MIRA INFORM REPORT

 

 

Report Date :

14.06.2011

 

IDENTIFICATION DETAILS

 

Name :

SHRI NIWAS ACHARYA EDUCATION SOCIETY

 

 

Registered Office :

E-10, Adinath Vihar Extension, Mandsaur – 458 001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.04.2008

 

 

Com. Reg. No.:

07/35/01/07466/08

 

 

Capital Investment / Paid-up Capital :

Rs.2.520 millions

 

 

PAN No.:

[Permanent Account No.]

AAGAS0731H

 

 

Legal Form :

Registered Society

 

 

Line of Business :

Run School Named “Lotus Valley School.”

 

 

No. of Employees :

32 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 3 years old society in its field. Trade relations are reported as fair. The valuation report and networth statement provided seems to be satisfactory. No complaints have been heard from indirect or market sources.

 

It would be advisable to take adequate securities while dealing with the subject. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vipin Kumar Gaur

Designation :

Branch Manager

Contact No.:

91-9425978567

Date :

09.06.2011

 

 

LOCATIONS

 

Registered Office/ Lotus Valley School :

E-10, Adinath Vihar Extension, Mandsaur – 458 001, Madhya Pradesh, India

Tel. No.:

91-7422-409100

Mobile No.:

91-9425978567 (Mr. Vipin Kumar Gaur)

E-Mail :

lotusvalleyschool@rediffmail.com

Area :

2325 sq ft

 

 

MANAGEMENT

 

Name :

Mr. Vikas Shriniwas Acharya

Designation :

Member

Address :

27/3, Ramtekdi, Mandsaur, Madhya Pradesh, India

Date of Birth/Age :

14.12.1970

Qualification :

B.Com

Experience :

15 Years

PAN No.:

ABDPA8755E

 

 

Name :

Mrs. Rekha Jagdishchandra Acharya

Designation :

Member

Address :

314, Badwani Plaza, Old Plalasia, Indore, Madhya Pradesh, India

Date of Birth/Age :

23.06.1958

Qualification :

M.A.

Experience :

10 Years

PAN No.:

AIYPA9895P

 

 

Name :

Mr. Amit Vimal Jain

Designation :

Member

Address :

202, Maghdoot Nagar, Mandsaur, Madhya Pradesh, India

Date of Birth/Age :

29 Years

Qualification :

B.Com

Experience :

5 Years

PAN No.:

AFAP55950P

 

 

Name :

Mr. Sachin Joshi

Designation :

Member

Address :

8/3, Ramtekri, Mandsaur, Madhya Pradesh, India

Date of Birth/Age :

32 Years

Qualification :

M.A.

Experience :

8 Years

 

 

Name :

Mr. Manoj Mandovara

Designation :

Member

Address :

Near Noti Doodh Bhandar, Janakpura, Mandsaur, Madhya Pradesh, India

Date of Birth/Age :

40 Years

Qualification :

M.Com, LL.B.

Experience :

12 Years

 

 

Name :

Mr. Sanjay Jain

Designation :

Member

Address :

Yash Nagar, Phase-IV, Mandsaur, Madhya Pradesh, India

Date of Birth/Age :

38 Years

Qualification :

B.Sc.

Experience :

9 Years

 

 

Name :

Mr. Vinod Bagga

Designation :

Member

Address :

Kandoia Gali, Kila Road, Mandsaur City, Madhya Pradesh, India

Date of Birth/Age :

41 Years

Qualification :

B.Com

Experience :

11 Years

 

 

Name :

Mr. Vinod Porwal

Designation :

Member

Address :

D-4, Ankur Apartment, Ramtekri Corner, Mandsaur, Madhya Pradesh, India

Date of Birth/Age :

41 Years

Qualification :

B.A.

Experience :

7 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Vipin Kumar Gaur

Designation :

Branch Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Run School Named “Lotus Valley School.”

