MIRA INFORM REPORT

 

 

Report Date :

08.06.2011

 

IDENTIFICATION DETAILS

 

Name :

VIJAYASRI ORGANICS LIMITED

 

 

Registered Office :

Plot No. 39, Flat No.GA, Vijayasri Enclave, Vikaspuri, Hyderabad – 500038, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

31.08.2005

 

 

Com. Reg. No.:

01-047307

 

 

Capital Investment / Paid-up Capital :

Rs.88.479 Millions

 

 

CIN No.:

[Company Identification No.]

U24239AP2005PLC047307

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDV04245D

 

 

PAN No.:

[Permanent Account No.]

AADFV2385C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Dealer of Bulk Drugs and Intermediates

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba [45]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

 

Maximum Credit Limit :

USD 1380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No. 39, Flat No.GA, Vijayasri Enclave, Vikaspuri, Hyderabad – 500038, Andhra Pradesh, India

Tel. No.:

91-40-32481010

Fax No.:

91-40-23812064

E-Mail :

svjr@vijayasri.in

Website :

http://www.vijayasri.in

 

 

Unit 1 :

Plot No.9, Jawaharlal Nehru Pharma City, Parawada Vishakhapatnam – 531021, Andhra Pradesh, India

 

 

Unit 2 :

Plot NO.164/A3, S.V. Cop. Industrial Estate, Opposite Manjeera Grameena Bank, IDA Bollaram, Jinnaram Mandal, Medak District – 502325, Andhra Pradesh

Tel. No.:

91-8458-279392

Fax No.:

91-8458-279393

 

 

Unit 3 :

Plot No.42, S.V. Cop. Industrial Estate, Jeedimetla, Hyderabad – 5000055, Andhra Pradesh, India

Tel. No.:

91-40-65314043

Fax No.:

91-40-23090146

 

 

Unit 3 :

F – 11 / A and F – 11/B, IDA , Phase - 1, Hyderabad – 5000055, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 17.09.2010

 

Name :

Mr. Jagapathi Raju Sri Vatchavai

Designation :

Managing Director

Address :

O. NO.33, 8-3-167 / A / 33, Vikaspuri, Hyderabad – 500018, Andhra Pradesh, India

Date of Appointment :

31.08.2005

DIN :

00271262

 

 

Name :

Mr. Narasimha Reddy Duthala

Designation :

Director

Address :

F. No.203, Datta Sai Apartments, Near Patel Kunta Huda Park, Kukatpally, Hyderabad – 500074, Andhra Pradesh, India

Date of Appointment :

31.08.2005

DIN :

00298613

 

 

Name :

Mr. Venkata Rama Rao Karuturi

Designation :

Director

Address :

Pot No.145, Kalyan Nagar, Hyderabad – 500038, Andhra Pradesh, India

Date of Appointment :

31.03.2005

DIN :

00413020

 

 

Name :

Mr. Srinivas Isola

Designation :

Director

Address :

Plot No.5, Road No.76, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Appointment :

31.08.2005

DIN :

00413104

 

 

Name :

Mr. Gopalakrishna Muddusetty

Designation :

Director

Address :

12-2-823A/23, Santosh Nagar, Mehdipatnam, Hyderabad – 500028, Andhra Pradesh, India

Date of Birth/Age :

12.01.1939

Date of Appointment :

19.05.2010

DIN :

00088454

 

 

Name :

Mr. Sunil Unny Guptan

Designation :

Director

Address :

Flat No.406, My Home Gardenia, Opposite Hotel Green Park, Green Lands, Ameerpet, Hyderabad – 500016, Andhra Pradesh, India

Date of Birth/Age :

22.11.1959

Date of Appointment :

19.05.2010

DIN :

00886379

 

 

Name :

Mr. Karunamay Lahiri

Designation :

Director

Address :

179, Dhanlaxmi Society, Mahendra Hill, Secunderabad – 500026, Andhra Pradesh, India

Date of Birth/Age :

08.01.1944

Date of Appointment :

19.05.2010

DIN :

01939873

 

 

Name :

Mr. Amitabh Guha

Designation :

Director

Address :

Flat No. C 1, Lot no.219, Road No.10, Millenium House, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

10.11.1948

Date of Appointment :

19.05.2010

DIN :

02836707

 

 

Name :

Mr. Pyarali Akbarali Jiwani

Designation :

Director

Address :

