![]()
|
Report Date : |
14.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
SHRI NIWAS ACHARYA EDUCATION SOCIETY |
|
|
|
|
Registered
Office : |
E-10, Adinath Vihar Extension, Mandsaur – 458 001, Madhya Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
26.04.2008 |
|
|
|
|
Com. Reg. No.: |
07/35/01/07466/08 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.520 millions |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGAS0731H |
|
|
|
|
Legal Form : |
Registered Society |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
32 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a 3 years old society in its field. Trade relations are
reported as fair. The valuation report and networth statement provided seems
to be satisfactory. No complaints have been heard from indirect or market
sources. It would be advisable to take adequate securities while dealing with
the subject. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Vipin Kumar Gaur |
|
Designation : |
Branch Manager |
|
Contact No.: |
91-9425978567 |
|
Date : |
09.06.2011 |
LOCATIONS
|
Registered Office/ |
E-10, Adinath Vihar Extension, Mandsaur – 458 001, |
|
Tel. No.: |
91-7422-409100 |
|
Mobile No.: |
91-9425978567 (Mr. Vipin Kumar Gaur) |
|
E-Mail : |
|
|
Area : |
2325 sq ft |
MANAGEMENT
|
Name : |
Mr. Vikas Shriniwas Acharya |
|
Designation : |
Member |
|
Address : |
27/3, Ramtekdi, Mandsaur, |
|
Date of Birth/Age : |
14.12.1970 |
|
Qualification : |
B.Com |
|
Experience : |
15 Years |
|
PAN No.: |
ABDPA8755E |
|
|
|
|
Name : |
Mrs. Rekha Jagdishchandra Acharya |
|
Designation : |
Member |
|
Address : |
314, |
|
Date of Birth/Age : |
23.06.1958 |
|
Qualification : |
M.A. |
|
Experience : |
10 Years |
|
PAN No.: |
AIYPA9895P |
|
|
|
|
Name : |
Mr. Amit Vimal Jain |
|
Designation : |
Member |
|
Address : |
202, Maghdoot Nagar, Mandsaur, |
|
Date of Birth/Age : |
29 Years |
|
Qualification : |
B.Com |
|
Experience : |
5 Years |
|
PAN No.: |
AFAP55950P |
|
|
|
|
Name : |
Mr. Sachin Joshi |
|
Designation : |
Member |
|
Address : |
8/3, Ramtekri, Mandsaur, |
|
Date of Birth/Age : |
32 Years |
|
Qualification : |
M.A. |
|
Experience : |
8 Years |
|
|
|
|
Name : |
Mr. Manoj Mandovara |
|
Designation : |
Member |
|
Address : |
Near Noti Doodh Bhandar, Janakpura, Mandsaur, |
|
Date of Birth/Age : |
40 Years |
|
Qualification : |
M.Com, LL.B. |
|
Experience : |
12 Years |
|
|
|
|
Name : |
Mr. Sanjay Jain |
|
Designation : |
Member |
|
Address : |
Yash Nagar, Phase-IV, Mandsaur, |
|
Date of Birth/Age : |
38 Years |
|
Qualification : |
B.Sc. |
|
Experience : |
9 Years |
|
|
|
|
Name : |
Mr. Vinod Bagga |
|
Designation : |
Member |
|
Address : |
Kandoia Gali, |
|
Date of Birth/Age : |
41 Years |
|
Qualification : |
B.Com |
|
Experience : |
11 Years |
|
|
|
|
Name : |
Mr. Vinod Porwal |
|
Designation : |
Member |
|
Address : |
D-4, Ankur Apartment, Ramtekri Corner, Mandsaur, |
|
Date of Birth/Age : |
41 Years |
|
Qualification : |
B.A. |
|
Experience : |
7 Years |
KEY EXECUTIVES
|
Name : |
Mr. Vipin Kumar Gaur |
|
Designation : |
Branch Manager |
BUSINESS DETAILS
|
Line of Business : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash |
GENERAL INFORMATION
|
Suppliers : |
v
Shradha Furniture v
S.N. Financial Services v
Kumawat Bags v
Ramayan Studio |
|||||||||||||||
|
|
|
|||||||||||||||
|
Customers : |
Education Society |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