 

 

Terms :

 

Selling :

Cash

 

 

GENERAL INFORMATION

 

Suppliers :

v      Shradha Furniture

v      S.N. Financial Services

v      Kumawat Bags

v      Ramayan Studio

 

 

Customers :

Education Society

 

 

No. of Employees :

32 (Approximately)

 

 

Bankers :

Corporation Bank, 180/4, Mahu Neemuch Road, Nai Abadi, Mandsaur, Madhya Pradesh, India

 

 

Facilities :

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Rajeev Acharya

0.300

0.000

Narmada Davi Acharya

0.003

0.003

Sachin Joshi

0.002

0.002

Total

0.305

0.005

 

 

 

Banking Relations :

--

 

 

Auditors :

(As on 31.03.2010)

Name :

Anil Omprakash Gupta and Company

Chartered Accountants

Address :

426, 3rd Floor, Vikram Tower, Sapna Sangeeta Road, Indore – 452 001, Madhya Pradesh, India

Tel. No.:

91-731-2405891

Mobile No.:

91-9826015980

E-Mail :

ca_anilkgupta@rediffmail.com

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Capital Investment: Rs.2.520 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.520

0.000

0.000

2] Share Application Money

0.000

0.756

0.152

3] General Fund 

0.000

0.000

0.000

4] Reserves & Surplus

0.000

0.000

0.000

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2.520

0.756

0.152

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.305

0.005

0.030

TOTAL BORROWING

0.305

0.005

0.030

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2.825

0.761

0.182

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.469

0.340

0.181

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.543

0.240

0.000

 

Cash & Bank Balances

1.467

0.130

0.114

 

Other Current Assets

0.065

0.000

0.000

 

Loans, Advances & Deposits

0.470

0.151

0.029

Total Current Assets

2.545

0.521

0.143

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.022

0.018

0.083

 

Other Current Liabilities

0.114

0.080

0.058

 

Provisions

0.053

0.002

0.001

Total Current Liabilities

0.189

0.100

0.142

Net Current Assets

2.356

0.421

0.001

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2.825

0.761

0.182

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Application From and Prospectus

0.026

0.030

0.003

 

 

Fees

3.641

2.502

1.082

 

 

Membership Fee

0.003

0.008

0.020

 

 

Bus Fee

0.465

0.412

0.322

 

 

TOTAL                                    

4.135

2.952

1.427

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Advertisement

0.036

0.019

0.023

 

 

Books and Periodicals

0.024

0.023

0.020

 

 

Building Maintenance

0.049

0.030

0.018

 

 

Building Rent

0.030

0.030

0.030

 

 

Bus Charges

0.441

0.392

0.322

 

 

Miscellaneous Expenses

0.030

0.018

0.008

 

 

Photocopy

0.034

0.012

0.009

 

 

School Bags

0.039

0.033

0.000

 

 

Printing Expenses

0.088

0.063

0.025

 

 

Salary

1.224

1.350

0.626

 

 

School Function Expenses

0.092

0.068

0.051

 

 

Other Expenses

0.219

0.267

0.113

 

 

TOTAL                                    

2.306

2.305

1.245

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.829

0.647

0.182

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.065

0.043

0.030

 

 

 

 

 

 

EXCESS OF INCOME OVER EXPENDITURE

1.764

0.604

0.152

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

42.66

20.46

10.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

42.66

20.46

10.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

58.53

70.15

46.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.70

0.80

1.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.20

0.14

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

13.47

5.21

1.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

STATEMENT SHOWING ASSETS AND LIABILITIES (NET WORTH STATEMENTS)

 

NAME OF THE CO-APPLICANT: MRS. REKHA ACHARYA

 

NAME OF THE GUARANTOR: MRS. USHA ACHARYA

 

Immovable Proprieties:

 

 

Co-Applicant

Guarantor

Address of the Property with Survey No./ Door No. etc.