Plot No.6, IInd Floor, Vee Homes Pearl House, Sriniketan Cly, Road No.3, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Appointment :

19.05.2010

DIN :

03105244

 

 

KEY EXECUTIVES

 

Name :

Mr. Paraselli Appalaswamy

Designation :

Secretary

Address :

7-2-1087 / 1 / 36 / 1, Tulsi Nagar, Sanath Nagar, Hyderabad – 500018, Andhra Pradesh, India

Date of Birth :

01.08.1969

Date of Appointment :

01.04.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.09.2010

 

Names of Shareholders

 

No. of Shares

Jagapathi Raju Sri Vatchavai

 

3584386

Narasimha Reddy Duthala

 

187500

Venkata Rama Rao Karuturi

 

1065138

Srinivas Isola

 

353124

 

 

As on 17.09.2010

 

Category

Percentage

Directors or relatives of Directors

85.80

Other top fifty shareholders

14.20

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Dealer of Bulk Drugs and Intermediates

 

 

Products :

Products Description

ITC Code No.

Bulk Drugs and Intermediates

029

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of Hyderabad, Shapurnagar Branch, Jeedimetla, Hyderabad – 500055, Andhra Pradesh, India

 

 

Facilities :

Secured Loan [Rs. in million]

31.03.2010

31.03.2009

Term Loan I

72.003

99.595

Term Loan II

91.414

115.434

Cash Credit

212.399

125.667

Total

375.816

340.696

 

Unsecured Loan [Rs. in million]

31.03.2010

31.03.2009

From Director

69.800

198.555

Total

69.800

198.555

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudhakar and Company

Chartered Accountant    

Address :

II Floor, 5-2-134, RP Road, Secunderabad – 500003, Andhra Pradesh, India

 

 

Associates :

  • Vindhya Pharma India Private limited
  • Vindhya Organics Private Limited
  • Sreepathi Pharmaceuticals Limited

 

 

Enterprise over which key managerial personnel have control or exercise significant influence

  • Vijayasri Organics
  • Vijayasri Chemicals
  • Vijayalakshmi Agencies

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,000,000

Equity Shares

Rs.10/-each

Rs.90.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7223557

Equity Shares

Rs.10/-each

Rs.72.235 millions

1,442,776

Allotments Equity Shares made on 29.08.2009

Rs.10/-each

Rs.14.428 millions

173,450

Allotments Equity Shares made on 07.01.2010

Rs.10/-each

Rs.1.735 millions

8,125

Allotments Equity Shares made on 10.03.2010

Rs.10/-each

Rs.0.081 millions

 

Total

 

Rs.88.479 millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,000,000

Equity Shares

Rs.10/-each

Rs.90.000 millions

 

Issued, Subscribed & Paid-up Capital :           Rs.89.463 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

88.479

72.236

52.429

2] Share Application Money

0.780

0.030

15.000

3] Reserves & Surplus

256.547

138.928

31.627

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

345.806

211.194

99.056

LOAN FUNDS

 

 

 

1] Secured Loans

375.816

340.696

304.552

2] Unsecured Loans

69.800

198.555

50.005

TOTAL BORROWING

445.616

539.251

354.557

DEFERRED TAX LIABILITIES

16.669

3.645

2.957

 

 

 

 

TOTAL

808.091

754.090

456.570

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

560.368

511.261

182.403

Capital work-in-progress

0.000

6.853

165.764

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

187.018

166.753

104.968

 

Sundry Debtors

343.084

278.274

92.901

 

Cash & Bank Balances

1.400

12.731

2.305

 

Other Current Assets

77.572

96.428

71.600

 

Loans & Advances

13.839

3.864

29.752

Total Current Assets

622.913

558.050

301.526

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

309.997

342.167

207.228

 

Other Current Liabilities

24.843

0.001

0.000

 

Provisions

40.504

5.314

2.492

Total Current Liabilities

375.344

347.482

209.720

Net Current Assets

247.569

210.568

91.806

 

 

 

 

MISCELLANEOUS EXPENSES

0.154

25.408

16.597

 

 

 

 

TOTAL

808.091

754.090

456.570

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1454.629

974.951

371.021

 

 

Other Income

25.500

19.867

4.084

 

 

TOTAL                                     (A)

1480.129

994.818

375.105

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

1109.203

805.381

292.242

 

 

Manufacturing Expenses

138.384

61.039

25.273

 

 

Employee Cost

34.299

23.565

0.000

 

 