32 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Corporation Bank, 180/4, |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
(As on
31.03.2010) |
|
Name : |
Anil Omprakash Gupta and Company Chartered Accountants |
|
Address : |
426, 3rd Floor, |
|
Tel. No.: |
91-731-2405891 |
|
Mobile No.: |
91-9826015980 |
|
E-Mail : |
CAPITAL STRUCTURE
As on 31.03.2011
Capital Investment: Rs.2.520 millions
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.520 |
0.000 |
0.000 |
|
|
2] Share Application Money |
0.000 |
0.756 |
0.152 |
|
|
3] General Fund |
0.000 |
0.000 |
0.000 |
|
|
4] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
5] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2.520 |
0.756 |
0.152 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.305 |
0.005 |
0.030 |
|
|
TOTAL BORROWING |
0.305 |
0.005 |
0.030 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.825 |
0.761 |
0.182 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.469 |
0.340 |
0.181 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
0.543
|
0.240 |
0.000 |
|
|
Cash & Bank Balances |
1.467
|
0.130 |
0.114 |
|
|
Other Current Assets |
0.065
|
0.000 |
0.000 |
|
|
Loans, Advances & Deposits |
0.470
|
0.151 |
0.029 |
|
Total
Current Assets |
2.545
|
0.521 |
0.143 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.022
|
0.018 |
0.083 |
|
|
Other Current Liabilities |
0.114
|
0.080 |
0.058 |
|
|
Provisions |
0.053
|
0.002 |
0.001 |
|
Total
Current Liabilities |
0.189
|
0.100 |
0.142 |
|
|
Net Current Assets |
2.356
|
0.421 |
0.001 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.825 |
0.761 |
0.182 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Application From and Prospectus |
0.026 |
0.030 |
0.003 |
|
|
|
Fees |
3.641 |
2.502 |
1.082 |
|
|
|
Membership Fee |
0.003 |
0.008 |
0.020 |
|
|
|
Bus Fee |
0.465 |
0.412 |
0.322 |
|
|
|
TOTAL |
4.135 |
2.952 |
1.427 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Advertisement |
0.036 |
0.019 |
0.023 |
|
|
|
Books and Periodicals |
0.024 |
0.023 |
0.020 |
|
|
|
Building Maintenance |
0.049 |
0.030 |
0.018 |
|
|
|
Building Rent |
0.030 |
0.030 |
0.030 |
|
|
|
Bus Charges |
0.441 |
0.392 |
0.322 |
|
|
|
Miscellaneous Expenses |
0.030 |
0.018 |
0.008 |
|
|
|
Photocopy |
0.034 |
0.012 |
0.009 |
|
|
|
School Bags |
0.039 |
0.033 |
0.000 |
|
|
|
Printing Expenses |
0.088 |
0.063 |
0.025 |
|
|
|
Salary |
1.224 |
1.350 |
0.626 |
|
|
|
School Function Expenses |
0.092 |
0.068 |
0.051 |
|
|
|
Other Expenses |
0.219 |
0.267 |
0.113 |
|
|
|
TOTAL |
2.306 |
2.305 |
1.245 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1.829 |
0.647 |
0.182 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.065 |
0.043 |
0.030 |
|
|
|
|
|
|
|
|
|
|
EXCESS OF INCOME
OVER EXPENDITURE |
1.764 |
0.604 |
0.152 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
42.66
|
20.46 |
10.65 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
42.66
|
20.46 |
10.65 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
58.53
|
70.15 |
46.91 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.70
|
0.80 |
1.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.20
|
0.14 |
1.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
13.47
|
5.21 |
1.01 |
LOCAL AGENCY FURTHER INFORMATION
STATEMENT SHOWING
ASSETS AND LIABILITIES (NET WORTH STATEMENTS)
NAME OF THE
CO-APPLICANT: MRS. REKHA ACHARYA
