - IT -

04403600150

Procurator

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Private Equity Partners S.p.a.

Reggio Emilia - IT -

01687610350

211.819 .Eur

0,33

Acquario S.p.a.

Milano - IT -

08554120157

18.867.690 .Eur

30,21

Ferioli Arnaldo

Segrate - IT -

FRLRLD42P07E102U

717.571 .Eur

1,14

Domus Viscontea S.r.l.

Milano - IT -

10679190156

239.238 .Eur

0,38

Cordusio Societa' Fiduciaria Per Azioni

Milano - IT -

01855720155

214.608 .Eur

0,34

Private Equity Partners Societa' Di Gest Ione Del Risparmio S.p.a. In Forma Ab

Milano - IT -

13069040155

6.847.761 .Eur

10,96

Gammon International B.v.

 

97501190157

31.226.055 .Eur

50,00

Finross S.p.a.

Bologna - IT -

02335041204

1.151.319 .Eur

1,84

TERZA INIZIATIVA S.R.L.

 

02763600125

1.681.249 .Eur

2,69

BINETTI CARLO

 

BNTCRL46T04Z600X

688.868 .Eur

1,10

BERTELA' MARIO

 

BRTMRA38A07B832I

211.758 .Eur

0,33

MACALUSO MARIA

 

MCLMRA43B55D918O

394.169 .Eur

0,63

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Itea S.p.a.

Bologna - IT -

04039290376

1.947.255 .Eur

77,97

 

 

Ceased

Ecopower S.r.l.

Milano - IT -

13085850157

23.800 .Eur

20,00

 

 

Active

Saline Water Specialists S.r.l.

Milano - IT -

11842230150

100.000 .Eur

100,00

 

 

Ceased

Consorzio Macchi - Idromacchine

Milano - IT -

05573960969

 

 

 

 

Active

Commissioning Italia S.r.l.

Milano - IT -

04982550966

100.000 .Eur

100,00

 

 

Ceased

Ansaldo Caldaie S.p.a.

Milano - IT -

00261350722

15.000.000 .Eur

100,00

 

 

Active

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

Corso

Matteotti

, 8

- 20100

- Milano

(MI)

- IT -

 

 

 

 

PHONE

: 0331/738111

 

 

 

 

PHONE

: 02/859781

 

 

 

 

FAX

: 0331/781589

 

 

 

 

FAX

: 02/85978709

 

 

 

 

Website

: info@sofinter.it

 

-

Branch

(office )

since 31/12/2005

 

 

 

 

 

Via

Gerolamo Buffoni

, 3

- 21013

- Gallarate

(VA)

- IT -

 

 

 

 

Trading Style: Macchi Boiler

 

 

 

 

PHONE

: 0331/738111

 

 

 

 

FAX

: 0331/738377

 

-

Branch

(Operating branch )

since 31/12/2005

 

 

 

 

 

Via

Canova

- 21054

- Fagnano Olona

(VA)

- IT -

 

-

Branch

(office )

since 31/12/2005

 

 

 

 

 

Via

Fratelli Kennedy

, 7

- 21040

- Venegono Inferiore

(VA)

- IT -

 

-

Branch

(Administrative office )

since 01/08/2007

until 25/10/2006

 

 

 

 

 

Via

Sanzio

, 2/C

- 21013

- Gallarate

(VA)

- IT -

 

-

Branch

(Administrative office )

since 25/10/2006

 

 

 

 

 

Via

F.lli Cervi

, SNC

- 20090

- Segrate

(MI)

- IT -

 

-

Branch

(office )

since 12/06/2008

 

 

 

 

 

Via

Milano Km. 1.600

, SNC

- 70023

- Gioia del Colle

(BA)

- IT -

 

 

 

 

Employees

: 268

 

Fittings and Equipment for a value of 6.660.000

Eur

 

Stocks for a value of 17.770.000

Eur

 

Work in progress for a value of 17.370.000

Eur

 

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Rossetti

Edoardo

 

 

Born in Finale Emilia

on 23/04/1946

- Fiscal Code : RSSDRD46D23D599Z

 

 

Residence :

Via

San Luca

, 9/03

- 40135

Bologna

(BO)

- IT -

 

Ex-Postions

Director

 

D'isanto

Andrea

 

 

Born in Roma

on 02/03/1967

- Fiscal Code : DSNNDR67C02H501E

 

 

Residence :

Via

Aurelio Saffi

, 7

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.

