MIRA INFORM REPORT

 

 

Report Date :           

11.06.2011

 

IDENTIFICATION DETAILS

 

Name :

INEOS OXIDE LIMITED

 

 

Formerly Known As :

INEOS PLC.

 

 

Registered Office :

Hawkslease, Chapel Lane, Lyndhurst, Hampshire, So43 7fg.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

06.04.1998

 

 

Com. Reg. No.:

03545207

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The sale of a range of chemicals used in various chemical applications

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 300,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

Company Identification Details

 

Subject Reported on

INEOS OXIDE LIMITED

Registration Number

03545207

VAT Number

GB712064083

Address

HAWKSLEASE HOUSE, CHAPEL LA, LYNDHURST, HAMPSHIRE, SO43 7FG.

Telephone

023 80287067

Facsimile

023 80287069

Email

info@ineos.com

Web Address

www.ineosoxide.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 300,000

 

 

 

Payment Behaviour

 

 

( No Payment Analysis Data is Available )

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

03545207

VAT Number

GB712064083

Subject Status

Trading

Date of Incorporation

06/04/1998

Registered Office

HAWKSLEASE, CHAPEL LANE, LYNDHURST, HAMPSHIRE, SO43 7FG.

History

20/02/2002 : The Registered Office address changed from 1ST FLOOR, QUEENS GATE, 15-17 QUEENS TERRACE,.

 

18/05/2001 : Change of name from INEOS PLC.

 

25/01/2000 : The Registered Office address changed from 30 BELL STREET, ROMSEY, HAMPSHIRE, SO51 8GW.

 

2/02/1999 : The Registered Office address changed from CHARLESTON ROAD HARDLEY, HYTHE, SOUTHAMPTON,.

 

8/10/1998 : The Registered Office address changed from 10 NORWICH STREET, LONDON, EC4A 1BD, EC4A 1BD.

Date of Last Annual Return to Registry

19/03/2011

Accounts

The last filed accounts at Companies House are those to 31/12/2009

Accounting Reference Date

31/12

 

Operations

 

 

Activities

The sale of a range of chemicals used in various chemical applications. Accounts data expressed in Euro.

Nace Code

5155

Premises

Leased,Offices

Staff Employed

8

Import Countries

No Import Activity

Export Countries

No Export Activity

Bankers

BARCLAYS BANK PLC

Address

P O BOX 612, OCEAN VILLAGE, SOUTHAMPTON, HANTS, SO14 2SB.

Sort Code

207925

Auditors

PricewaterhouseCoopers LLP

Subsidiaries

INEOS ETHYLENE OXIDE UK LIMITED

 

INEOS OVERSEAS COMPANY I LIMITED

 

INEOS OVERSEAS COMPANY II LIMITED

 

INEOS U.K. FINANCE COMPANY LIMITED

 

INEOS U.S. FINANCE COMPANY LIMITED

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

11/06/2011

300,000

11/03/2011

300,000

11/12/2010

300,000

11/09/2010

300,000

11/06/2010

300,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

1

1

1

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

21/04/2011

Manufacture of other organic basic chemicals

26/03/2010

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

30

Number Outstanding

5

Number Partially Satisfied

14

Number Satisfied

11

 

 

Date of Latest Mortgage Created

31/01/2011

Date of Latest Partial Satisfaction

29/12/2010

Date of Latest Satisfaction

27/02/2006

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

04/02/2011

31/01/2011

German Law Security Transfer Agreement

MG01

Barclays Bank Plc (The "Security Agent")

 

31/12/2010

23/12/2010

First Supplemental Agreement Governed By Belgian Law

MG01

Barclays Bank Plc (As Security Agent)

 

02/06/2010

27/05/2010

German Law Account Pledge Agreement

MG01

Barclays Bank (As Pledgee) (And The Other Pledgees Described

 

02/06/2010

27/05/2010

Debenture

MG01

Barclays Bank Plc (As Security Agent)

 

01/06/2010

27/05/2010

Share Pledge Agreement

MG01

Barclays Bank Plc (As Pledgee)

 

01/06/2010

27/05/2010

Share Pledge Agreement

MG01

Barclays Bank Plc (As Pledgee)

 

01/06/2010

27/05/2010

Share Pledge Agreement

MG01

Barclays Bank Plc (As Pledgee)

 

01/06/2010

27/05/2010

The Account Pledge Agreement

MG01

Barclays Bank Plc (As Pledgee)

 

29/07/2009

17/07/2009

Fourth Supplemental Agreement

395

Barclays Bank Plc (The Security Agent)

 

17/07/2009

08/07/2009

Pledge Agreement Relating To The Shares Of Ineos C2T Nv

395

Barclays Bank Plc

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

31/03/2011

Companies House Gazette

Notification of any change among the company's directors

23/09/2010

Companies House Gazette

Notification of any change among the company's directors

26/02/2010

Companies House Gazette

Any amendment to company's articles (including every resolution or agreement required to be embodied in or annexed to copies of the company's articles issued by