NAME OF THE
GUARANTOR: MRS. USHA ACHARYA
|
Immovable
Proprieties: |
||
|
|
Co-Applicant |
Guarantor |
|
Address of the Property with Survey No./ Door No. etc. |
Survey No.807, 808, Gram Bugaliya MDS ˝ Share |
E-10, Adinath Vihar Extension, Mandsaur |
|
|
|
|
|
Description: Land/ Site/ Building |
Land |
Building |
|
|
|
|
|
Whether Freehold/ Leasehold |
Freehold |
Freehold |
|
|
|
|
|
Type of property: Commercial/ residential/ agricultural |
Agricultural Semi |
Residential |
|
|
|
|
|
Area/ Extent of land |
4.5 Bhega |
2325 sq ft |
|
|
|
|
|
Mortgaged for availing loan if any, details thereof |
- No - |
- No - |
|
|
|
|
|
Present market/
Assessed value |
Rs.8.000
millions |
Rs.7.500
millions |
|
Deposit held
with Banks/ Companies/ Other Lender, etc.: |
||
|
|
Co-Applicant |
Guarantor |
|
Name of the Bank/ Company where deposits are held |
Corporation Bank |
State Bank of |
|
|
|
|
|
Date of Deposits |
-- |
-- |
|
|
|
|
|
Nature of Deposits |
Savings |
Savings |
|
|
|
|
|
Present value of
deposits |
Rs.0.020 million
|
Rs.0.050 million
|
|
Shares/
Debentures/ Mutual Funds/ Units etc.: |
||
|
|
Co-Applicant |
Guarantor |
|
Description |
Equity Shares |
-- |
|
|
|
|
|
Date of purchase |
Various Dates |
-- |
|
|
|
|
|
Face Value |
-- |
-- |
|
|
|
|
|
Present Value |
Rs.0.250
millions |
-- |
|
Other Assets: |
||
|
|
Co-Applicant |
Guarantor |
|
Furniture and Fixtures |
Rs.0.025 million |
Nil |
|
|
|
|
|
Cash in Hand |
Rs.0.025 million |
Rs.0.150 million |
|
|
|
|
|
Jewellery |
Rs.0.350 million |
Rs.0.350 million |
|
|
|
|
|
Total value of
Other Assets |
Rs.0.400 million
|
Rs.0.500 million
|
|
Total Assets |
Rs.8.670
millions |
Rs.8.050
millions |
|
LIABILITIES: |
||
|
|
Co-Applicant |
Guarantor |
|
Name of the Bank/ Institution |
-- |
ICICI Bank Home Loan |
|
|
|
|
|
Nature / Type of Loan |
-- |
Home Loan |
|
|
|
|
|
Date of Loan |
-- |
July, 2006 |
|
|
|
|
|
Amount of Loan availed |
-- |
Rs.1.000 million |
|
|
|
|
|
Security offered if any |
-- |
EMG of E10, Adinath Vihar Extension, Mandsaur |
|
|
|
|
|
Amount
outstanding |
-- |
Rs.0.800 million
|
|
Total
Liabilities |
NIL |
Rs.0.800 million
|
|
Net Worth
(Assets – Liabilities) |
Rs.8.670 |
Rs.7.250
millions |
__________________________________________________________________________________________
STATEMENT
SHOWING ASSETS AND LIABILITIES (NET WORTH STATEMENTS)
NAME OF THE
APPLICANT: MR. VIKAS ACHARYA
NAME OF THE
CO-APPLICANT: MR. AMIT JAIN
NAME OF THE
GUARANTOR: MRS. VIBHA ACHARYA
|
Immovable
Proprieties: |
|
|
|
|
|
Applicant |
Co-Applicant |
Guarantor |
|
Address of the Property with Survey No./ Door No. etc. |
1. B-1, Aditya Vihar, Mandsaur Colony, 2. 77, Schme No.97, |
109, LIG Meghdoot Nagar, Mandsaur |
1. Survey No.817, Gram Bagolia MDS 2. Servey No.807, 808, Gram Bagodia MDS. (˝ Share) |
|
|
|
|
|
|
Description: Land/ Site/ Building |
Plot’s |
Plot |
1. Agriculture Deed 2. Partial Agricultural |
|
|
|
|
|
|
Whether Freehold/ Leasehold |
1. Freehold 2. Leasehold |
1. Leasehold |
Freehold |
|
|
|
|
|
|
Type of property: Commercial/ residential/ agricultural |
1. Commercial 2. Commercial |
1. Residential |
1. Agricultural 2. Partial Agricultural cum commercial |
|
|
|
|
|
|
Area/ Extent of land |
1. 1440 sq ft 2. 2000 sq ft |
840 sq ft |
1) 6.45 Bhiga 2) 4.50 Bhiga |
|
|
|
|
|
|
Mortgaged for availing loan if any, details thereof |
- No - |
- No - |