 

Tedeschi

Giampietro

 

 

Born in Carrara

on 01/02/1944

- Fiscal Code : TDSGPT44B01B832U

 

 

Residence :

Largo

Buffoni

, 3

- 21013

Gallarate

(VA)

- IT -

 

Ex-Postions

Board Chairman

 

Dondi

Matteo Eugenio

 

 

Born in Milano

on 01/05/1972

- Fiscal Code : DNDMTG72E01F205G

 

 

Residence :

Corso

Italia

, 6

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Temporary Auditor

 

Parikh

Himanshu Vinod

 

 

Born in Kolkata West Bengal

on 21/11/1959

- Fiscal Code : PRKHNS59S21Z222K

 

Ex-Postions

Director

 

Prada

Daniele

 

 

Born in Abbiategrasso

on 14/04/1968

- Fiscal Code : PRDDNL68D14A010A

 

 

Residence :

Corso

Italia

, 6

- 20122

Milano

(MI)

- IT -

 

Ex-Postions

Temporary Auditor

 

Merlini

Giuspeppe

 

 

Born in Busto Arsizio

on 23/10/1932

- Fiscal Code : MRLGPP32R23B300U

 

 

Residence :

Viale

Duca D'aosta

, 3

- 21052

Busto Arsizio

(VA)

- IT -

 

Ex-Postions

Permanent Auditor

 

Terrin

Gaetano

 

 

Born in Padova

on 16/07/1960

- Fiscal Code : TRRGTN60L16G224Z

 

 

Residence :

Via

Tommaseo

, 60

- 35100

Padova

(PD)

- IT -

 

Ex-Postions

Permanent Auditor

 

Lombardo

Filippo

 

 

Born in Milano

on 06/04/1934

- Fiscal Code : LMBFPP34D06F205R

 

 

Residence :

Via

Melzi D'eril

, 3

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Director

 

Testa

Roberto

 

 

Born in Milano

on 24/05/1964

- Fiscal Code : TSTRRT64E24F205W

 

 

Residence :

Via

Matteotti

, 15

- 20057

Vedano Al Lambro

(MB)

- IT -

 

Ex-Postions

Director

 

Gavazzi

Emanuele Giuseppe Maria

 

 

Born in Milano

on 06/05/1969

- Fiscal Code : GVZMLG69E06F205W

 

 

Residence :

Via

Cosimo Del Fante

, 16

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Temporary Auditor

 

Ricci

Rossella

 

 

Born in Carrara

on 05/02/1946

- Fiscal Code : RCCRSL46B45B832L

 

 

Residence :

Via

F.lli Cervi Res. Archi

- 20100

Segrate

(MI)

- IT -

 

Ex-Postions

Director

 

Pascucci

Gianlorenzo

 

 

Born in Milano

on 10/06/1969

- Fiscal Code : PSCGLR69H10F205P

 

 

Residence :

Corso

Italia

, 6

- 20122

Milano

(MI)

- IT -

 

Ex-Postions

Permanent Auditor

Temporary Auditor

 


Protests

 

Protests checking on the subject firm has given a negative result.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1993.

The analysis is based on the latest 3 balance sheets.

Under the financial profile unstable results are noted. anyway in 2009 a positive result was achieved (r.o.e. 9,08%). Business volume is falling in the last financial year.

The operating result in 2009 was positive (7,56%) and in line with the sector's average.

The amount of the operating result for the year 2009 is of Eur. 18.520.228 showing an upward trend 81,72% compared to the previous financial year.

A gross operating margine for a value of Eur. 18.998.886 was reached. with a 78,58% growth.

Company's financial status is balanced since indebtedness is not high (1,33) with an improving trend as on the decrease.

It's shareholders funds amount to Eur. 72.166.227 , rising by 29,76%.

During the last financial year total debts volume reached Eur. 169.010.826 (Eur. 49.643.241 were m/l term ones) on the same levels as the year before.

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high even in comparison with the sector's.

Neverthless available funds are good.

As far as the collection of credit goes, the average is high (185,05 days). even higher than the average of the specific sector.

Eur. 7.032.097 is the value of cash flow during the year 2009

During 2009 financial year labour costs amounted to Eur. 16.392.833, with a 11,91% incidence on production costs. , with a 11,07% incidence on turnover.

The financial management is marked by a high incidence of financial charges in relation to sales revenues (-3,74%).




