MIRA INFORM REPORT

 

 

Report Date :

16.06.2011

 

IDENTIFICATION DETAILS

 

Name :

UTV NEWS LIMITED (w.e.f. 04.06.2007)

 

 

Formerly Known As :

UTV NEWS PRIVATE LIMITED

 

 

Registered Office :

Parijaat House, 1076, Dr. E Moses Road, Worli Naka, Mumbai – 400 018, Maharashtra

 

 

Country :

India 

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

28.04.2007

 

 

Com. Reg. No.:

11-170406

 

 

Capital Investment / Paid-up Capital :

Rs.19.300 millions

 

 

CIN No.:

[Company Identification No.]

U9220MH2007PLC170406

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Company is in the business of Production and Telecast of Business News through an Indian Business News and Current Affairs Channel.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Unilazer Media Limited, India.

 

It is a company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

In view of strong holding, the company can be considered normal for business dealings at usual trade terms and conditions and with some caution in view of substantial losses recorded by the company. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Siddharth Narula

Designation :

Secretary (Marketing Head Department)

Date :

15.06.2011

 

 

LOCATIONS

 

Registered Office :

Parijaat House, 1076, Dr. E Moses Road, Worli Naka, Mumbai – 400 018, Maharashtra, India 

Tel. No.:

91-22-40987000/ 24905353

Fax No.:

91-22-40987474/ 24905370

E-Mail :

puneet.juneja@utvgroup.com

puneet@utvnet.com

 

 

DIRECTORS

 

As on 08.06.2010

 

Name :

Mr. Deven Harendranath Khote

Designation :

Director

Address :

1-15 Ashoka Apartment, 1st Floor, Runghta Road, Off. Napeansea Road, Mumbai – 400 026, Maharashtra, India 

Date of Birth/Age :

05.04.1962

Date of Appointment :

10.09.2008

DIN No.:

00003461

 

 

Name :

Mr. Rohinton Soli Screwvala

Designation :

Director

Address :

31, Landmark, 17/738 Dhanukar Marg, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

08.09.1956

Date of Appointment :

28.04.2007

DIN No.:

00003423

Other Directorship :

CIN of company: L72200MH1990PLC056987

Name of the company: UTV Software Communications Limited

Designation: Director

 

CIN of company: U51900MH1991PTC062464

Name of the company: Unilazer Exports and Management Consultants Limited

Designation: Director

 

CIN of company: U64201MH2006PLC166426

Name of the company: UTV Broadcasting Limited

Designation: Director

 

CIN of company: U92142MH2007PLC167974

Name of the company: Genx Entertainment Limited

Designation: Director

 

 

Name :

Mrs. Zarina Furdoon Mehta

Designation :

Director

Address :

Rohinton Screwvala, 17/738 Dhanukar Marg, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

06.11.1961

Date of Appointment :

28.04.2007

DIN No.:

00004518

Other Directorship :

CIN of company: L72200MH1990PLC056987

Name of the company: UTV Software Communications Limited

Designation: Director

 

CIN of company: U51900MH1991PTC062464

Name of the company: Unilazer Exports and Management Consultants Limited

Designation: Director

 

CIN of company: U64201MH2006PLC166426

Name of the company: UTV Broadcasting Limited

Designation: Director

 

CIN of company: U92142MH2007PLC167974

Name of the company: Genx Entertainment Limited

Designation: Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Siddharth Narula

Designation :

Secretary (Marketing Head Department)

 

 

Name :

Sanjay Parab and Company

Designation :

Company Secretaries

Address :

Shop No. 1B, Ground Floor, Shyam Sagar Apartments, S. J. Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Tele Fax No.:

91-22-24915614

E-Mail:

sanjay.parabcs@gmail.com

 

 

Name :

Ms. Mini Menon

Designation :

Senior Editor and Head – News Features

 

 

Name :

Ms. Preeti Prasad

Designation :

Executive Producer

 

 

Name :

Ms. Pranjal Sharma

Designation :

Executive Editor

 

 

Name :

Mr. Jagjit Singh Siyan

Designation :

Consultant - Broadcasting and Ops Engineering

 

 

Name :

Mr. Prashanto Das

Designation :

Network Head - Creative Services

 

 

Name :