- No - |
|
|
|
|
|
|
Present market/
Assessed value |
1. Rs.3.600
millions 2. Rs.6.000
millions |
Rs.2.600
millions |
1. Rs.16.100
millions 2. Rs.8.000
millions Rs.24.100
millions |
|
Investment in
Business Capital: |
|||
|
|
Applicant |
Co-Applicant |
Guarantor |
|
Name of the Company/ firm/ concern in which investment is made |
S.N. Financial Services |
Navkar Sales |
-- |
|
|
|
|
|
|
Date of Investments |
2002 |
2005 |
-- |
|
|
|
|
|
|
Present value of
Investments |
Rs.0.850 million
|
Rs.0.750 million
|
-- |
|
Deposit held with
Banks/ Companies/ Other Lender, etc.: |
|||
|
|
Applicant |
Co-Applicant |
Guarantor |
|
Name of the Bank/ Company where deposits are held |
Smiriti Nagrik Co-Operative Bank |
HDFC Bank Limited |
Corporation Bank |
|
|
|
|
|
|
Date of Deposits |
Various Dates |
-- |
-- |
|
|
|
|
|
|
Nature of Deposits |
|
|
Savings |
|
|
|
|
|
|
Present value of
deposits |
Rs.0.040 million
|
Rs.0.085 million
|
Rs.0.075 million
|
|
Shares/
Debentures/ Mutual Funds/ Units etc. |
|||
|
|
Applicant |
Co-Applicant |
Guarantor |
|
Description |
Equity Shares |
-- |
-- |
|
|
|
|
|
|
Date of Purchase |
Various Dates |
-- |
-- |
|
|
|
|
|
|
Face Value |
-- |
-- |
-- |
|
|
|
|
|
|
Present value |
Rs.0.050 million
|
-- |
-- |
|
Vehicles owned: |
|||
|
|
Applicant |
Co-Applicant |
Guarantor |
|
Model/ Make |
-- |
Tempo ; Car (Hyundai) |
-- |
|
|
|
|
|
|
Date of Purchase |
-- |
2008 / 2010 |
-- |
|
|
|
|
|
|
Whether Hypothecated for loan |
-- |
- No - / Yes |
-- |
|
|
|
|
|
|
Details of loan against vehicle |
-- |
- NA - / Corporation Bank – Rs.0.300 million |
-- |
|
|
|
|
|
|
Preset market
value |
-- |
Rs.0.100
million; Rs.0.350 million = Rs.0.450
million |
-- |
|
Other Assets: |
|||
|
|
Applicant |
Co-Applicant |
Guarantor |
|
Furniture and Fixtures |
Rs.0.200 million |
Rs.0.050 million |
Rs.0.050 million |
|
|
|
|
|
|
Cash in Hand |
Rs.0.250 million |
Rs.0.050 million |
Rs.0.025 million |
|
|
|
|
|
|
Jewellery |
Rs.0.150 million |
Rs.0.100 million |
Rs.0.200 million |
|
|
|
|
|
|
Plant and Machinery |
-- |
-- |
-- |
|
|
|
|
|
|
Other Assets (1/5 shares of |
Rs.4.000 millions |
-- |
-- |
|
|
|
|
|
|
Total value of Other
Assets |
Rs.4.600
millions |
Rs.0.200 million
|
Rs.0.275 million
|
|
Total Assets |
Rs.15.140
millions |
Rs.4.085
millions |
Rs.24.450
millions |
|
LIABILITIES: |
|
|
|
|
|
Applicant |
Co-Applicant |
Guarantor |
|
Name of the Bank/ Institution |
-- |
Smirti Nagarik Co-Operative Bank/ Corporation Bank |
-- |
|
|
|
|
|
|
Nature / Type of Loan |
-- |
C.C. Limit / Vehicle Loan |
-- |
|
|
|
|
|
|
Date of Loan |
-- |
2009/ 2010 |
-- |
|
|
|
|
|
|
Amount of Loan availed |
-- |
0.250 million/ 0.300 million |
-- |
|
|
|
|
|
|
Security offered if any |
-- |
Residat at Janta Colony Mandoz / - No - |
-- |
|
|
|
|
|
|
Amount
outstanding |
-- |
1) Rs.0.225 million / 2) Rs.0.260 million = Rs.0.485 million |
-- |
|
Total
Liabilities |
-- |
Rs.0.485 million
|
-- |
|
Net Worth
(Assets – Liabilities) |
Rs.15.140
millions |
Rs.3.600
millions |
Rs.24.450
millions |
__________________________________________________________________________________________
VALUATION
REPORT
|
v
Purpose of valuation |
On request of B.M. Corporation Bank to get the Present market rate
value of the property |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Date of visit |
16/3/2011 |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Person/s accompanying/available at the site at
