MIRA INFORM REPORT

 

 

Report Date :

18.06.2011

 

IDENTIFICATION DETAILS

 

Name :

CREDENCE LOGISTICS LIMITED (w.e.f.18.08.2007)

 

 

Formerly Known As :

CREDENCE LOGISTICS PRIVATE LIMITED (w.e.f. 08.08.2007)

GARUDA CARRIERS AND SHIPPING PRIVATE LIMITED

 

 

Registered Office :

11, Khairu Place, 3rd Floor,  Kolkata – 700072, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.08.1991

 

 

Com. Reg. No.:

21-52729

 

 

Capital Investment / Paid-up Capital :

U63090WB1991PLC052729

 

 

CIN No.:

[Company Identification No.]

Rs.27.213 Millions

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALG02886C

 

 

PAN No.:

[Permanent Account No.]

AAACG9801A

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Providing Logistics Solutions Services.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 680000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Surendra

Designation :

Accounts Department

Date :

18.06.2011

 

 

LOCATIONS

 

Registered Office :

11, Khairu Place, 3rd Floor,  Kolkata – 700072, West Bengal, India

Tel. No.:

91-33-40037130

Fax No.:

91-33-22115221

E-Mail :

b.kolkata@credencelogistics.com

cll@credencelogistics.com

Website :

http://www.credencelogistics.com

Location :

Owned

 

 

Corporate Office 1:

Skylark-111, Sector -11, Plot -63, C.B.D, Belapur, Navi Mumbai- 400614
Maharashtra, India

Tel No.:

91-22-40831300

Fax No.:

91-22-40831399

Email :

cll@credencelogistics.com

 

 

Corporate Office 2:

P-45, Khairu Place, 3rd Floor, Room No-4, Kolkata – 700072, West Bengal, India

Tel No.:

91-33-22115221

Fax No.:

91-33-28631300

Email :

cll@credencelogistics.com

 

 

Branch Office :

Located at:

 

North

·         Agra

·         Delhi

·         Faridabad

·         Ghaziabad

·         Haridwar

·         Kanpur

·         Ludhiana

·         Jagdishpur

·         Rudrapur

 

South

·         Chennai

·         Hospet

·         Hyderabad

·         Palakkad

·         Salem

·         Vishakhapatnam

·         Ranipet

 

East

·         Cuttack

·         Jamshedpur

·         Kolkata

·         Rourkela

 

West

·         Ahmedabad

·         Baroda

·         Navi Mumbai

·         Pune

·         Surat

·         Vapi

 

Central

·         Indore

·         Nagpur

·         Gwalior

·         Bhilai

 

 

DIRECTORS

 

(AS ON 30.09.2010)

 

Name :

Mr. Arvind Kumar Dada

Designation :

Director

Address :

493/C/A, G T Road, Vivek Vihar, Phase – III, Shibpur, Howrah – 711102, West Bengal, India

Date of Birth/Age :

15.07.1959

Date of Appointment :

29.09.2007

Email :

akdada1959@yahoo.com

DIN No.:

00007543

 

 

Name :

Mr. Pradeep Kumar Tewari

Designation :

Director

Address :

B-509, Raheja Vihar, Building No. 31, B Wing, West End, Powai – 400 076, Maharashtra, India

Date of Birth/Age :

03.03.1964

Date of Appointment :

22.08.2005

DIN No.:

00282489

 

 

Name :

Mr. Kailash Nath Bhandari

Designation :

Director

Address :

5 New Power House Road, Sector 7, Jodhpur – 342003, Rajasthan, India

Date of Birth/Age :

01.04.1942

Date of Appointment :

29.09.2007

Email :

Kn_bhandari@sify.com

DIN No.:

00191219

 

 

Name :

Mr. Ravindra Kumar Tibrewala

Designation :

Director

Address :

A-1502, Highland Park, A – Wing, New Link, Road, Lokhandwala Complex, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

23.02.1959

Date of Appointment :

31.07.2009

DIN No.:

00333484

 

 

Name :

Mr. Umesh Ranjit bahadur

Designation :

Director

Address :

Flat No.302, 3rd Floor, Faculty Building No.28, Bhavan S Campus, D. N. Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

01.02.1944

Date of Appointment :

29.09.2010

Email :

umesh@spjimr.org

DIN No.:

02782118

 

 

