MIRA INFORM REPORT

 

 

Report Date :

18.06.2011

 

IDENTIFICATION DETAILS

 

Name :

PARAS PHARMACEUTICALS LIMITED

 

 

Registered Office :

“Paras House”, 6-B, Sattar Taluka Society, Near Navjinva Press, Ashram Road, Ahmedabad – 380 014, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.11.1980

 

 

Com. Reg. No.:

04-4048

 

 

Capital Investment / Paid-up Capital :

Rs.90.515 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1980PLC004048

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00763A

 

 

Legal Form :

A Closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturing of Pharmaceutical Products and Bulk Drugs.

 

 

No. of Employees :

1500 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6430000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for any normal business dealings.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Parthiv

Designation :

Finance Department

Date :

16.06.2011

 

 

LOCATIONS

 

Registered Office :

“Paras House”, 6-B, Sattar Taluka Society, Near Navjinva Post Office, Ahmedabad – 380 014, Gujarat, India.

Tel. No.:

91-79-27544475 / 27544484

Fax No.:

91-79-27544485

E-Mail :

skshah@paraspharma.com

admin@paraspharma.com

paras@gnahd.paras.globalnet.in

export@paraspharma.com

parasglobal@gmail.com

Website :

http://www.paraspharma.com

 

 

Corporate Office :

3rd Floor, Heritage Complex, S G Road, Thaltej, Ahmedabad-380054, Gujarat, India

Tel. No.:

91-79-40224400

Fax No.:

91-79-40224484/ 85

E-Mail :

contact@paraspharma.com

 

 

Factory :

Plot 1/7, GIDC Estate, Kalol, District Mehsana, Gujarat, India

 

 

DIRECTORS

 

As on 31.08.2010

 

Name :

Mr. Girishbhai Naranbhai Patel

Designation :

Director

Address :

20/476, Satyagrah Chhawani, Behind ISRO, Ramdevnagar, Ahmedabad -  380 054, Gujarat, India

Date of Birth/Age :

15.09.1959

Date of Appointment :

29.03.1995

DIN :

00094085

 

 

Name :

Mr. Chander Mohan Sethi

Designation :

Additional Director

Address :

302-B, Court Greens, Laburnum Condominium Complex, Sushant Lok – I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

08.03.1949

Date of Appointment :

11.04.2011

DIN :

00319297

 

 

Name :

Mr. Parag Agarwal

Designation :

Additional Director

Address :

Apartment 1B, Tower TG-6, Orchid Garden, Sun City, Sector – 54, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

19.02.1966

Date of Appointment :

11.04.2011

DIN :

02954487

 

 

Name :

Mr. Sreenivasrao Nandigam

Designation :

Additional Director

Address :

C1, 301, Uniworld City, DLF Phase – 4, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

24.04.1969

Date of Appointment :

11.04.2011

DIN :

02410352

 

 

Name :

Mr. Roopak Taneja

Designation :

Additional Director

Address :

C/o Reckitt Benckiser, P.O.Box 61344, Dubai

Date of Birth/Age :

24.01.1967

Date of Appointment :

11.04.2011

DIN :

02889984

 

 

Name :

Mr. Samir Kumar Barua

Designation :

Director

Address :

House No. 421, IIM, Vastrapur, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

23.09.1951

Date of Appointment :

01.06.2006

Date of Cessation :

11.04.2011

DIN :

00211077

 

 

Name :

Mr. Raghunandan Sathyanaryan Rao

Designation :

CEO and Managing Director

Address :

D 401, ATS Greens, Sector 50, Noida-201305, Uttar Pradesh, India

Date of Birth/Age :

12.03.1965

Date of Appointment :

24.07.2008

Date of Cessation :

11.04.2011

DIN :

02263845

 

 

Name :

Mr. Shomik Prasanna Mukherjee

Designation :

Director

Address :

C/7/8 Vasant Vihar, New Delhi-110059, India

Date of Birth/Age :

16.12.1971

Date of Appointment :