the time of visit/inspection / valuation |
SHRI VIKAS ACHARYA R/O MANDSAUR. |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
- Complete address of the property (Door No., street / cross Road,
Survey No etc) |
The Plot is situated at |
||||||||||||||||
|
|
|
||||||||||||||||
|
- Boundaries |
|
||||||||||||||||
|
Recored
|
Actual
|
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Title to the property |
|
||||||||||||||||
|
- Name and address of the owner |
SMT USHA WIO RAMESHWAR ACHARYA R/O MANBSAUR. SMT VLBHA W/O VIKAS JI ACHARYA R/O MANDSAUR. |
||||||||||||||||
|
- Whether joint/ co-ownership/others (specify) |
Sole owner ship |
||||||||||||||||
|
- Corporation Tax paid |
As per Municipal rates |
||||||||||||||||
|
- Restrictive clauses as to uses, if any (whether Building use certificate
from the corporation has been obtained etc.) |
No |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
- Locational advantages / disadvantages |
It is mid of the city |
||||||||||||||||
|
- Classification of locality Higher class / Middle class/ poor class |
Middle Class |
||||||||||||||||
|
i) Civic amenities |
Easily Available |
||||||||||||||||
|
ii) Proximity to surface communication |
Buse Available |
||||||||||||||||
|
iii) Distance from the city / Municipal limits |
2.0 KM. |
||||||||||||||||
|
iv) If the property is not within the city! Town/Municipal limits,
then state the Distance of the property, from the |
|
||||||||||||||||
|
- Municipal Office |
2.0 KM. |
||||||||||||||||
|
v) Disadvantages, if any, to be specified |
No |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Title to property |
|
||||||||||||||||
|
a) Whether freehold |
Yes |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Type of property — whether |
|
||||||||||||||||
|
- Residential (Flat/ Apartment) (any restrictive clauses for sale etc., to be furnished) |
School is Running |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
What is the |
|
||||||||||||||||
|
- Number of floors / stories |
Ground Floor and Second Floor |
||||||||||||||||
|
- Year of completion |
2006-2007 |
||||||||||||||||
|
- Additions/ improvements carried out if any state briefly nature of
additions/ improvements, total cost thereof |
No |
||||||||||||||||
|
- Valuer’s opinion regarding the present Condition /state of building |
Good |
||||||||||||||||
|
- Estimated future life |
65 Years |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
- Area of land to be supported by a map showing shape, dimensions and
physical Features |
It is Trapezoidal shaped Land. |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
If the property is of a commercial type — state |
School is Running |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Whether the property is self occupied or tenanted/
let out, if tenanted / let out: |
Self Occupied |
||||||||||||||||
|
- Since how long |
Till Purchase |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Basis of present valuation |
|
||||||||||||||||
|
- Market Value |
|
||||||||||||||||
|
i) Rate adopted |
2325 sqft @ 1700 Rs./sqft. = 3.953 millions |
||||||||||||||||
|
ii) Basis for adopted rates |
By Local Enquiry and Market Survey |
||||||||||||||||
|
iii) Whether the adopted rates are commensurate with the rates adopted
by the Registrar’s office? In case of wide variation, please specify reasons |