KEY EXECUTIVES

 

Name :

Mr. Vipul Kumar Singh

Designation :

Company Secretary

Address :

Flat No. F 1 – 3:2, 3rd Floor, Gomti Housing Co-Operative Society Limited, Sector 8-B, CBD Belapur, Navi Mumbai – 400614, Maharashtra, India

Date of Birth/Age :

02.11.1975

Date of Appointment :

10.09.2010

PAN No.:

BDNPS9903F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010)

 

Names of Shareholders

 

No. of Shares

 

 

 

Arvind Kumar Dada

 

5000

Binod Kumar Mishra

 

10

Peekay Jay Vanijya Private Limited, India

 

540000

Maple Insurance and Risk Management Services Private Limited, India

 

130000

Krish Trexim Private Limited, India

 

865000

Comnet Communication Private Limited, India

 

521330

Classic Telefilm Private Limited, India

 

276399

 

 

(AS ON 30.09.2010)

 

Category

 

Percentage

 

 

 

Bodies corporate

 

99.82

Directors or relatives of directors

 

0.18

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Logistics Solutions Services.

 

 

 

GENERAL INFORMATION

 

Customers :

OEM’s and Corporate

 

·         SAIL

·         Aditya Birla

·         BHEL

·         ABB

·         Sanghvi Foods Private Limited

·         Mother Dairy

·         Crompton Greaves Everyday Solution

·         Kirby Building Systems

·         BPL Telecom

·         Tata Enterprise

·         Coromandel Gromer

·         Godrej

·         Tata Ryerson Limited

·         ISPAT

·         Tata Steel

·         Reliance Infrastructure

·         Accurate Transformers Limited

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Canara Bank

Kolkata Main Branch, West Bengal,India

 

 

Facilities :

Secured Loans

31.03.2010

 

31.03.2009

 

(Rs. In Millions)

 

 

Working Capital term Loan

187.500

200.000

(Secured by first and exclusive mortgaged on fixed assets (Present and Future) hypothecation of movable Fixed Assets Inventory, Book Debts, outstanding monies (both present and future) excluding charged specificualy to other lenders and pledge of 30% of shares of the company held by promoters)

(Repayable within one year Rs.30.000 Millions)

 

 

Interests accrued and due

--

2.087

Under Hire purchases finance scheme

29.994

42.376

(Secured by hypothecation of assets purchased under the scheme)

(Repayable with one year Rs.11.761 Millions)

 

 

Total

217.494

244.463

 

 

Unsecured Loans

31.03.2010

 

31.03.2009

 

(Rs. In Millions)

 

 

 

From Bodies Corporate

(Payable on demand)

6.131

18.156

Deposit from a body corporate (long term)

118.500

118.500

 

 

 

Total

124.631

136.656

 

 

 

Banking Relations :

--

 

 

Financial Institute :

·         Global Trade Finance Limited

6th Floor, Metropolitan Building, Bandra-Kurla, Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

 

·         SREI Infrastructure Finance Limited

Vishwakarma, 86C, Topsia Road (South), Kolkata - 700046, West Bengal, India

 

·         IFCI Limited

IFCI Tower, 61 Nehru Place, New Delhi – 110019, India

 

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountant

Address :

101, Turf Estate, Dr. E. Moses Road, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-66625537/ 38

Fax No.:

91-22-66625539

Email :

mumbai@singhico.com

Website :

http://www.singhico.com

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Share

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2721330

Equity Share

Rs.10/- each

Rs.27.213 Millions

 

 

 

 

 

 NOTE:

 

Out of which 71,330 Equity shares have been issued to vendors as purchases consideration for other than cash.

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

27.213

27.213

27.213

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

141.691

134.422

114.929

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

168.904

161.635

142.142

LOAN FUNDS

 

 

 

1] Secured Loans

217.494

244.463

49.683

2] Unsecured Loans

124.631

136.656

118.500

TOTAL BORROWING

342.125

381.119

168.183

DEFERRED TAX LIABILITIES

47.610

52.414

56.811

 

 

 

 

TOTAL

558.639

595.168

367.136

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

238.732

273.270

296.422

Capital work-in-progress

13.954

25.011

34.743

 

 

 

 

INVESTMENT

14.912

14.912

14.912

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.166

0.297

0.988

 

Sundry Debtors

160.307

130.154

66.683

 