24.07.2008

Date of Cessation :

11.04.2011

DIN :

02185373

 

 

Name :

Mr. Jyotindra Trivedi

Designation :

Director

Address :

201, 21st Floor, Antariksha Apartments, Kakasaheb Gadgil Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

19.09.1953

Date of Appointment :

01.09.2006

Date of Cessation :

11.04.2011

DIN :

00146275

 

 

KEY EXECUTIVES

 

Name :

Mr. Sthitapranga Kantilal Shah

Designation :

Secretary

Address :

2/2, Mrudul Park Society, Dr. V.S. Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

21.12.1961

Date of Appointment :

01.03.2000

 

 

Name :

Mr. Parthiv

Designation :

Finance Department

 

 

SHAREHOLDING PATTERN

 

As on 31.08.2010

 

Names of Shareholders

 

 

No. of Shares

Patel Girish N

 

1537292

Actis Consumer India Limited, Mauritius

 

2457124

Sequoia Capital India Growth Investment Holdings - I, Mauritius

 

700000

Patel Arpit G

 

898951

Actis Consumer South Asia Limited, Mauritius

 

526931

Patel Bhartiben G

 

197628

Patel Girishbhai N HUF

 

21505

Actis Investments Holdings No.63 Limited, Mauritius

 

411112

Actis Investments Holdings No.64 Limited, Mauritius

 

1350400

Actis Investments Holdings No.65 Limited, Mauritius

 

588079

Actis Investments Holdings No.80 Limited, Mauritius

 

332186

Keki Bomi Dadiseth

 

12500

S Raghunandan

 

17814

Total

 

9051522

 

As on 31.03.2010

 

Category

 

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or overseas corporate bodies or others)

 

70.34

Directors or relatives of directors

 

29.33

Others

 

0.33

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pharmaceutical Products and Bulk Drugs.

 

 

Products :

Product Description

ITC Code No

P and P Medicament

3003.39

P and P Medicament

3003.20

Cosmetic

3304.00

 

 

PRODUCTION STATUS [As on 31.03.2010]

 

Particulars

Unit

Installed Capacity

Actual Production

Ointment/ Cream

M. Ton

5326

1719

Powder

M. Ton

4200

1611

Liquid

000 Liters

6000

691

Tablets

Million

810

243

 

Notes:

a)       Licensed Capacity not being applicable, has not been indicated.

b)       Installed capacity has been certified by the company, this being a technical matter.

c)       Quantity in metric tones unless otherwise stated. Quantity for tables and liquid stated in millions and ‘000 liters respectively.

 

GENERAL INFORMATION

 

No. of Employees :

1500 [Approximately]

 

 

Bankers :

  • Industrial Development Bank of India Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India
  • IDBI Bank Limited, IDBI Complex, Opposite Municipal Staff Quarters, Near Lal Bunglow, Off C G Road, Ahmedabad-380006, Gujarat, India
  • The Kapol Nagrik Sahakari Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Associates

Chartered Accountant

Address:

2nd Floor, Shivalik Ishaan, Near C.N. Vidhyalaya, Ambawadi, Ahmedabad, Gujarat, India

Tel. No. :

91-79-66083800

Fax No. :

91-79-66083900

 

 

Subsidiaries:

  • Needwise Advertising Private Limited

CIN : U74300GJ1997PTC032021

  • Paras Overseas Holding Limited (UAE)
  • Paras Inc (USA)

 

 

Step – down Subsidiary Company :

  • Paras Global FZE (UAE) 
  • Paras [Bangladesh] Private Limited

 

 

Associates :

  • Sterling Addlife India Limited

CIN : U85110GJ2000PLC039121

 

 

Enterprises which exercise significant influence on the company :

  • Actis Advisors Private Limited
  • Actis Consumer India Limited
  • Actis Consumer South Asia Limited
  • Actis Consumer [AEM3A] Limited
  • Actis Consumer [AEM General] Limited
  • Actis Consumer [A13A] Limited
  • Actis Investments Holdings No.80 Limited, Mauritius