Survey No.807, 808, Gram Bugaliya MDS ˝ Share

E-10, Adinath Vihar Extension, Mandsaur

 

 

 

Description: Land/ Site/ Building

Land

Building

 

 

 

Whether Freehold/ Leasehold

Freehold

Freehold

 

 

 

Type of property: Commercial/ residential/ agricultural

Agricultural Semi

Residential

 

 

 

Area/ Extent of land

4.5 Bhega

2325 sq ft

 

 

 

Mortgaged for availing loan if any, details thereof

- No -

- No - 

 

 

 

Present market/ Assessed value

Rs.8.000 millions

Rs.7.500 millions

 

 

Deposit held with Banks/ Companies/ Other Lender, etc.:

 

 

Co-Applicant

Guarantor

Name of the Bank/ Company where deposits are held

Corporation Bank

State Bank of India

 

 

 

Date of Deposits

--

--

 

 

 

Nature of Deposits

Savings

Savings

 

 

 

Present value of deposits

Rs.0.020 million

Rs.0.050 million

 


 

Shares/ Debentures/ Mutual Funds/ Units etc.:

 

 

Co-Applicant

Guarantor

Description

Equity Shares

 --     

 

 

 

Date of purchase

Various Dates

--

 

 

 

Face Value

--

--

 

 

 

Present Value

Rs.0.250 millions

--

 

 

Other Assets:

 

 

Co-Applicant

Guarantor

Furniture and Fixtures

Rs.0.025 million

Nil

 

 

 

Cash in Hand

Rs.0.025 million

Rs.0.150 million

 

 

 

Jewellery

Rs.0.350 million

Rs.0.350 million

 

 

 

Total value of Other Assets

Rs.0.400 million

Rs.0.500 million

 

 

Total Assets

 

Rs.8.670 millions

Rs.8.050 millions

 

 

LIABILITIES:

 

 

Co-Applicant

Guarantor

Name of the Bank/ Institution

 --       

ICICI Bank Home Loan

 

 

 

Nature / Type of Loan

--

Home Loan

 

 

 

Date of Loan

--               

July, 2006

 

 

 

Amount of Loan availed

--

Rs.1.000 million

 

 

 

Security offered if any

--

EMG of E10, Adinath Vihar Extension, Mandsaur

 

 

 

Amount outstanding

--

Rs.0.800 million

 

 

Total Liabilities

 

NIL

Rs.0.800 million

 

 

Net Worth (Assets – Liabilities)

 

Rs.8.670

Rs.7.250 millions

 

__________________________________________________________________________________________

 

STATEMENT SHOWING ASSETS AND LIABILITIES (NET WORTH STATEMENTS)

 

NAME OF THE APPLICANT: MR. VIKAS ACHARYA

 

NAME OF THE CO-APPLICANT: MR. AMIT JAIN

 

NAME OF THE GUARANTOR: MRS. VIBHA ACHARYA

 

Immovable Proprieties:

 

 

 

 

 

Applicant

Co-Applicant

Guarantor

Address of the Property with Survey No./ Door No. etc.

1. B-1, Aditya Vihar, Mandsaur Colony,

2. 77, Schme No.97, Indore

109, LIG Meghdoot Nagar, Mandsaur

1. Survey No.817, Gram Bagolia MDS

2. Servey No.807, 808, Gram Bagodia MDS.

(˝ Share)

 

 

 

 

Description: Land/ Site/ Building

Plot’s

Plot

1. Agriculture Deed

2. Partial Agricultural Commercial Land

 

 

 

 

Whether Freehold/ Leasehold

1. Freehold

2. Leasehold

1. Leasehold

Freehold

 

 

 

 

Type of property: Commercial/ residential/ agricultural

1. Commercial

2. Commercial

1. Residential

1. Agricultural

2. Partial Agricultural cum commercial

 

 

 

 

Area/ Extent of land

1. 1440 sq ft

2. 2000 sq ft

840 sq ft

1) 6.45 Bhiga

2) 4.50 Bhiga

 

 

 

 

Mortgaged for availing loan if any, details thereof

- No -

- No -

- No -

 

 

 

 

Present market/ Assessed value

1. Rs.3.600 millions

2. Rs.6.000 millions

Rs.2.600 millions

1. Rs.16.100 millions

2. Rs.8.000 millions

Rs.24.100 millions

 

 

Investment in Business Capital:

 

 

Applicant

Co-Applicant

Guarantor

Name of the Company/ firm/ concern in which investment is made

S.N. Financial Services

Navkar Sales

--

 

 

 

 

Date of Investments

2002

2005

--

 

 

 

 

Present value of Investments 

Rs.0.850 million

Rs.0.750 million

--

 

 

Deposit held with Banks/ Companies/ Other Lender, etc.:

 

 

Applicant

Co-Applicant

Guarantor

Name of the Bank/ Company where deposits are held

Smiriti Nagrik Co-Operative Bank

HDFC Bank Limited

Corporation Bank

 

 

 

 

Date of Deposits

Various Dates

--

--

 

 

 

 

Nature of Deposits

C.A.

