MIRA INFORM REPORT

 

 

Report Date :

10.06.2011

 

IDENTIFICATION DETAILS

 

Name :

CRYSTAL GRANITE AND MARBLE PRIVATE LIMITED

 

 

Registered Office :

DB House, Gen. A.K. Vaidya Marg, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

11.09.1984

 

 

Com. Reg. No.:

11-33987

 

 

Capital Investment / Paid-up Capital :

Rs.35.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1984PTC033987

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10103C

 

 

PAN No.:

[Permanent Account No.]

AAACC1661J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Granite and Marble Slabs and Tiles.

 

 

No. of Employees :

300 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company is incurring losses from last tow years. However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered/ Admin Office :

DB House, Gen. A.K. Vaidya Marg, Goregaon (East), Mumbai – 400 063, Maharashtra, India

Tel. No.:

91-22-28402304  / 28402305 (13 lines) / 40430830/ 40778600

Mobile No.:

91-9870964526 (Mr. Mayur N. Karekar)

91-9886693559 (Mr. Jitendra Rathi)

Fax No.:

91-22-28402322

E-Mail :

crystal@vsnl.com

cgml@vsnl.com

sanjiv@crystalgranite.com

sak.narayanan@dbg.co.in

comsect@dynamixgroup.co.in

Website :

http://www.crystalgranite.com

http://dbg.co.in

Area :

1000 sq. ft.

Location :

Owned

 

 

Administrative Office 2:

41 St KM, Bangalore Mysore Road, Village Madapura, Taluka Ramanagaram, Bangalore-571511, Karnataka, India

Tel. No.:

91-80-27285029 /27285630/ 27285030 /5629/ 27276249 / 27276250

Fax No.:

91-80-27285626 / 27273867 / 27271291/27285621

Email :

crystal@bir.vsnl.net.in

 

 

Satara Factory :

Plot No:K-5, Addl MIDC Area, Kodoli Village, Satara-415 004, Maharashtra, India

Tel. No.:

91-2162-44500 / 46126

Fax No.:

91-2162-44126

Email:

satara@crystalgranite.com

 

 

City Office :

Mittal Tower, ‘A’ Wing, 3rd Floor, Br Rajani Patel Road, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel No.:

91-22-22824464 / 22832305

 

 

DIRECTORS

 

As on 27.09.2010

 

Name :

Mr. Vinod  K. Goenka

Designation :

Managing Director

Address :

Karmayog, 6th Floor, Hatkesh Society, Juhu Scheme, Mumbai-400 049, Maharashtra, India

vinod.goenka@dbg.co.in

Date of Birth/Age :

02.07.1959

Date of Appointment :

20.11.1986

 

 

Name :

Mr. Sanjiv Goneka

Designation :

Whole time Director

Address :

405, Hazel, Raheja Residency, Kormangala, 3rd Block, Bangalore – 560034, Karnataka, India

sanjiv@crystalgranite.com

Date of Birth/Age :

03.03.1968                                                                                                                                                                                                           

Date of Appointment :

29.07.1994

 

 

Name :

Ms. Aseela Goneka

Designation :

Director (Marketing)

Address :

Karmayog, 6th Floor, Hatkesh Society, Juhu Scheme, Mumbai-400 049, Maharashtra, India

avgoenk@gmail.com

Date of Birth/Age :

09.05.1961

Date of Appointment :

20.03.2006

 

 

Name :

Mr. Narayan P. Bajaj

Designation :

Whole time Director

Address :

201, Namita, Gulmohar Road No.4, Juhu-Parle Scheme, Mumbai-400 049, Maharashtra India

npbajaj@dynamixgroup.co.in

Date of Birth/Age :

02.11.1946

Date of Appointment :

06.01.2004

 

 

Name :

Mr. Shahid U. Balwa

Designation :

Director

Address :

Aaliya Manor, Road No.9, TPS IV, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