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25,000,000

Equity Shares

Rs. 10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,051,522

Equity Shares

Rs. 10/- each

Rs. 90.515 Millions

 

 

 

 

 

Of the above:

 

1.       8,570,766 Equity Shares of Rs.10 each are allotted as fully paid up bonus shares by capitalization of General Reserve.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

90.515

90.515

90.337

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1517.074

1439.469

1376.772

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1607.589

1529.984

1467.109

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

63.346

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

63.346

DEFERRED TAX LIABILITIES

22.760

24.380

24.499

 

 

 

 

TOTAL

1630.349

1554.364

1554.954

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

846.861

872.855

849.172

Capital work-in-progress

6.539

5.814

84.429

 

 

 

 

INVESTMENT

479.323

577.660

737.692

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

356.844
229.011

309.135

 

Sundry Debtors

178.546
252.779

297.426

 

Cash & Bank Balances

189.797
122.368

169.159

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

39.719
41.080

13.557

Total Current Assets

764.906
645.238

789.277

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

325.395

190.285

280.463

 

Other Current Liabilities

65.061
71.944

76.138

 

Provisions

76.824
284.974

549.015

Total Current Liabilities

467.280
547.203

905.616

Net Current Assets

297.626
98.035

[116.339]

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1630.349

1554.364

1554.954

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

3804.516

2931.270

3352.566

 

 

Other Income

45.050

58.377

18.350

 

 

TOTAL                                     (A)

3849.566

2989.647

3370.916

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Trading Goods

464.488

249.805

365.377

 

 

Material Consumed (Including movement in inventories)

697.502

715.568

738.296

 

 

Manufacturing Expenses

46.141

60.137

71.491

 

 

Personnel Expenses

284.912

221.382

179.120

 

 

Administrative and Selling Expenses

1301.734

990.176

1266.272

 

 

TOTAL                                     (B)

2794.777

2237.068

2620.556

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1054.789

752.579

750.360

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.815

8.589

10.689

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1051.974

743.990

739.671

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

115.599

105.529

103.021

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

936.375

638.461

636.650

 

 

 

 

 

Less

TAX                                                                  (H)

223.380

173.110

171.336

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

712.995

465.351

465.314

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

87.450

95.275

208.410

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

543.091

180.674

--

 

 

Proposed Final Dividend

0.000

181.030

451.685

 

 

Tax on Dividend

92.298

61.472

76.764

 

 

Transfer to General Reserve

80.000

50.000

50.000

 

BALANCE CARRIED TO THE B/S

85.056

87.450

95.275

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

133.639

210.880

204.806

 

 

Royalty

0.000

0.000

0.149

 

TOTAL EARNINGS

133.639

210.880

204.955

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Packing  / Raw Materials

7.846

0.000

5.451

 

 

Capital Goods

10.223

0.000

1.340

 

TOTAL IMPORTS

18.069

0.000

6.791

 

 

 

 

 

 

Earnings Per Share (Rs.)

78.77

51.51

51.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

18.52
15.56

13.80

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

24.61
21.78

18.99

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

58.10
42.06

38.86

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.58
0.42

0.43

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.29
0.36

0.66

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64
1.18

0.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS (Rs. in millions)

 

Particulars

31.03.2010

31.03.2009

31.03.2008

Due to Micro Small and Medium Enterprises

12.764

1.014

4.065

For Capital Goods

7.492

3.466

17.662

For Material Goods

74.011

61.998

55.091

For Expenses

231.128

123.807

203.645

Total

325.395

190.285

280.463

 

 

NATURE OF OPERATION : Paras Pharmaceuticals Limited is a fast moving consumer goods [FMCG] Company having household brands in the healthcare and personal care categories.