C.A.

Savings

 

 

 

 

Present value of deposits

Rs.0.040 million

Rs.0.085 million

Rs.0.075 million

 

 

Shares/ Debentures/ Mutual Funds/ Units etc.

 

 

Applicant

Co-Applicant

Guarantor

Description

Equity Shares

--

--

 

 

 

 

Date of Purchase

Various Dates

--

--

 

 

 

 

Face Value

--

--

--

 

 

 

 

Present value

Rs.0.050 million

--

--

 

 

Vehicles owned:

 

 

Applicant

Co-Applicant

Guarantor

Model/ Make

--

Tempo ; Car (Hyundai)

--

 

 

 

 

Date of Purchase

--

2008 / 2010

--

 

 

 

 

Whether Hypothecated for loan

--

- No - / Yes

--

 

 

 

 

Details of loan against vehicle

--

- NA - / Corporation Bank – Rs.0.300 million

--

 

 

 

 

Preset market value

--

Rs.0.100 million; Rs.0.350 million

= Rs.0.450 million

--

 

 

Other Assets:

 

 

Applicant

Co-Applicant

Guarantor

Furniture and Fixtures

Rs.0.200 million

Rs.0.050 million

Rs.0.050 million

 

 

 

 

Cash in Hand

Rs.0.250 million

Rs.0.050 million

Rs.0.025 million

 

 

 

 

Jewellery

Rs.0.150 million

Rs.0.100 million

Rs.0.200 million

 

 

 

 

Plant and Machinery

--

--

--

 

 

 

 

Other Assets (1/5 shares of Agricultural Land at Manasa.)

Rs.4.000 millions

--

--

 

 

 

 

Total value of Other Assets

Rs.4.600 millions

Rs.0.200 million

Rs.0.275 million

 

 

Total Assets

 

Rs.15.140 millions

Rs.4.085 millions

Rs.24.450 millions

 

 

LIABILITIES:

 

 

 

 

 

Applicant

Co-Applicant

Guarantor

Name of the Bank/ Institution

--

Smirti Nagarik Co-Operative Bank/ Corporation Bank

--

 

 

 

 

Nature / Type of Loan

--

C.C. Limit / Vehicle Loan

--

 

 

 

 

Date of Loan

--

2009/ 2010

--

 

 

 

 

Amount of Loan availed

--

0.250 million/ 0.300 million

--

 

 

 

 

Security offered if any

--

Residat at Janta Colony Mandoz / - No -

--

 

 

 

 

Amount outstanding

--

1) Rs.0.225 million / 2) Rs.0.260 million

= Rs.0.485 million

--

 

 

Total Liabilities

 

--

Rs.0.485 million

--

 

 

Net Worth (Assets – Liabilities)

Rs.15.140 millions

Rs.3.600 millions

Rs.24.450 millions

 

__________________________________________________________________________________________

 

VALUATION REPORT

 

v      Purpose of valuation

On request of B.M. Corporation Bank to get the Present market rate value of the property

 

 

v      Date of visit

16/3/2011

 

 

v      Person/s accompanying/available at the site at the time of visit/inspection / valuation

SHRI VIKAS ACHARYA

R/O MANDSAUR.

 

 

v       

- Complete address of the property (Door No., street / cross Road, Survey No etc)

 

The Plot is situated at E-10 Adinath Vihar Extension Sanjeet Road, Mandsaur

 

 

- Boundaries

 

Recored

East -

Colony Road

West -

Plot No F-1

North -

Part Plot E-11 (House of Sindhi)

South -

Colony Road

Actual

East -

Colony Road

West -

Plot No F-1

North -

Part Plot E-11 (House of Sindhi)

South -

Colony Road

 

 

v      Title to the property

 

- Name and address of the owner

SMT USHA WIO RAMESHWAR ACHARYA

R/O MANBSAUR.