04.01.1974

Date of Appointment :

28.07.2006

Pan No :

AACPB0311K

Directorship in other company :

  • BD and P Hotels (India) Private Limited

CIN No: U55101MH1997PTC107571

  • Associated Hotels Limited

CIN No: L55101MH1988PLC047531

  • Neelkamal Realtors Suburban Private Limited

CIN No: U70100MH2005PTC154506

  • Neelkamal Marine Drive Developer Private Limited

CIN No: U70100MH2004PTC149602

  • Neelkamal Shantinagar Properties Private Limited

CIN No: U45200MH2005PTC155150

  • Neelkamal Sumer Realtors Tower Private Limited

CIN No: U70100MH2005PTC158322

  • Neelkamal City Shopping Mall India Limited

CIN No: U70101MH2006PLC162860

  • Goan Hotels and Clubs Private Limited

CIN No: U55101MH2004PTC149219

  • Gokuldham Real Estate Development Company Private Limited

CIN No: U45201MH2004PTC144704

 

 

KEY EXECUTIVES

 

Name :

Mr. Ratilal K. Bharadya

Designation :

Company Secretary

Address :

Vidya Vihar, 1st Floor, Flat No.101, Carter Road No.5, Borivali (East), Mumbai – 400 066, Maharashtra, India

Date of Birth/Age :

16.04.1940

Date of Appointment :

02.01.2003

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2010

 

Names of Shareholders

 

No. of Shares

Vinod K. Goenka  Parter - K.G. Enterprises, India

 

1

Vinod K. Goenka

 

35010

Sanjiv N. Goenka

 

33675

Vinod K. Goenka Karta HUF Aseela Goenka

 

126239

Aseela Goneka Joint With Vinod K. Goenka

 

35000

Vinod K. Goenka F and NG of Sanjana Goenka Aseela Goenka

 

35000

Jyoti Goenka

 

28396

Sanjiv Goenka F and NG Akshay Goenka

 

13338

Jayvardhan V. Goenka

 

35000

Sanjiv Goenka

 

13341

 

 

 

Total

 

355000

 

As on 27.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Granite and Marble Slabs and Tiles.

 

 

Products :

Product Description

Item Code

Granite Slabs

251400-00

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Granite

Sq. Mtrs.

370000

370000

188508

 

 

GENERAL INFORMATION

 

No. of Employees :

300 (Approximately) 

 

 

Bankers :

  • Bank of Baroda, Mumbai Main Office, Mumbai Main Office 10/12, Mumbai Samachar, Marg, Fort, Mumbai – 400 001, , Maharashtra, India Indusind Bank, 425, Dadasaheb Bhadkamkar Marg, Mumbai-400 004, , Maharashtra, India
  • Oriental Bank of Commerce, Jash Chambers, Opposite Amar Building, Sir P.M. Road, Fort, Mumbai 400 001, Maharashtra, India
  • Allahabad Bank, Industrial Finance Branch, Apeejay House, 3, Dinshaw Wachha Road, Mumbai – 400 020, Maharashtra, India
  • Centurion Bank Limited, 322, Swastik Chambers Sion-Trombay Road, Chembur, Mumbai-400 071, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Bank

 

 

Working Capital Loan

Secured by:

a)       D P Note executed by the company.

b)       Hypothecation of raw materials, work in progress finished goods, stores and receivables.

c)       Joint equitable mortgage in respect of lands, building structures, shed factories, fixed plant and machinery both present and future situated at Bangalore and Satara Plant

d)       Personal guarantee of some of the directors and promoters.