No, Total Cost = Cost of Land + Cost of Construction = Rs.3.953 + 2.960 millions = Rs.6.913 millions Say Rs.6.913
millions only. |
||||||||||||||||
|
iv) Whether the adopted rates have any relationship with those adopted
by the IT department |
No |
||||||||||||||||
|
v) Whether the rates are based on prevalent rates in the area. If so,
the basis for accepting the same |
Yes |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
In case the Bank were to sell the property, what
would be the approximate realizable value |
Rs.6.200 millions |
||||||||||||||||
|
|
|
||||||||||||||||
|
v
Sources of information for arriving at the forced
sale value |
Forced sale value is Generally 10 to 20% less than the market value |
SUMMARY OF
VALUATION
Name of Owner: Mrs. Usha W/o Rameshwar and Mrs. Vibha W/o Vikas Ji
Acharya
R/o Mandsaur
Property: The Building is situated at Adinath Vihar Extension E
Mandsaur. The Plot No. is E-10, E-11 Part
The Plot No. is B-1
Value as per the
1) Collector Guide Line for Registration of Plot
2) Fair Market Value – Rs.6.913 millions
3) Forced Sale Value – Rs.6.200 millions
__________________________________________________________________________________________
VALUATION
REPORT
|
v
Purpose of valuation |
On request of B.M. Corporation Bank to get the Present market rate
value of the property |
||||||||
|
|
|
||||||||
|
v
Date of visit |
17/5/2011 |
||||||||
|
|
|
||||||||
|
v
Person/s accompanying/available at the site at
the time of visit/inspection / valuation |
SHRI VIKAS ACHARYA |
||||||||
|
|
|
||||||||
|
v
- Complete address of the property (Door No., street / cross Road,
Survey No etc) |
The Land is Situated at Village Bugliya Tehsil Mandsaur. The Land
Survey No is 807 Part |
||||||||
|
|
|
||||||||
|
- Boundaries |
|
||||||||
|
|
|
||||||||
|
v
Title to the property |
|
||||||||
|
- Name and address of the owner |
SMT VIBHA W/O VIKAS JI ACHARYA R/O MANDSAUR. SMT REKHA W/O JAGDISH JI ACHARYA R/O MANDSAUR. |
||||||||
|
- Since how long owning the property |
Till Purchase |
||||||||
|
- Whether joint/ co-ownership/others (specify) |
Co-owner ship |
||||||||
|
- Corporation Tax paid |
As per Nagar Panchayat |
||||||||
|
- Restrictive clauses as to uses, if any (whether Building use certificate
from the corporation has been obtained etc.) |
No |
||||||||
|
|
|
||||||||
|
v
- Locational advantages / disadvantages |
Advantages |
||||||||
|
- Classification of locality Higher class / Middle class/ poor class |
Middle Class |
||||||||
|
i) Civic amenities |
Easily Available |
||||||||
|
ii) Proximity to surface communication |
Buse Available |
||||||||
|
iii) Distance from the city / Municipal limits |
7 to 8 KM. |
||||||||
|
iv) If the property is not within the city! Town/Municipal limits,
then state the Distance of the property, from the |
|
||||||||
|
a) Municipal Office |
7 to 8 KM. |
||||||||
|
v) Disadvantages, if any, to be specified |
No |
||||||||
|
|
|
||||||||
|
v
Title to property |
|
||||||||
|
- Whether freehold |
No |
||||||||
|
- If not freehold, what is the unexpired period of the lease |
2041 |
||||||||
|
- If leasehold, name of the lessor/lessee, nature of lease, date of
commencement and terms of renewal of lease |
(1) Smt Vibha W/o Vikas Ji Acharya (2) Smt Rekha W/o Jagdish Chandra Ji Acharya. |
||||||||
|
- Rent per annum |
50000.00 |
||||||||
|
|
|
||||||||
|