Mr. Anup Dutta

Designation :

Vice President - Finance

 

 

Name :

Mr. Vaibhav Chib

Designation :

Head - Commercials (Team Creative)

 

 

Name :

Kurien Abraham

Designation :

National News Editor

 

 

Name :

Mr. Vaibhav Tiwari

Designation :

Associate Vice President - Technical Operations

 

 

Name :

Mr. Vikram Oza

Designation :

Features Editor

 

 

Name :

Mr. Pankaj Khanna

Designation :

National Head - utvmoney.com

 

 

Name :

Mr. Siddharth Narula

Designation :

Vice President - Sales

 

 

Name :

Mr. Rahul Arora

Designation :

Stocks Editor

 

 

Name :

Mr. Vivek Malhotra

Designation :

Vice President - Marketing

 

 

Name :

Mr. Deepak Lamba

Designation :

Business Head- Bloomberg UTV

 

 

Name :

Mr. R. Swaminathan

Designation :

VP - Portals

 

 

Name :

Mr. Prasad Sankaran

Designation :

AVP - Sales

 

 

Name :

Mr. Govindraj Ethiraj

Designation :

Editor-in-Chief

 

 

Name :

Mr. Manoj Padmanabhan

Designation :

Vice President - Sales

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.06.2010

 

Names of Shareholders

 

 

No. of Shares

Unilazer Exports and Management Consultants Limited, India

 

19296

Rohinton Soli Screwvala

 

1

Zarina Furdoon Mehta

 

1*

Jignesh Kenia

 

1*

Mohammed Sajid Ali

 

1*

Punnet Juneja

 

1*

Unilazer Media Limited, India

 

1910699

Total

 

1930000

 

Note: *Holding shares as a nominee on behalf of Unilazer Exports and Management Consultants Limited.

 

As on 25.02.2011

 

Names of Allottees

 

 

No. of Shares

Sumit Sethi

 

220

Total

 

220

 

As on 07.01.2011

 

Names of Allottees

 

 

No. of Shares

Vandana Rawal

 

440

Total

 

440

 

As on 17.11.2010

 

Names of Allottees

 

 

No. of Shares

Prashanto Das

 

1760

Arun Anandagiri

 

880

Sumit Kilam

 

733

Total

 

3373

 

As on 08.06.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Company is in the business of Production and Telecast of Business News through an Indian Business News and Current Affairs Channel.

 

 

Brand Names :

“BLOOMBERG UTV” 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

v      Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

v      Axis Bank Limited, Unit No.6, Corporate Park, Sion Trombay Road, Chembur, Mumbai – 400 071, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Debentures

10.65% Non Cumulative Debentures 

300.000

0.000

TERM LOAN FROM BANKS

 

 

i) In Rupees

52.072

180.344

ii) In Foreign Currency

508.852

295.234

iii) Interest Accrued and Due

0.685

2.374

OTHER LOANS

 

 

i) Hire Purchase Finance

[Net of unmatured HP charges Rs.17.196 millions (P.Y. Rs.23.111 millions)]

65.592

88.167

Total

927.201

566.119

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

i) From Companies

200.000

0.000

ii) From Shareholders

1200.000

50.000

iii) Interest Accrued and Due

407.600

0.000

Total

1807.600

50.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nisar and Kumar

Chartered Accountants

Address :

A/17, Everest Building, Tardeo Road, Tardeo, Mumbai – 400 034, Maharashtra, India

Tel. No.:

91-22-23515414

Fax No.:

91-22-23515527

 

 

Holding Company :

Unilazer Media Limited, India

CIN No.: U74940MH2009PLC191120

 

 

CAPITAL STRUCTURE

 

After 08.06.2010

 

Authorised Capital : Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.22.776 millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

6000000

Preference Shares

Rs.10/- each

Rs.60.000 millions

 

Total

 

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1930000

Equity Shares

Rs.10/- each

Rs.19.300 millions

 

 

 

 

 

Note:

1910699 Equity Shares are held by Unilazer Media Limited, the holding company.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

19.300

19.300

19.300

2] Share Application Money

0.000

1049.900

2.500

3] Reserves & Surplus

18.800

18.800

18.800

4] (Accumulated Losses)

(2207.073)

(1361.874)

(155.233)