 

PERFORMANCE:

 

Sales turnover of Rs.3804.500 millions was achieved. Export sales were Rs.177.300 Millions. The products of the Company are exported to Asia Pacific, Middle East, CIS, Africa and South East Asia. The profit before tax stood at Rs.936.400 Millions and the profit after tax stood at Rs.713.000 Millions

 

During the vear the Company has introduced Moov Neck and Shoulder in rubefacient category; Krack Soft Heel Repair Gel and Krack radient foot moisturizer in foot-care category; Next time in emergency contraceptive pill segment; Itch Guard Powder in antifungal Category; D'cold Inhaler and D'Cold Natural both in cough and cold Category and have expanded the existing product range of Dermi Cool by introduction of three variants of Dermi Cool Prickly Heat Powder in talc Category and have also introduced new Dermi Cool Skin Defense Powder in four variants. Recova in anti-ageing skin Cream Category, and Set Wet Deo Spray in Deodorant Category. In the Hair Care category the Company launched Livon hair serum for hair care. The Company continued to do well and grow in respect of other products viz. Mrs. Marino, D'Cold Total and Set Wet Daily Hair Styling Gel.

 

PERFORMANCE OF SUBSIDIARY COMPANIES:

 

NEEPWISE ADVERTISING PRIVATE LIMITED:

 

The performance of Needwise Advertising Private Limited, a wholly owned subsidiary of the Company for the year ending on 31st March, 2010 was satisfactory. The Company has earned other income of Rs.2.194 Millions (previous year Rs.3.169 Millions) and net profit of Rs.1.655 Millions (previous year Rs.2.209 Millions).

 

PARAS OVERSEAS MODLINGS LIMITED.DUBAI.

 

The performance of Paras Overseas Holdings Limited,("Paras Overseas") a wholly own subsidiary of the Company for the year ending on 31st March, 2010 was satisfactory. During the year Paras Overseas achieved revenue of AED 2,45,833 (previous vear AED 2,11,218) and net profit of AED 1,76,150 (previous year AED 1,57,857).

 

Paras Global FZE, Dubai a wholly owned subsidiary of Paras Overseas has in its fifth year achieved revenue of AED 2,70,02,081 (previous year AED 3,14,98,070) and net loss of AED 12,78,088 (previous year AED 3,27,107).

 

Paras (Bangladesh) Private Limited a wholly owned subsidiary of Paras Overseas Holdings Limited was incorporated on 8th April, 2009 in Bangladesh. The Company is yet to start its operations and hence no income statements are prepared.

 

PARAS INCORPORATED, U.S.A. :

 

During the year ending on 31st March, 2010 Paras Inc. a wholly owned subsidiary of the Company has earned income of US$ 4,803 (previous vear USS 8,004). There is a net Loss of US$ 36,474 (previous year loss of USS 9,190) which is mainly because of fixed overheads of utilities and license fees.

 

AMALGAMATION OF NEEDWISE ADVERTISING PRIVATE LIMITED WITH THE COMPANY:

 

The petition for approval of scheme of amalgamation of Needwise Advertising Private Limited a wholly owned subsidiary of the Company has been filed with the Hon'ble High Court of Gujarat and is pending for final orders.

 

DEMERGER AND TRANSFER OF TREASURY SEGMENT OF THE COMPANY TO STERLING ADDLIFE INDIA LIMITED.:

 

During the year the Company has filed with the Hon'ble High Court of Gujarat the scheme of Arrangement in the nature of Demerger and Transfer of Treasury Segment of the Company to Sterling Add Life India Limited. The application is filed for the sanctioning of the Scheme with the High Court of Gujarat and are pending for disposal.

 

 

CONTINGENT LIABILITIES :

 

Contingent Liabilities not provided for:

(Rs. in millions)

Particulars

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

a) Outstanding Bank Guarantees given by the company to various government authorities

1.900

1.900

b) Claims against the company  not acknowledged as debts**

 

 

i) Service Tax

70.302

68.499

ii) Income Tax 

4.704

1.664

iii) Others

2.719

2.601

Total

79.625

74.664

 

i) a) Rs.39.983 millions Towards levy of service Tax, interest and penalty thereof on marketing services availed by the company in the earlier years.