231.302

263.772

Vehicle Loans

(Secured by hypothecation of vehicles financed)

0.968

0.681

Total

232.270

264.453

 

 

 

Unsecured Loan

 

 

Shareholders

44.250

29.250

Total

44.250

29.250

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.A. Parikh and Company

Chartered Accountants

Address :

Yusuf Building, 2nd Floor, 43, M.G. Road, Fort, Mumbai – 400 001, Maharashtra, India

Pan No :

AAAFM1433H

 

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

912-913, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400 021, Maharashtra, India

Pan No :

AAAFC0662N

 

 

Associates/Subsidiaries :

Heritage Mining Company Private Limited (U74999MH1993PTC070833) 

 

 

CAPITAL STRUCTURE

 

As on 27.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

355000

Equity Shares

Rs.100/- each

Rs.35.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

35.500

35.500

35.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

242.097

251.787

255.928

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

277.597

287.287

291.428

LOAN FUNDS

 

 

 

1] Secured Loans

232.270

264.453

315.507

2] Unsecured Loans

44.250

29.250

36.343

TOTAL BORROWING

276.520

293.703

351.850

DEFERRED TAX LIABILITIES

13.738

16.042

24.156

 

 

 

 

TOTAL

567.855

597.032

667.434

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

141.407

160.241

186.234

Capital work-in-progress

17.557

11.537

11.537

 

 

 

 

INVESTMENT

1.868

1.868

7.598

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

229.684

245.708

192.450

 

Sundry Debtors

197.522

210.144

303.241

 

Cash & Bank Balances

21.724

25.410

12.574

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

63.587

44.108

55.594

Total Current Assets

512.517

525.370

563.859

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

82.009

73.019

 

Other Current Liabilities

10.393

17.889

93.111

 

Provisions

13.092

12.767

12.063

Total Current Liabilities

105.494

103.675

105.174

Net Current Assets

407.023

421.695

458.685

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.691

3.380

 

 

 

 

TOTAL

567.855

597.032

667.434

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

614.264

615.045

735.007

 

 

Other Income

7.261

4.168

2.298

 

 

TOTAL                                     (A)

621.525

619.213

737.305

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

582.756

564.388

671.790

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

582.756

564.388

671.790

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

38.769

54.825

65.515

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.949

34.671

36.457

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.820

20.154

29.058

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.756

26.259

23.525

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(5.936)

(6.105)

5.533

 

 

 

 

 

Less

TAX                                                                  (H)

3.754

(1.964)

3.051

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(9.690)

(4.141)

2.482

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

216.700

220.842

218.360

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

207.010

216.701

220.842

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of Goods on FOB Basis

578.840

615.978

721.840

 

TOTAL EARNINGS

578.840

615.978

721.840

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

92.024

55.521

35.674

 

 

Components and Spares

11.543

12.380

13.175

 

 

Consumables

47.386

59.994

60.889

 

TOTAL IMPORTS

150.953

127.895

109.738

 

 

 

 

 

 

Earnings Per Share (Rs.)

(27.30)

(11.67)

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(1.55)

(0.67)

0.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.97)

(0.99)

0.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.91)

(0.89)

0.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

(0.02)

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.38

1.38

1.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.86

5.07

5.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered office of the company has been shifted from Dynamix Houseyashodham, Goregaon (E), Mumbai-400063, Maharashtra, India to the present address w.e.f. 18.06.2008

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

80006053

Corporate identity number of the company

U51900MH1984PTC033987

Name of the company

CRYSTAL GRANITE AND MARBLE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Dynamix Houseyashodham, Goregaon (E), Mumbai-400063, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

Bank of Baroda, Mumbai Main Office, Mumbai Main Office 10/12, Mumbai Samachar, Marg, Fort, Mumbai – 400 001, Maharashtra, India Indusind Bank, 425, Dadasaheb Bhadkamkar Marg, Mumbai-400 004, , Maharashtra, India

Email

fortap@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

No instrument was executed to create equitable mortgage on 09/02/2007 by the Company. However Supplemental Memorandum of Entry dated 9-2-2007 was recorded by Bank of Baroda acting for itself and as Agent of Allahabad Bank (Bank of Baroda consortium).