NETWORTH

(2168.973)

(273.874)

(114.633)

LOAN FUNDS

 

 

 

1] Secured Loans

927.201

566.119

303.187

2] Unsecured Loans

1807.600

50.000

113.383

TOTAL BORROWING

2734.801

616.119

416.570

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

565.828

342.245

301.937

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

400.906

525.141

15.332

Capital work-in-progress

0.000

0.000

509.859

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

76.815

44.324

0.000

 

Cash & Bank Balances

55.297

32.592

1.333

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

211.948

133.482

44.397

Total Current Assets

344.060

210.398

45.730

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

135.442

353.645

245.596

 

Other Current Liabilities

30.165

28.964

22.012

 

Provisions

13.531

10.685

1.376

Total Current Liabilities

179.138

393.294

268.984

Net Current Assets

164.922

(182.896)

(223.254)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

565.828

342.245

301.937

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Services

222.656

127.411

0.000

 

 

Other Income

51.073

0.057

0.001

 

 

TOTAL                                     (A)

273.729

127.468

0.001

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Production and Operation

134.228

229.586

6.183

 

 

Marketing, Distribution and Promotion

347.324

384.007

15.824

 

 

Staff Cost

256.794

265.565

71.516

 

 

Administrative and Other Expenses

154.497

251.743

60.705

 

 

TOTAL                                     (B)

892.843

1130.901

154.228

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(619.114)

(1003.433)

(154.227)

 

 

 

 

 

Less

INTEREST                                                         (D)

73.486

67.725

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(692.600)

(1071.158)

(154.227)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

152.599

131.291

0.668

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(845.199)

(1202.449)

(154.895)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

4.192

0.338

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(845.199)

(1206.641)

(155.233)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1361.874)

(155.233)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2207.073)

(1361.874)

(155.233)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Imports of Capital Goods

NA

28.738

345.329

 

TOTAL IMPORTS

NA

28.738

345.329

 

 

 

 

 

 

Earnings Per Share (Rs.)

(437.93)

(625.20)

(80.43)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(308.77)
(946.62)
(15523300.00)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(379.60)
(943.76)
0.00

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(113.45)
(163.48)
(253.67)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.39
4.39
1.35

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(1.34)

(3.69)

(5.98)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92

0.53

0.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors for Goods and Expenses

 

 

 

- Due to Small and Micro Enterprises

--

--

--

Sundry Creditors for Goods and Expenses

135.442

353.645

245.596

 

BACKGROUND:

 

Subject was incorporated in India as a Private Limited Company under the Companies Act, 1956 on April 28th, 2007 and was subsequently converted into Public Limited Company on June 4th, 2007. The Company is in the business of Production and Telecast of Business News through an Indian Business News and Current Affairs Channel.

 

FORM 8:

 

Corporate identity number of the company

U9220MH2007PLC170406

Name of the company

UTV NEWS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Parijaat House, 1076, Dr. E Moses Road, Worli Naka, Mumbai – 400 018, Maharashtra, India

E-Mail: puneet.juneja@utvgroup.com

This form is for

Modification of charge

Charge identification number of the modified 

10214071

Type of charge

Book Debts

Movable Property

Others (All current assets including stock, raw materials, SIP etc)

Particular of charge holder

CIN No.: L65110GJ1993PLC020769

Axis Bank Limited, Unit No.6, Corporate Park, Sion Trombay Road, Chembur, Mumbai – 400 071, Maharashtra, India

E-Mail: suman.chattopadhyay@axisbank.com

Nature of description of the instrument creating or modifying the charge

Supplemental deed of Hypothecation dated 20th September, 2010 and Amendment Cum Link Agreement dated 20th September 2010.

Date of instrument Creating the charge

20.09.2010

Amount secured by the charge

Rs.500.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

i) BPLR-3.75% p.a. payable monthly for Working Capital Term Loan (TL)

ii) LOU commission @ 1.25% per annum

iii) 1.70% for BG Limit

iv) BPLR-3.75% for TL payable monthly

 

Terms of Repayment:

In 8 quarterly installments after moratorium of 12 months from the date of disbursement for Working Capital Term Loan of Rs.185.000 million.1 year for LOU, In 8 quarterly installments of Rs.37.500 millions each commencing from 30.09.2011 for the Term Loan of Rs.300.000 millions.