Administrative and Selling Expenses

15.702

7.822

17.376

 

 

Misc. Expenses Written off

0.022

1.693

0.022

 

 

TOTAL                                     (B)

1297.610

899.500

334.913

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

182.519

95.318

40.192

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

47.496

48.600

17.681

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

135.023

46.718

22.511

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.861

36.629

17.344

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

77.162

10.089

5.167

 

 

 

 

 

Less

TAX                                                                  (I)

28.646

1.970

3.601

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

48.516

8.119

1.566

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.675

1.556

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

58.191

9.675

1.566

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

84.512

290.512

62.464

 

TOTAL EARNINGS

84.512

290.512

62.464

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

243.563

92.786

--

 

 

Capital Goods

2.526

1.262

--

 

TOTAL IMPORTS

246.089

94.048

8.183

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.98

1.12

0.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.28

0.82

0.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.30

1.03

1.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.52

0.94

1.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.37

4.20

5.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66

1.61

1.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

THE YEAR IN RETROSPECT

 

The proactive measures taken by the company to address the challenges of recession from which the economy has just emerged have proven their collective ability to navigate adverse environments their ability to weather such economic storms has reinforced their belief about the inherent resilience they have built into the operations, since  inception of the company though they have fallen short of their planned turnover of Rs.2000.000 millions, the turnover of Rs.I480.100 millions achieved compares very well to the turnover of Rs. 994.800 millions of FY 2 008 09 an increase of 49% More important than the increase in the turnover ls the fact that the profitability has leap frogged to Rs.48.516 millions from Rs. 8.118 millions  in FY 2008 09, a 5 fold increase, a trend that augurs well for the future. This growth in profitability is attributable to a  combination of factors  inter alia comprising, increased productivity and yields, lower production losses, lower costs of inputs, beefier inventory management higher realization for sales to and involvement of team spirit. During the year  export performance did not fare as anticipated, dropping to Rs 84.500 millions from Rs. 290.500 millions in FY 2008-09 The company has stepped up efforts to first neutralize its forex spending and then become a net forex earner over the next two years 

 

OUTLOOK FOR 20I0- II

 

They now look forward to achieving a turnover and profitability of Rs.3050.000 millions and Rs 148.500 millions respectively for the coming year 2010-Il, the trends of which the first few months has generated hope for exhibiting such optimism.

 

Ongoing expansion of their production capacities has made it possible for them to broad base their customer list. Their main customers Dr Reddy's Laboratories Limited (DRL), Matrix Laboratories  Limited (both Hyderabad based and Lanza limited [Mexico] continued to be a bedrock of comfort for the company while they remain a pillar of confidence for them. Building  on the existing 'foundation. they have been able to explore and add new customers to their existing repertoire of clients While they draw strength from our principal customers they ore consciously applying  their efforts to increase the customer base as a part of their growth objectives.

 

The increasing number of visits of technical teams to their plant from companies like Ranbaxy, Cadilla, DSM, Jubilant organisms Sun Pharma and Ajinomoto ( Japan) generated sufficient optimism and confidence that they are now able to address their API and intermediates supply needs while complying with the stringent quality benchmarks they have so far been able to successfully demonstrate. Since these visits come close on the heels of their increased productivity and yields, they are now poised to make a bigger contribution to the industry, way forward’s they hove also applied for WHO GMP and FDA certification a process that is becoming increasingly mandatory for all formulation majors who wish to transact with back-end manufacturers like them, These pharma  majors have business focus on the markets in North America and Europe, the two very large regulated markets with high spending power and revenue potential. A multi-pronged approach to add value to the products has also been put n place.

 

INDUSTRY PROFILE

 

A recent report  tracking global trends in the drug industry in developing economies suggests that the Indian drug industry is on track to grow about 13% this year to just over US $ 24.00 billion Among factors that will help drive this growth ore recent strengthening of patent laws, cost pressures on highly visible drug makers in the west, i increased quality consciousness and adherence to GMP, availability of talented manpower at relatively lower price, ability to handle product development on  massive scale at  reasonable low cost increased USFDAV DMF, Filings and growing wariness and skepticism about the quality of products from the other historically low-cast drug provider China.

 

The governments resolve to make available generic versions of medicines to its citizens at a fraction of the price through the Jan Aushadhi Kendras has also had its cascading affect on the fortunes of the local drug industry. To facilitate this, the government has changed its policy about making the procurement of genetics only from PSU or AME drug makers. With this major change in the policy genetic manufacturing has now engaged the attention of large drug companies. Larger masses of production hitherto deprives of the branded formulations will now have easier access to the genetics, which are just as effective while at the same time being affordable.