SMT VLBHA W/O VIKAS JI ACHARYA

R/O MANDSAUR.

- Whether joint/ co-ownership/others (specify)

Sole owner ship

- Corporation Tax paid

As per Municipal rates

- Restrictive clauses as to uses, if any (whether Building use certificate from the corporation has been obtained etc.)

No

 

 

v       

- Locational advantages / disadvantages

 

It is mid of the city

- Classification of locality Higher class / Middle class/ poor class

Middle Class

i) Civic amenities

Easily Available

ii) Proximity to surface communication

Buse Available

iii) Distance from the city / Municipal limits

2.0 KM.

iv) If the property is not within the city! Town/Municipal limits, then state the Distance of the property, from the

 

- Municipal Office

2.0 KM.

v) Disadvantages, if any, to be specified

No

 

 

v      Title to property

 

a) Whether freehold

Yes

 

 

v      Type of property — whether

 

- Residential (Flat/ Apartment)

(any restrictive clauses for sale etc., to be furnished) 

School is Running

 

 

v      What is the

 

- Number of floors / stories

Ground Floor and Second Floor

- Year of completion

2006-2007

- Additions/ improvements carried out if any state briefly nature of additions/ improvements, total cost thereof

No

- Valuer’s opinion regarding the present Condition /state of building

Good

- Estimated future life

65 Years

 

 

v       

- Area of land to be supported by a map showing shape, dimensions and physical Features

 

It is Trapezoidal shaped Land.

 

 

v      If the property is of a commercial type — state

School is Running

 

 

v      Whether the property is self occupied or tenanted/ let out, if tenanted / let out:

Self Occupied

- Since how long

Till Purchase

 

 

v      Basis of present valuation

 

- Market Value

 

i) Rate adopted

2325 sqft @ 1700 Rs./sqft.

= 3.953 millions

ii) Basis for adopted rates

By Local Enquiry and Market Survey

iii) Whether the adopted rates are commensurate with the rates adopted by the Registrar’s office? In case of wide variation, please specify reasons

No,

Total Cost = Cost of Land + Cost of Construction

= Rs.3.953 + 2.960 millions

= Rs.6.913 millions

Say Rs.6.913 millions only.

iv) Whether the adopted rates have any relationship with those adopted by the IT department 

No

v) Whether the rates are based on prevalent rates in the area. If so, the basis for accepting the same

Yes

 

 

v      In case the Bank were to sell the property, what would be the approximate realizable value

Rs.6.200 millions

 

 

v      Sources of information for arriving at the forced sale value

Forced sale value is Generally 10 to 20% less than the market value

 

SUMMARY OF VALUATION

 

Name of Owner: Mrs. Usha W/o Rameshwar and Mrs. Vibha W/o Vikas Ji Acharya

R/o Mandsaur

 

Property: The Building is situated at Adinath Vihar Extension E Mandsaur. The Plot No. is E-10, E-11 Part

The Plot No. is B-1

 

Area Land: 2325 sq ft. or 216.0 Sqm

 

Value as per the

 

1) Collector Guide Line for Registration of Plot

 

2) Fair Market Value – Rs.6.913 millions

 

3) Forced Sale Value – Rs.6.200 millions

 

__________________________________________________________________________________________

 

VALUATION REPORT

 

v      Purpose of valuation

On request of B.M. Corporation Bank to get the Present market rate value of the property

 

 

v      Date of visit

17/5/2011

 

 

v      Person/s accompanying/available at the site at the time of visit/inspection / valuation

SHRI VIKAS ACHARYA

 

 

v       

- Complete address of the property (Door No., street / cross Road, Survey No etc)

 

The Land is Situated at Village Bugliya Tehsil Mandsaur. The Land Survey No is 807 Part

 

 

- Boundaries

East -

Part of Land Survey No.809 and 819

West -

Land Survey No.800

North -

Land Survey No.806

South -

Kaccha Rasta

 

 

v      Title to the property

 

- Name and address of the owner

SMT VIBHA W/O VIKAS JI ACHARYA

R/O MANDSAUR.

SMT REKHA W/O JAGDISH JI ACHARYA

R/O MANDSAUR.