v
Type of property — whether |
|
||||||||
|
- Commercial |
Institutional |
||||||||
|
|
|
||||||||
|
v
What is the |
|
||||||||
|
- Year of acquisition/ purchase of land |
30/7/2010 |
||||||||
|
- Value/purchase price paid |
0.900 million |
||||||||
|
- Number of floors / stories |
No |
||||||||
|
- Year of completion |
No |
||||||||
|
- Cost of construction! purchase price |
No |
||||||||
|
- Additions/improvements carried out if any state briefly nature of
additions / improvements, total cost thereof |
No |
||||||||
|
- Rate and amount of depreciation |
No |
||||||||
|
- Present written down value |
No |
||||||||
|
- Valuer’s opinion regarding the present Condition /state of building |
No |
||||||||
|
- Estimated future life |
No |
||||||||
|
|
|
||||||||
|
v
- Area of land to be supported by a map showing shape, dimensions and
physical Features |
It is Irregular shaped Land. |
||||||||
|
- Has the whole or part of the land been notified for acquisition by
Government or Statutory Body? If so, give details |
No |
||||||||
|
|
|
||||||||
|
v
Whether the property is self occupied or
tenanted/ let out, if tenanted / let out: |
Self Occupied |
||||||||
|
|
|
||||||||
|
v
Whether the said property was valued earlier? If
so |
No |
||||||||
|
|
|
||||||||
|
v
Basis of present valuation |
|
||||||||
|
- Market Value |
|
||||||||
|
i) Rate adopted |
143482.0 sqft @
i.e.70 Rs/sqft. = 10.044
millions Say Rs.10.044
millions |
||||||||
|
ii) Basis for adopted rates |
By Local Enquiry and Market Survey |
||||||||
|
iii) Whether the adopted rates are commensurate with the rates adopted
by the Registrar’s office? In case of wide variation, please specific reasons |
Total Cost = Cost of Land + Cost of Construction 10.044 millions + 0.000 = 10.044 millions Say Rs.10.044
millions only |
||||||||
|
iv) Whether the adopted rates have any relationship with those adopted
by the IT department |
No |
||||||||
|
v) Whether the rates are based on prevalent rates in the area. If so, the
basis for accepting the same |
Yes |
||||||||
|
|
|
||||||||
|
v
Whether the building is insured if so |
|
||||||||
|
i) For what value |
No |
||||||||
|
ii) Against what risks |
No |
||||||||
|
iii) Date of expiry of insurance |
No |
||||||||
|
|
|
||||||||
|
v
In case the Bank were to sell the property, what would
be the approximate realizable value |
Rs.8.537 millions |
||||||||
|
|
|
||||||||
|
v
Sources of information for arriving at the forced
sale value |
Forced sale value is Generally 10 to 20% less than the market value |
SUMMARY OF
VALUATION
Name of Owner: 1) Mrs. Vibha W/o Vikas Ji Acharya
2) Mrs. Rekha W/o Jagdish Ji Acharya
R/o Mandsaur
Property: The land is situated at Village Bugliya District Mansaur. The
land Survey No is 807 Part
Value as per the
1) Collector Guide Line for Registration of Plot – 1300000.00 Rs/Hectore
2) Fair Market Value – Rs.10.044 millions
3) Forced Sale Value – Rs.8.537 millions
__________________________________________________________________________________________
FIXED ASSETS:
v
TV
v
Electric Appliances
v
Furniture
v
Books
v
Computer
v
Machinery
v
Musical Instruments
v
Utensils
__________________________________________________________________________________________
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.87 |
|
|
1 |
Rs.72.83 |
|
Euro |
1 |
Rs.64.37 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.