 

According to the findings published by the centre for monitoring Indian economy. Delhi, 290 drug projects entailing an investment of Rs.602.210 million are under implementation. It is not just that the CMIE is upbeat in its predictions for the drug industry. Analysts, consultants, research groups and academicians are also bullish about the drug industry here and each stakeholder has positioned itself to take advantage of the opportunities and meet the challenges that are emerging

 

 

CONTINGENT LIABILITY

 

a Claims against the Company not acknowledged as debts is NIL

b. Estimated amount of Contracts remaining to be executed on Capital account not provided for - NIL

c, Contingent Liability

The Company has not made any provision for outstanding guarantees furnished in respect of

L C Outstandings 9.020 millions as on 31.03.2010

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U24239AP2005PLC047307

Name of the company

VIJAYASRI ORGANICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No : 39, Flat No : GA, Vijayasri Enclave, Vikaspuri – 500038, Andhra Pradesh, India

 

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

10040431

Type of charge

  • Immovable Property
  • Any Interest in Immovable Property
  • Book debts
  • Movable Property

Particular of charge holder

State Bank of Hyderabad, Shapurnagar Branch, Jeedimetla, Hyderabad – 500055, Andhra Pradesh, India

Nature of instrument creating charge

The Existing Credit Limits Of Rs.615.000 millions Have Been Enhanced To Rs.797.500 millions By Way Of Fresh Sanction Of Secured Corporate Loan Of Rs.50.000 millions And Term Loan Of Rs.30.000 millions And Additional Working Capital Limits Of Rs.102.500 millions

Date of instrument Creating the charge

28.02.2011

Amount secured by the charge

Rs.797.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - 5% above SBH base rate (floating)

 

Terms of Repayment  - No Changes For The Existing Loans.

For Fresh Term Loan 16 Quarterly Instalments Of Rs. 1.875 millions Commencing From The Quarter Ending May 2011

For Fresh Corporate Loan 16 Quarterly Instalments Of Rs.3.125 millions Commencing From The Quarter Ending May 2011

 

Margin - No Change For Working Capital Limits Except Receivables Margin Reduced From 40% To 30% 

For Termloan 38.39%

For STCL - Not Applicable

 

Extent and Operation of the charge  - For Term Loan First Charge On Entire Fixed Assets Of The Company And Second Charge On The Entire Current Assets Of The Company.

For Working Capital Limits First Charge On Entire Current Assets Of The Company And Second Charge On Fixed Assets For The Company

For Short Term Corporate Loans All The Securities Available For Working Capital And Term Loan Facilities  Will Be Extended To The STCL

Extension Of Equitable Mortgage On The Properties Of Vijayasri Chemicals And Vijayasri Organics

 

Others - Extension Of Equitable Mortgage On The House Property Bearing No 8-3-167/A/33, Plot No.33, Vikaspuri Hyderabad Admeasuring 287 Sq Yds Standing In The Name Of Sri S V J Raju, Managing Director Of The Company

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Extension Of Equitable Mortgagae Of Factory Land and Building Situated At Plot No.9, Jnpc, Parawada, Visakhapatnam

 

Extension Of Equitable Mortgage Of Factory Land And Building Situated At Survey No.308 S V Co-Op Industrial Estate Ida Jeedimetla Hyderabad Standing In The Name Of M/S Vijayasri Chemicals

 

Extension Of Equitable Mortgage Of Factory Land And Building Situated At Survey No.172/A S V Co-Op Industrial Estate Ida Bollaram Standing In The Name Of Vijayasri Organics (Partnership Firm)

 

Extension Of Equitable Mortgage On The House Property Bearing No.8-3-167/A/33 Vikaspuri Hyderabad Admeasuring 287 Sq Yds Standing In The Name Of Sri S V J Raju Managing Director

 

 

FIXED ASSETS :

·         Land

·         Ambilance

·         Building

·         Bus

·         Tata Magic

·         Pallets

·         Cycle

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer

·         Electrical Equipments

·         Car

·         Lab Equipments

·         Air Conditioner

·         Generator

·         Motor Vehicles

·         Chemical Storage Tanks

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.74

UK Pound

1

Rs.73.25

Euro

1

Rs.65.48

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.