- Since how long owning the property

Till Purchase

- Whether joint/ co-ownership/others (specify)

Co-owner ship

- Corporation Tax paid

As per Nagar Panchayat 

- Restrictive clauses as to uses, if any (whether Building use certificate from the corporation has been obtained etc.)

No

 

 

v       

- Locational advantages / disadvantages

 

Advantages

- Classification of locality Higher class / Middle class/ poor class

Middle Class

i) Civic amenities

Easily Available

ii) Proximity to surface communication

Buse Available

iii) Distance from the city / Municipal limits

7 to 8 KM.

iv) If the property is not within the city! Town/Municipal limits, then state the Distance of the property, from the

 

a) Municipal Office

7 to 8 KM.

v) Disadvantages, if any, to be specified

No

 

 

v      Title to property

 

- Whether freehold

No

- If not freehold, what is the unexpired period of the lease

2041

- If leasehold, name of the lessor/lessee, nature of lease, date of commencement and terms of renewal of lease

(1) Smt Vibha W/o Vikas Ji Acharya

(2) Smt Rekha W/o Jagdish Chandra Ji Acharya.

- Rent per annum

50000.00

 

 

v      Type of property — whether

 

- Commercial

Institutional

 

 

v      What is the

 

- Year of acquisition/ purchase of land

30/7/2010

- Value/purchase price paid

0.900 million

- Number of floors / stories

No

- Year of completion

No

- Cost of construction! purchase price

No

- Additions/improvements carried out if any state briefly nature of additions / improvements, total cost thereof

No

- Rate and amount of depreciation

No

- Present written down value

No

- Valuer’s opinion regarding the present Condition /state of building

No

- Estimated future life

No

 

 

v       

- Area of land to be supported by a map showing shape, dimensions and physical Features

 

It is Irregular shaped Land.

- Has the whole or part of the land been notified for acquisition by Government or Statutory Body? If so, give details

No

 

 

v      Whether the property is self occupied or tenanted/ let out, if tenanted / let out:

Self Occupied

 

 

v      Whether the said property was valued earlier? If so

No

 

 

v      Basis of present valuation

 

- Market Value

 

i) Rate adopted

143482.0 sqft @ i.e.70 Rs/sqft.

= 10.044 millions

Say Rs.10.044 millions

ii) Basis for adopted rates

By Local Enquiry and Market Survey

iii) Whether the adopted rates are commensurate with the rates adopted by the Registrar’s office? In case of wide variation, please specific reasons

Total Cost = Cost of Land + Cost of Construction

10.044 millions + 0.000

= 10.044 millions

Say Rs.10.044 millions only

iv) Whether the adopted rates have any relationship with those adopted by the IT department

No

v) Whether the rates are based on prevalent rates in the area. If so, the basis for accepting the same

Yes

 

 

v      Whether the building is insured if so

 

i) For what value

No

ii) Against what risks

No

iii) Date of expiry of insurance

No

 

 

v      In case the Bank were to sell the property, what would be the approximate realizable value

Rs.8.537 millions

 

 

v      Sources of information for arriving at the forced sale value

Forced sale value is Generally 10 to 20% less than the market value

 

SUMMARY OF VALUATION

 

Name of Owner: 1) Mrs. Vibha W/o Vikas Ji Acharya

2) Mrs. Rekha W/o Jagdish Ji Acharya

R/o Mandsaur

 

Property: The land is situated at Village Bugliya District Mansaur. The land Survey No is 807 Part

 

Area Land: 1.3 Hectore or 13330.0 Sqm or 143482.0 Sqft

 

Value as per the

 

1) Collector Guide Line for Registration of Plot – 1300000.00 Rs/Hectore

 

2) Fair Market Value – Rs.10.044 millions

 

3) Forced Sale Value – Rs.8.537 millions

 

__________________________________________________________________________________________

 

FIXED ASSETS:

 

v      TV

v      Electric Appliances

v      Furniture

v      Books

v      Computer

v      Machinery

v      Musical Instruments

v      Utensils

__________________________________________________________________________________________

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.87

UK Pound

1

Rs.72.83

Euro

1

Rs.64.37 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.