Financial Data

 

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1 )

 

Item Type

Value

Sales

148.049.329

Profit (Loss) for the period

6.553.439

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1 )

 

Item Type

Value

Sales

172.951.170

Profit (Loss) for the period

-50.606.819

 

 

Complete balance-sheet for the year

31/12/2007

(in Eur

x 1 )

 

Item Type

Value

Sales

56.688.185

Profit (Loss) for the period

-24.175.064

 

 

Complete balance-sheet for the year

31/12/2006

(in Eur

x 1 )

 

Item Type

Value

Sales

47.646.425

Profit (Loss) for the period

1.200.279

 

 

Complete balance-sheet for the year

31/12/2005

(in Eur

x 1 )

 

Item Type

Value

Sales

54.555.181

Profit (Loss) for the period

1.543.234


Balance Sheets

 

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2009 - 12 Mesi - Currency: Eur - Amounts x 1

 

- Balance Sheet as at 31/12/2008 - 12 Mesi - Currency: Eur - Amounts x 1

 

Years

2009

2008

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

CREDITS VS PARTNERS

 

 

. Deposits not yet withdrawn

 

 

. Deposits already withdrawn

 

 

Total credits vs partners

 

 

FIXED ASSETS

 

 

. INTANGIBLE FIXED ASSETS

 

 

. . Start-up and expansion expenses

 

 

. . Research,develop. and advert.expens.

 

 

. . Industrial patent rights

 

 

. . Concessions,licenses,trademarks,etc.

 

 

. . Goodwill

 

 

. . Assets in formation and advance paymen.

 

 

. . Other intangible fixed assets

 

 

. Total Intangible Fixed Assets

28.733.294

28.714.737

. TANGIBLE FIXED ASSETS

 

 

. . Real estate

 

 

. . Plant and machinery

6.661.960

6.753.145

. . Industrial and commercial equipment

 

 

. . Other assets

 

 

. . Assets under construction and advances

 

 

. Total Tangible fixed assets

6.661.960

6.753.145

. FINANCIAL FIXED ASSETS

 

 

. . Equity investments

58.275.122

58.703.335

. . . Equity invest. in subsidiary companies

 

 

. . . Equity invest. in associated companies

 

58.703.335

. . . Equity invest. in holding companies

 

 

. . . Equity invest. in other companies

58.275.122

 

. . Financial receivables

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivab due from subsidiaries

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivables due from assoc.comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivables due from holding comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivables due from third parties

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Other securities

 

 

. . Own shares

 

 

. . . Total nominal value

 

 

. Total financial fixed assets

58.275.122

58.703.335

Total fixed assets

93.670.376

94.171.217

CURRENT ASSETS

 

 

. INVENTORIES

 

 

. . Raw materials and other consumables

 

 

. . Work in progress and semimanufactured

 

 

. . Work in progress on order

17.371.335

17.750.430

. . Finished goods

394.216

330.540

. . Advance payments

 

 

. Total Inventories

17.765.551

18.080.970

. CREDITS NOT HELD AS FIXED ASSETS

 

 

. . Within 12 months

98.041.071

101.634.000

. . Beyond 12 months

12.027.500

9.585.478

. . Trade receivables

76.099.915

73.461.209

. . . . Within 12 months

76.099.915

73.461.209

. . . . Beyond 12 months

 

 

. . Receivables due from subsid. comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Receivables due from assoc. comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Receivables due from holding comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Fiscal Receivables

711.620

714.209

. . . . Within 12 months

711.620

714.209

. . . . Beyond 12 months

 

 

. . Receivables for anticipated taxes

6.405.799

9.539.489

. . . . Within 12 months

 

 

. . . . Beyond 12 months

6.405.799

9.539.489

. . Receivables due from third parties

26.851.237

27.504.571

. . . . Within 12 months

21.229.536

27.458.582

. . . . Beyond 12 months

5.621.701

45.989

. Total Credits not held as fixed assets

110.068.571

111.219.478

. FINANCIAL ASSETS

 

 

. . Equity invest. in subsidiary comp.

 

 

. . Equity invest. in associated companies

 

 

. . Equity invest. in holding companies

 

 

. . Other equity investments

 

 

. . Own shares

 

 

. . . Total nominale value

 

 

. . Other securities

 

1.206.339

. Total Financial Assets

31.656

1.206.339

. LIQUID FUNDS

 

 

. . Bank and post office deposits

 

 

. . Checks

 

 

. . Banknotes and coins

 

 

. Total Liquid funds

23.557.161

10.465.252

Total current assets

151.422.939

140.972.039

ADJUSTMENT ACCOUNTS

 

 

. Discount on loans

 

 

. Other adjustment accounts

 

 

Total adjustments accounts

 

 

TOTAL ASSETS

245.093.315

235.143.256

 

 

 

LIABILITIES

 

 

STOCKHOLDERS' EQUITY

 

 

. Capital stock

62.452.111

99.969.700

. Additional paid-in capital

 

 

. Revaluation reserves

 

 

. Legal reserve

 

 

. Reserve for Own shares

 

 

. Statute reserves

 

 

. Other reserves

3.160.677

3.175.827

. Accumulated Profits (Losses)

 

3.074.080

. Profit( loss) of the year

6.553.439

-50.606.819

. Advances on dividends

 

 

. Partial loss of the year Coverage

 

 

Total Stockholders'Equity

72.166.227

55.612.788

RESERVES FOR RISKS AND CHARGES

 

 

. . Reserve for employee termination indem.