06/10/2009

Companies House Gazette

Notification of any change among the company's directors

23/01/2009

Companies House Gazette

Change among directors of a company

08/12/2008

Companies House Gazette

Change among directors of a company

30/03/2007

Companies House Gazette

Change among directors of a company

22/12/2006

Companies House Gazette

Alteration in memorandum or articles of association

22/12/2006

Companies House Gazette

"Resolutions which give vary

27/11/2006

Companies House Gazette

Change among directors of a company

06/03/2006

Companies House Gazette

Change among directors of a company

03/02/2006

Companies House Gazette

Alteration in memorandum or articles of association

11/08/2004

Companies House Gazette

Change among directors of a company

22/08/2003

Companies House Gazette

Change among directors of a company

03/04/2002

Companies House Gazette

Change among directors of a company

04/06/2001

Companies House Gazette

Change among directors of a company

31/05/2001

Companies House Gazette

Change among directors of a company

18/05/2001

Companies House Gazette

Alteration in memorandum or articles of association

29/07/1999

Companies House Gazette

Change among directors of a company

06/05/1998

Companies House Gazette

"Resolutions which give vary

 

 

 

 

 

Company Secretary

 

 

Secretary

MR MARTIN HOWARD STOKES

Service Address

HAWKSLEASE, CHAPEL LANE, LYNDHURST, HAMPSHIRE, SO43 7FG.

Country of Origin

UNITED KINGDOM

Date of Birth

16/01/1949

Appointment Date

19/01/2009

Other Directorships

INEOS SILICAS LIMITED, INEOS TRUSTEES LIMITED, INEOS CAPITAL LIMITED, INEOS FLUOR LIMITED

 

 

 

Directors

 

 

Director

DAVID NICHOLAS BROOKS

Service Address

HAWKSLEASE, CHAPEL LANE, LYNDHURST, HAMPSHIRE, SO43 7FG.

Country of Origin

UNITED KINGDOM

Date of Birth

24/01/1966

Appointment Date

28/11/2008


Director


MR PETER KAREL VIRGINIA HUYCK

Service Address

HAWKSLEASE, CHAPEL LANE, LYNDHURST, HAMPSHIRE, SO43 7FG.

Country of Origin

BELGIUM

Date of Birth

14/01/1968

Appointment Date

03/08/2004

Other Directorships

INEOS OVERSEAS COMPANY II LIMITED, INEOS OVERSEAS COMPANY I LIMITED, INEOS U.K. FINANCE COMPANY LIMITED, INEOS U.S. FINANCE COMPANY LIMITED


Chief Executive


HANS CASIER

Service Address

HAWKSLEASE, CHAPEL LANE, LYNDHURST, HAMPSHIRE, SO43 7FG.

Country of Origin

BELGIUM

Date of Birth

16/01/1964

Appointment Date

03/03/2006


Director


JONATHAN FRANK GINNS

Service Address

HAWKSLEASE, CHAPEL LANE, LYNDHURST, HAMPSHIRE, SO43 7FG.

Country of Origin

UNITED KINGDOM

Date of Birth

03/11/1973

Appointment Date

30/03/2011

Other Directorships

INEOS MANUFACTURING SCOTLAND LIMITED, INEOS SILICAS LIMITED, CROSFIELD CATALYSTS LIMITED, JOSEPH CROSFIELD AND SONS LIMITED, CROSFIELD INTERNATIONAL LIMITED, INEOS INVESTMENTS INTERNATIONAL LIMITED, INEOS SILICAS HOLDINGS LIMITED, INEOS SILICAS PARTNERS LIMITED, INEOS SILICAS DELAWARE LIMITED, INEOS HOLDINGS LIMITED, INEOS EUROPE LIMITED, INEOS EUROPEAN HOLDINGS LIMITED, INEOS INFRASTRUCTURE (GRANGEMOUTH) LIMITED, INEOS CHEMICALS GRANGEMOUTH LIMITED, INEOS COMMERCIAL SERVICES UK LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

1,003,197,892

Principal Shareholder

1,003,197,892 INEOS Holdings Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

INEOS HOLDINGS LIMITED

Ultimate Parent

INEOS LIMITED

 

 

 

General Information

 

15/06/2009 

Results for the principal subsidiary -Ineos Group Holdings PLC- for year to 31.12.2009 show Loss before tax of GBP 601.20m increasing net worth deficit to GBP 570.1m 

 

15/06/2009 

Credit rating under review. 

 

15/06/2009 

Credit rating under review. 