 

b) Rs.28.662 millions Towards levy of penalty on matter relating to availment of cenvat credit on service tax paid on advertisement services availed by the company.

 

c) Rs.1.658 millions towards levy of towards levy of interest and penalty on service tax paid towards commission agent and advertisement agency services availed from outside India in the earlier years.

 

ii) Towards claims on disallowances of interest expenses on doubtful advances and penalty charges in respect of earlier years claims.

 

iii) Others mainly include claims levied by Himachal Pradesh State Electricity Board.

 

** Company has been advised by its Counsel that it is possible, but not probable, the actions will succeed and accordingly no provision for any above mentioned liabilities has been made in the financial statement.

 

Bankers Charges Report as per Registry

 

Name of the company

PARAS PHARMACEUTICALS LIMITED

Presented By

Mr. Ketan S Acharya, Director 

1) Date and description of instrument creating the change

Agreement of Hypothecation of Goods and Assets dated 10.08.2005 executed by Paras Pharmaceuticals Limited in favour of IDBI Limited

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan of Rs. 250 Millions together with interest, costs, charges, expenses payable by the borrower to the lender under facilities agreement dated 03.08.2005 made between the borrow and the lender. 

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of Borrower’s movable properties, both present and future, including movable plant and machinery, equipment, machinery spares and stores, tools and accessories furnishing, fittings and fixtures, whether installed or not and whether in course of transit or delivery, whether now belonging or which may hereafter belong to the borrower or which may be held by any person at any place within or outside India to the order or disposition of the borrower and all present and future Goods, Book debts, all other movable assets, outstanding and receivable and cash inventive etc.   

4) Gist of the terms and conditions and extent and operation of the charge.

The charge created by aforesaid agreement of hypothecation shall operate as a continuing security by way of first charge for the due repayment by the borrower to the lender of the loan of Rs. 250.000 millions together with interest, costs, charges, expenses payable by the borrower to the lender under facilities agreement dated 03.08.2005 made between the borrow and the lender.   

5) Name and Address and description of the person entitled to the charge.

IDBI Limited, IDBI Complex, Lal Bunglow, Off C.G. Road, Ahmedabad – 380006

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

This form is for

Modification of charge

Charge identification number of the modified 

80018704

Corporate identity number of the company

U24231GJ1980PLC004048

Name of the company

PARAS PHARMACEUTICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

“Paras House”, 6/B, Sattar Taluka Society, Near Navjinva Post Office, Ahmedabad – 380 014, Gujarat, India.

Type of charge

Book Debts

Movable Property

Particular of charge holder

IDBI Bank Limited, IDBI Complex, Opposite Municipal Staff Quarters, Near Lal Bunglow, Off C G Road, Ahmedabad-380006, Gujarat, India

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation dated 28.02.2009

Date of instrument Creating the charge

28.02.2009

Amount secured by the charge

Rs. 500.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Sanction letter dated Auguts 5, 2008 and August 23, 2008

 

Terms of Repayment

Repayable on Demand

 

Margin

25% on Stock and Book debts

 

Extent and Operation of the charge

First charge on whole of current assets including stock of raw materials, semi-finished and finished goods consumables stores, book debts both present and future. Second charge on the whole of movable properties of the borrower including plant and machinery, spares, tools and accessories and movable both present and future.

Short particulars of the property charged

First charge on whole of current assets including stock of raw materials, semi-finished and finished goods consumables stores, book debts both present and future. Second charge on the whole of movable properties of the borrower including plant and machinery, spares, tools and accessories and movable both present and future

Date of latest modification prior to the present modification

26.12.2007

 

Fixed Assets:

 

·         Leasehold Land

·         Freehold Land

·         Building

·         Plant and Machinery

·         Furniture, Fixtures and Fittings

·         Computer Hardware

·         Vehicles

·         Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

The market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

The Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.42

Euro

1

Rs.63.62

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.