 

 

. . Taxation fund, also differed

1.357.205

1.931.881

. . Other funds

924.790

183.985

Total Reserves for Risks and Charges

2.281.995

2.115.866

Employee termination indemnities

1.634.267

1.495.526

ACCOUNTS PAYABLE

 

 

. . . . Within 12 months

119.367.585

163.214.423

. . . . Beyond 12 months

49.643.241

12.704.653

. . Bonds

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Convertible bonds repayable

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to shareholders for financing

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to banks

12.973.160

62.573.391

. . . . Within 12 months

12.973.160

50.277.390

. . . . Beyond 12 months

 

12.296.001

. . Due to other providers of finance

50.035.971

 

. . . . Within 12 months

982.572

 

. . . . Beyond 12 months

49.053.399

 

. . Advances from customers

28.755.982

27.757.650

. . . . Within 12 months

28.755.982

27.757.650

. . . . Beyond 12 months

 

 

. . Trade payables

67.434.653

66.820.812

. . . . Within 12 months

67.434.653

66.820.812

. . . . Beyond 12 months

 

 

. . Securities issued

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to subsidiary companies

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to associated companies

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to holding companies

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to the tax authorities

296.442

32.154

. . . . Within 12 months

296.442

32.154

. . . . Beyond 12 months

 

 

. . Due to social security and welfare inst.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Other payables

9.514.618

18.735.069

. . . . Within 12 months

8.924.776

18.326.417

. . . . Beyond 12 months

589.842

408.652

Total accounts payable

169.010.826

175.919.076

ADJUSTMENT ACCOUNTS

 

 

. Agio on loans

 

 

. Other adjustment accounts

 

 

Total adjustment accounts

 

 

TOTAL LIABILITIES

245.093.315

235.143.256

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

Investment accounts

 

 

Risk accounts

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

. Revenues from sales and services

148.049.329

172.951.170

. Changes in work in progress

 

 

. Changes in semi-manufact. products

 

 

. Capitalization of internal work

47.435

 

. Other income and revenues

8.045.281

3.417.152

. . Contributions for operating expenses

 

 

. . Different income and revenues

8.045.281

3.417.152

Total value of production

156.142.045

176.368.322

PRODUCTION COSTS

 

 

. Raw material,other materials and consum.

68.059.706

99.221.350

. Services received

46.133.390

47.237.593

. Leases and rentals

 

 

. Payroll and related costs

16.392.833

14.336.735

. . Wages and salaries

 

 

. . Social security contributions

 

 

. . Employee termination indemnities

 

 

. . Pension and similar

 

 

. . Other costs

 

 

. Amortization and depreciation

478.658

447.288

. . Amortization of intangible fixed assets

 

 

. . Amortization of tangible fixed assets

 

 

. . Depreciation of tangible fixed assets

 

 

. . Writedown of current receiv.and of liquid

 

 

. Changes in raw materials

-63.676

72.110

. Provisions to risk reserves

 

 

. Other provisions

 

 

. Other operating costs

6.620.906

4.862.108

Total production costs

137.621.817

166.177.184

Diff. between value and cost of product.

18.520.228

10.191.138

FINANCIAL INCOME AND EXPENSE

 

 

. Income from equity investments

 

 

. . In subsidiary companies

 

 

. . In associated companies

 

 

. . In other companies

 

 

. Other financial income

258.853

1.654.013

. . Financ.income from receivables

 

 

. . . Towards subsidiary companies

 

 

. . . Towards associated companies

 

 

. . . Towards holding companies

 

 

. . . Towards other companies

 

 

. . Financ.income from secur. t.f.assets

 

 

. . Financ.income from secur. cur.assets

 

 

. . Financ.income other than the above

258.853

1.654.013

. . . - Subsidiary companies

 

 

. . . - Associated companies

 

 

. . . - Holding companies

 

 

. . . - Other companies

258.853

1.654.013

. Interest and other financial expense

-5.789.486

-59.219.143

. . Towards subsidiary companies

 

 

. . Towards associated companies

 

 

. . Towards holding companies

 

 

. . Towards other companies

-5.789.486

-59.219.143

Total financial income and expense

-5.530.633

-57.565.130

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

. Revaluations

 

 