 

 

 

Financial Data– Statutory Accounts

 

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

EUR

EUR

EUR

EUR

SALES

1218900

1846400

1563200

1193100

Cost of goods sold

1094800

1669000

1392700

1094800

GROSS PROFIT

124100

177400

170500

98300

Wages and Salaries

700

1500

1000

3000

Directors Emoluments

500

500

500

2000

Auditors Fees

100

100

100

100

Trading Profit

44000

102200

121600

58200

Depreciation

800

700

800

600

OPERATING PROFIT

43200

101500

120800

57600

Non Trading Income

140000

92900

113300

29100

Interest Payable

11800

15200

17700

6200

PRE TAX PROFIT

171400

179200

216400

80500

Taxation

39100

(1000)

32200

24800

PROFIT AFTER TAX

132300

180200

184200

55700

RETAINED PROFITS

132300

180200

184200

55700

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

EUR

EUR

EUR

EUR

TOTAL FIXED ASSETS

1888900

1889700

1882400

1883700

Tangible Assets

1888900

1889700

1882400

1883700

Fixed Assets

900

1700

2400

3100

Intermediate assets

1550500

1550500

1542600

1542600

Due From Group

337500

337500

337400

338000

TOTAL CURRENT ASSETS

679400

521500

508200

488000

Trade debtors

8700

11100

5700

17200

Stocks

25800

57500

41500

40400

Other Current Assets

644900

452900

461000

430400

Misc Current Assets

27800

42800

40700

42200

Due From Group

603100

392000

388900

362800

Cash

14000

18100

31400

25400

TOTAL ASSETS

2568300

2411200

2390600

2371700

TOTAL CURRENT LIABILITIES

324900

297800

463400

442000

Trade creditors

27500

25200

28600

5300

Short Term Loans

233300

216300

337400

273600

Due To Group

233300

216300

337400

273600

Other Liabilities

64100

56300

97400

163100

WORKING CAPITAL

354500

223700

44800

46000

TOTAL LONG TERM LIABS

320800

323100

317100

338800

Long Term Loans

320800

323100

317100

338800

Due To Group

320800

323100

317100

338800

NET ASSETS/(LIABILITIES)

1922600

1790300

1610100

1590900

SHARE CAPITAL + RESERVES

1922600

1790300

1610100

1590900

Share Cap + Sundry Res

1499300

1499300

1499300

1499300

Issued Share Capital

1499300

1499300

1499300

1499300

Profit and Loss account

423300

291000

110800

91600

SHAREHOLDERS FUNDS

1922600

1790300

1610100

1590900

CAPITAL EMPLOYED

2243400

2113400

1927200

1929700

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

EUR

EUR

EUR

EUR

Directors Remuneration

500

500

500

2000

Auditors Remuneration

100

100

100

100

Liquid Assets

22700

29200

37100

42600

Net Working Capital

354500

223700

44800

46000

Long Term Debt(>12 Months)

320800

323100

317100

338800

Tangible Net Worth(T.N.W)

1922600

1790300

1610100

1590900

Equity

1922600

1790300

1610100

1590900

Number of Years Trading

11

10

9

8

Number of Employees

8

8

5

7

Profit per Employee

21425000

22400000

43280000

11500000

Sales per Employee

152362500

230800000

312640000

170442857.1

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Current Ratio

2.1

1.8

1.1

1.1

Long Term Debt/T.N.W

0.2

0.2

0.2

0.2

Pre Tax Profit Margin%

14.1

9.7

13.8

6.7

Gross Profit%

10.2

9.6

10.9

8.2

Debtors Days (D.S.O)

3

2

1

5

Creditors Days (D.P.O)

8

5

7

2

Quick Ratio

2

1.6

1

1

W.I.P/Inventory Days

8.6

12.6

10.9

13.5

Return on Investment%

7.4

8.3

10.3

3.9

Return on Assets%

6.7

7.4

9.1

3.4

T.N.W/Total Assets%

74.9

74.2

67.4

67.1

Return on Capital%

7.6

8.5

11.2

4.2

Rtn on Shareholders Funds%

8.9

10

13.4

5.1

Working Capital/Sales%

29.1

12.1

2.9

3.9

Borrowing Ratio%

28.8

30.1

40.6

38.5

Equity Gearing%

297.8

288.3

206.3

203.8

Stock Turnover

47.2

32.1

37.7

29.5

Days Purchases Outstanding

9.2

5.5

7.5

1.8

Sales/Fixed Assets

1354.3

1086.1

651.3

384.9

Debt Gearing

16.7

18

19.7

21.3

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

62

4116

6392

6513

Pre-Tax Profit Margin

8.7

3.7

2.5

3.6

Current Ratio

1.6

1.6

1.7

1.5

Borrowing Ratio

59.8

92

94.6

104.4

Return on Capital

32.9

21.9

19.9

25.7

Creditors Days

27

54

51

54

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of non-agricultural intermediate products, waste and scrap

 

 

 

 

 

Financial Summary

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2009.

 

Turnover

Turnover decreased by 34 % and reduced by 627,500,000 to EUR 1,218,900,000.

 

Operating Profit

Totalled EUR 43,200,000. In the year prior a Profit of EUR 101,500,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 4 % over the previous year.

 

Working Capital

The company's working capital has increased by 58 % in the period.

 

Net Worth

Net worth has increased by 7 % and now stands at EUR 1,922,600,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by EUR 800,000 to EUR 1,888,900,000 and are now 73 % of total assets compared with 78 % in the previous year.

 

Long Term Liabilities

Long term liabilities are now 12 % of total liabilities compared with 13 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 14 % of capital employed, a decrease of 1 % over the previous period.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.72.93

Euro

1

Rs.64.72

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.