Date of instrument Creating the charge

09.02.2007

Amount secured by the charge

Rs.465.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

The working capital facilities sanctioned by the Consortium of Banks to the Company is repayable on demand forthwith with interest at such rate or rates as determined by the Banks and/or as per RBI Directives from time to time together with all costs, charges, expenses and other monies payable thereon.

 

Terms of Repayment

Repayable on demand.

 

Margin

10%

 

Extent and Operation of the charge

The equitable mortgage was created as security for due repayment of all the amounts due and payable by the Company to the Banks in respect of the facilities sanctioned by the Consortium of Banks together with interest, additional interest, penal interest commission, costs. Charges and expenses and other monies payable thereon to the Consortium of Banks. Total aggregating limit of Rs. 465.000 Millions, i.e. Bank of Baroda: Rs. 247.500 Millions and Allahabad Bank: Rs. 217.500 Millions.

Short particulars of the property charged

Land, Building structures, immovable plant and  machinery situated at:

 

1. Survey No.39/1,39/2,39/3,39/4 situated at Madapura Village, Ramnagaram Taluka, Dist. Bangalore.

2. Lease hold Plot No.K-5 admeasuring 18,883 sq. mrs. at additional Satara Industrial Area.

3.Lease hold Plot No.K-6 admeasuring 13,440 sq. mrs. at additional Satara Industrial Area

Date of latest modification prior to the present modification

12.06.2006

Particulars of the present modification 

Supplementary memorandum of entry for extension of mortgage on company land and factory building situated at Village Madaqpur, Kasaba Hobli, Taluka Ramnagaram. Dist. Bangalore and  Satara Industrial Area, Village Kodoli, Dist. Satara to secure working capital limits aggregating Rs.465.000 Millions  increased from Rs. 397.500 Millions  as follows:

a) Bank of Baroda : Existing facilities Rs. 202.500 Millions  increased to Rs. 247.500 Millions

b) Allahabad Bank: Existing facilities Rs.195.000 Millions increased to Rs. 217.500 Millions.

 

 

 

FIXED ASSETS

·         Land

·         Leasehold Land

·         Building Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture                   

·         Equipment

·         Vehicles

·         Capital work in progress

 

 

AS PER WEBSITE

 

Profile

 

Company Catering to the Global Market for Indian Natural Stones. The company which started its operation in 1984 and later taken over by the Dynamix Group in 1989 sets a glaring example of what professional management can achieve within a short span.

 

Subject was converted into a 100% export oriented unit (EOU) and the management by inducting professionals drew up various marketing strategies with an emphasis on quality, reliability and competitiveness. From a capacity of producing only 50 containers of granite tiles per annum, it has grown multifold and boasts an impressive annual production capacity of 24,00,000 sq. ft. of slabs and 3,60,000 sq. ft. of tiles.

 

The thrust of the company has always been in the field of export and capturing world markets. It is heartening to note that over the last three years the export has gone up by more than 50% in the midst of fierce world competition.

 

The company has two fully automated processing units - one at Satara located approximately 250 kms. from Bombay, the commercial capital of India and one in Bangalore - the Granite capital of India. The sophisticated processing units with Total Quality Management have earned the ascription of International Quality Standard - ISO 9002. Subject is the only Indian company having integrated facility to process all types of natural stone products. It is competent to supply Granites in tiles, modular, free length, slabs and cut to size as per customer's requirements.

 

The company's core strength lies in it's constant endeavour to promote new of Granites from time to time and also its ability in having fine tuned its concept of customer satisfaction to a razor sharp understanding of its client's needs.


Consistent and committed efforts of the company in offering world-class products to meet the most stringent quality standards has earned a lasting reputation as a dependable exporter and service provider. The company's continuous contribution in the field of export has gained recognition through various Export Awards presented by concerned departments of Trade and Commerce of the Government and other Trade Bodies.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.73.47

Euro

1

Rs.65.38

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.