 

Extent and Operation of the charge:

First Pari Passu charge on the current and fixed assets of the Company more particularly stated in Supplemental Deed of Hypothecation dated 20th September, 2010 and Amendment Cum Link Agreement dated 20th September, 2010 for the aggregate credit facilities of Rs.500.000 millions. 

Short particulars of the property charged

First charge on the current and fixed assets of the Company more particularly described in  Supplemental Deed of Hypothecation dated 20th September, 2010

 

First charge on the current and fixed assets of the Company more particularly described in Amendment cum link agreement dated 20th September, 2010

Particulars of the present modification 

Present modification of charge is to cover the reinstatement of reduced working capital term loan limit of Rs.50.000 millions by way of working capital term loan limit of Rs.35.000 millions and Loan Equivalent Risk of Rs.15.000 millions with an overall charge on the company assets will continue at Rs.500.000 millions.

 

FIXED ASSETS:

 

Tangible Assets

v      Leasehold Improvements

v      Plant and Machinery

v      Furniture and Fixtures

v      Computers

v      Office Equipments

v      Vehicles

Intangible Assets

v      Website

v      Computer Software

 

WEBSITE DETAILS:

 

PRESS RELEASES:

 

BLOOMBERG TV, UTV ANNOUNCES PARTNERSHIP; BIZ CHANNEL UTVI TO BECOME BLOOMBERG-UTV

 

Global news and information giant Bloomberg and Indian business news channel UTVi, part of diversified media firm UTV Software Communications, this morning signed a content and co-branding agreement, under which, UTVi will be rebranded as Bloomberg-UTV. The channel’s website, Utvi.com, will become Bloombergutv.com.

 

The deal comes after months of negotiations, which we first reported in May. Bloomberg was also in talks with NDTV Profit. We had said that a financial deal would be part of it and multiple sources familiar with the talks said a financial deal was probably on the way and would likely be announced at a later stage after obtaining regulatory approvals. A UTV statement said nothing about a financial transaction and UTVi chairman Ronnie Screwvala was unavailable for comment.

 

“We are thrilled about this collaboration and believe the audience in India will strongly benefit from the news, analysis and the world’s most powerful business analytics tools that Bloomberg brings to bear,” Screwvala said in a statement.

 

UTVi is broadcast by UTV News Limited, a company wholly owned by Ronnie Screwvala, who is also the chairman and promoter of UTV Software Communications Limited The Walt Disney Company (NYSE: DIS), through an overseas subsidiary, owns about 59% stake in UTV Software Communications, even though majority voting control remains with the promoter group through a shareholders’ agreement.

 

With this deal, Screwvala, a first generation entrepreneur who started off by wiring up South Mumbai apartments and playing movies through a rudimentary cable network, has not only built a media and entertainment business, but has also got two of the world’s biggest brands in entertainment and news to be a partner.

 

Business News Market:

 

The already heated business news broadcasting market just caught a fever with the entry of Bloomberg TV. Rival Reuters is a content partner of new entrant ET Now, while CNBC has been a long standing partner of TV18, the leader in the segment. According to data from TAM Media Research, for the week ended 5 September, UTVi had a 10% marketshare in the all-India segment. ET Now had 11%, NDTV Profit had 22% and CNBC TV18 had a dominationg 58% share. In the Metros, key markets for business news in English, UTVi had a 16% share, ET Now had 18%, NDTV Profit had 23% and CNBC TV18 had a 42% share.

 

The tie-up with Bloomberg will, without doubt, reenergize UTVi and the intense competition that will likely result will be interesting to watch.

 

India’s TV viewers will have access to the BLOOMBERG TELEVISION® network global feed, supported by 145 BLOOMBERG NEWS® bureaus around the world,” the companies said in a statement.

 

Andy Lack, CEO of Bloomberg Multimedia Group said in a statement: “By working with UTV to realize our shared vision for business and financial television, Bloomberg renews its commitment to delivering business, economic and political news and analysis to viewers in India, and at the same time to delivering news about one of the world’s most dynamic economies to investors across the globe.”

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.68

UK Pound

1

Rs.73.04

Euro

1

Rs.64.29

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.