Cash & Bank Balances

34.630

22.441

14.781

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

323.483

379.894

179.484

Total Current Assets

519.586

532.786

261.936

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

123.271

109.364

130.717

 

Other Current Liabilities

67.067

104.085

68.783

 

Provisions

38.207

37.362

41.377

Total Current Liabilities

228.545

250.811

240.877

Net Current Assets

291.041

281.975

21.059

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

558.639

595.168

367.136

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2411.064

1602.089

1617.400

 

 

Other Income

14.696

21.547

34.823

 

 

TOTAL                                     (A)

2425.760

1623.636

1652.223

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Direct Operating Expenses

2183.040

1403.996

1422.027

 

 

Personnel expenses

66.702

60.489

43.833

 

 

Administrative Expenses

65.950

52.017

45.880

 

 

TOTAL                                     (B)

2315.692

1516.502

1511.740

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

110.068

107.134

140.483

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

35.756

36.643

51.600

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

74.312

70.491

88.883

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.880

45.193

43.674

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

42.432

25.298

45.209

 

 

 

 

 

Less

TAX                                                                  (H)

35.163

5.805

22.081

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.269

19.493

23.128

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

95.922

76.429

53.381

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

--

--

(2.721)

 

 

Proposed Dividend Reversed

--

--

2.721

 

 

Tax on Proposed Dividend

--

--

0.462

 

 

Tax on Proposed Dividend Reversed

--

--

(0.382)

 

BALANCE CARRIED TO THE B/S

103.191

95.922

76.429

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.67

7.16

8.50

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

3500.000

 

 

 

 

 

The above information has been parted by Mr. Surendra.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.30

1.20

1.40

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.76

1.58

2.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.60

3.14

8.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.16

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.38

3.91

2.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.27

2.12

1.09

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

 

(Rs. In Millions)

Sundry Credtors

 

 

 

 - Due to Micro Small and Medium Enterprises

0.000

0.000

0.000

 - Others

123.271

109.364

130.717

 

 

 

 

Total

 

         123.271        

109.364

130.717

 

 

 

CONTINGENT LIABILITIES (as certified by the management) not provided for in respect of:

 

Particulars

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

 

 

Claims against the company not acknowledged as debts:

Claim for reinstallments of jobs and back wages with continuity of service (whether ascertained) The case is pending before the Hon’ble High Court

62.500

57.500

 

 

 

Outstanding Bank Guarantees (Out of Rs.12.457 Millions Bank Guarantees Given on behalf of other Company of Rs.5.000 Millions (Previous Year Rs. Nil)

The Bank Guarantee of Rs.5.000 Millions has been cancelled and the company has also received the refund for the same in the month of July 2010. 

12.457

4.875

 

 

 

Estimated amount of Contracts remaining to be executed on Capital account and not provided for (Gross) (Net of Advance rs.56.096 Millions) (previous year Rs.30.000 Millions)

70.050

55.000

 

 

FORM 8:

 

Corporate identity number of the company

U63090WB1991PLC052729

Name of the company

Credence Logistics Limited

Address of the registered office or of the principal place of  business in India of the company

P-45, Khairu Place, 3rd Floor, Kolkata – 700072, West Bengal, India

br.kolkata@credencelogistics.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

SREI Equipment Finance Private Limited

Vishwakarma, 86C, Topsia Road (South), Kolkata - 700046, West Bengal, India

secretarial@srei.com

Nature of instrument creating charge

Deed of hypothecation. (LAS589)

Date of instrument Creating the charge

23.03.2010

Amount secured by the charge

Rs.38.682 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interests:

12.00 percent per annum.

 

Terms of Repayment:

Amount repayable in 46 no. installments of Rs.1063800.00 each per month.

 

Margin:

Rs.6.826 Millions

 

Particulars of the property charged

20 Nos. TATA LPT 4018 Flat bed trailer. (Within India).

 

 

FIXED ASSETS:

 

·         Building – Office Premises

·         Mini Bulk Carriers

·         Dredger

·         Catamaran

·         Payloder

·         Trucks and Trailer

·         Air Conditioner

·         Computer

·         Office Equipment

·         Furniture and Fixtures

·         Vehicles

·         Workshop Equipment

·         Electrical Equipment

·         Television and Requirement

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.43

Euro

1

Rs.62.63

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.