. . Of equity investments

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

. . Of securities incl.among current assets

 

 

. Devaluation

 

 

. . Of equity investments

 

 

. . Of financial fixed assets (no equity inv)

 

 

. . Of securities included among current ass

 

 

Total adjustments to financial assets

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

. Extraordinary income

 

88.663

. . Gains on disposals

 

 

. . Other extraordinary income

 

88.663

. Extraordinary expense

 

 

. . Losses on disposals

 

 

. . Taxes relating to prior years

 

 

. . Other extraordinary expense

 

 

Total extraordinary income and expense

 

88.663

Results before income taxes

12.989.595

-47.285.329

. Taxes on current income

6.436.156

3.321.490

. . current taxes

6.436.156

3.321.490

. . differed taxes(anticip.)

 

 

. Net income for the period

6.553.439

-50.606.819

. Adjustments in tax regulations pursuance

 

 

. Provisions in tax regulations pursuance

 

 

. Profit (loss) of the year

6.553.439

-50.606.819

 

RATIOS

Value Type

as at 31/12/2009

as at 31/12/2008

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

Rigidity Ratio

Units

0,38

0,40

0,18

Elasticity Ratio

Units

0,62

0,60

0,79

Availability of stock

Units

0,07

0,08

0,19

Total Liquidity Ratio

Units

0,55

0,52

0,53

Quick Ratio

Units

0,10

0,05

0,03

COMPOSITION ON SOURCE

 

 

 

 

Net Short-term indebtedness

Units

1,33

2,75

3,36

Self Financing Ratio

Units

0,29

0,24

0,17

Capital protection Ratio

Units

0,04

0,11

0,60

Liabilities consolidation quotient

Units

0,43

0,09

0,16

Financing

Units

2,34

3,16

4,27

Permanent Indebtedness Ratio

Units

0,50

0,30

0,33

M/L term Debts Ratio

Units

0,21

0,06

0,10

Net Financial Indebtedness Ratio

Units

0,55

0,94

0,65

CORRELATION

 

 

 

 

Fixed assets ratio

Units

1,32

0,74

1,66

Current ratio

Units

1,27

0,86

1,19

Acid Test Ratio-Liquidity Ratio

Units

1,12

0,75

0,86

Structure's primary quotient

Units

0,77

0,59

1,01

Treasury's primary quotient

Units

0,20

0,07

0,05

Rate of indebtedness ( Leverage )

%

339,62

422,82

559,47

Current Capital ( net )

Value

32.055.354

-22.242.384

334.319

RETURN

 

 

 

 

Return on Sales

%

4,75

- 29,00

3,78

Return on Equity - Net- ( R.O.E. )

%

9,08

- 91,00

7,84

Return on Equity - Gross - ( R.O.E. )

%

18,00

- 85,03

23,97

Return on Investment ( R.O.I. )

%

7,56

4,33

5,61

Return/ Sales

%

12,51

5,89

4,85

Extra Management revenues/charges incid.

%

35,39

- 496,58

23,98

Cash Flow

Value

7.032.097

-50.159.531

141.587

Operating Profit

Value

18.520.228

10.191.138

169.089

Gross Operating Margin

Value

18.998.886

10.638.426

303.511

MANAGEMENT

 

 

 

 

Credits to clients average term

Days

185,05

152,91

131,27

Debts to suppliers average term

Days

212,59

164,25

160,53

Average stock waiting period

Days

43,20

37,64

57,67

Rate of capital employed return ( Turnover )

Units

0,60

0,74

1,18

Rate of stock return

Units

8,33

9,57

6,15

Labour cost incidence

%

11,07

8,29

17,98

Net financial revenues/ charges incidence

%

- 3,74

- 33,28

- 1,28

Labour cost on purchasing expenses

%

11,91

8,63

18,19

Short-term financing charges

%

3,43

33,66

2,36

Capital on hand

%

165,55

135,96

84,61

Sales pro employee

Value

289.158

386.051

205.036

Labour cost pro employee

Value

32.017

32.001

35.261

 


 

Credit Opinion

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

250.000Eur.

 

Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expenses average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

Sector Data

 

The values are calculated on a base of 441 significant companies.

 

The companies cash their credits on an average of 131 dd.

The average duration of suppliers debts is about 160 dd.

The sector's profitability is on an average of 3,78%.

The labour cost affects the turnover in the measure of 17,98%.

Goods are held in stock in a range of 57 dd.

The difference between the sales volume and the resources used to realize it is about 1,18.

The employees costs represent the 18,19% of the production costs.

 

Statistical Detrimental Data

 

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.73.46

Euro

1

Rs.65.47

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.