MIRA INFORM REPORT

 

 

Report Date :

18.06.2011

 

IDENTIFICATION DETAILS

 

Name :

SHILP GRAVURES LIMITED

 

 

Registered Office :

780-778/6, Pramukh Industrial Estate, Sola – Santej Road, Village: Rakanpur, Kalol, Gandhinagar – 382 721, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

29.10.1993

 

 

Com. Reg. No.:

04-20552

 

 

Capital Investment / Paid-up Capital :

Rs.61.498 millions

 

 

CIN No.:

[Company Identification No.]

L27100GJ1993PLC020552

 

 

Legal Form :

Public Limited Liability Company. The company’s shares are listed on the Stock Exchanges. 

 

 

Line of Business :

Manufacturer of Neon Glow Signs

 

 

No. of Employees :

400 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Harvind

Designation :

Accounts Manager

Contact No.:

91-9925204012

Date :

16.06.2011

 

 

LOCATIONS

 

Registered Office/Factory :

780-778/6, Pramukh Industrial Estate, Sola – Santej Road, Village: Rakanpur, Kalol, Gandhinagar – 382 721, Gujarat, India

Tel. No.:

91-2764-286323 / 286324, 286866

Mobile No.:

91-9925204012 (Mr. Harvind)

Fax No.:

91-2764-286335

E-Mail :

admin@shilpgravures.com

harvindpanchal@shilpgravures.com

Website :

http://www.shilpgravures.com

 

 

Factory 2 :

II/III Floor, Hira House, Near Kalali Crossing, Old Padra Road, Baroda - 390 015, Gujarat, India

 

 

Corporate Office :

101, Shri Kashi Parekh Complex, B/h. Bhagwati Chambers, C.G. Road, Navrangpura, Ahmedabad - 380 009, Gujarat, India

Tel. No.:

91-79-2642 1144, 2642 3484

Fax No.:

91-79-2644 3241

E-Mail :

exports@shilpgravures.com
sales@shilpgravures.com

 

 

Branch Office :

Located at

·         Mumbai

·         Delhi

·         Chennai

 

 

DIRECTORS

 

As on 31.03.2010

Name :

Dr. Baldev V. Patel

Designation :

Chairman

 

 

Name :

Mr. Ambar J. Patel

Designation :

Managing Director

 

 

Name :

Mr. Roshan H. Shah

Designation :

Whole time Director

 

 

Name :

Mr. G. V. Bhavsar

Designation :

Whole time Director

(Appointed w.e.f. 08.08.2009)

 

 

Name :

Mr. Vithaldas H. Patel

Designation :

Director

 

 

Name :

Mr. Shailesh C. Desai

Designation :

Director

 

 

Name :

Dr. Navin P. Patel

Designation :

Director

 

 

Name :

Mr. Chinubhai R. Shah

Designation :

Director

 

 

Name :

Mr. Rajendra S. Shah

Designation :

Director

 

 

Name :

Mr. Jainand G. Vyas

Designation :

Director

(Appointed w.e.f. 08.08.2009)

 


 

KEY EXECUTIVES

 

Name :

Mr. Atul M. Vinchhi

Designation :

Chief Operating Officer

 

 

Name :

Mr. Narendra R. Patil

Designation :

Chief Technical Officer

 

 

Name :

Ms. Yoshita S. Vora

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

Category of Shareholders

No. of Shares

% of Holdings

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

1,665,211

27.08

Sub Total

1,665,211

27.08

(2) Foreign

 

 

Individuals (Non-Residents Individuals / Foreign Individuals)

1,788,840

29.09

Sub Total

1,788,840

29.09

Total shareholding of Promoter and Promoter Group (A)

3,454,051

56.17

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

140,511

2.28

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

1,033,559

16.81

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

1,045,753

17.00

Any Others (Specify)

475,926

7.74

Non Resident Indians

466,926

7.59

Directors & their Relatives & Friends

9,000

0.15

Sub Total

2,695,749

43.83

Total Public shareholding (B)

2,695,749

43.83

Total (A)+(B)

6,149,800

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

6,149,800

-

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Neon Glow Signs

 

 

Products :

Product Description

ITC Code

Gravured Roller 

84425003

Engraved Screens

84425003

Ink Proofing Machine

84425003

 

 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

400 Approximately

 

 

Bankers :

·         ABN Amro Bank NV

·         The Kalupur Commercial Co-operative Bank Limited

·         Standard Chartered Bank

·         ICICI Bank

·         Axis Bank

·         Bank of Baroda

·         Citibank N.A.

 

 

Facilities :

Secured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Term Loans

 

 

From Banks

 

 

Foreign Currency Loans

49.392

63.460

Indian Rupee Loans

34.496

25.168

 

 

 

Short Term Working Capital Loans

 

 

From Banks

100.693

73.731

 

 

 

Hire Purchase Loans

1.951

4.093

 

 

 

Total

186.532

166.452

 

 

Unsecured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Long Term

 

 

From Financial Institution

16.687

16.687

Fixed Deposits From Directors

9.805

11.952

Fixed Deposits From Others

32.024

50.919

Inter Corporate Deposits

12.700

10.238

 

 

 

Total

71.216

89.796

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins & Sells

Chartered Accountants

Address :

“Heritage”, 3rd Floor, Nr. Gujarat Vidyapeth, Off Ashram Road, Ahmedabad - 380 014, Gujarat, India

 

 

Associates/Subsidiaries :

Shilp Altratech

Shilp Gravures (taken over w.e.f. 16.04.2009)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

6500000

Equity Shares

Rs.10/- each

Rs.65.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6149800

Equity Shares

Rs.10/- each

Rs.61.498 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

61.498

61.498

61.498

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

211.198

168.931

161.526

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

272.696

230.429

223.024

LOAN FUNDS

 

 

 

1] Secured Loans

186.532

166.452

104.616

2] Unsecured Loans

71.216

89.796

36.329

TOTAL BORROWING

257.748

256.248

140.945

DEFERRED TAX LIABILITIES

47.980

46.167

30.387

 

 

 

 

TOTAL

578.424

532.844

394.356

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

431.941

387.351

267.754

Capital work-in-progress

8.584

4.898

8.145

 

 

 

 

INVESTMENT

2.878

34.233

11.420

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

50.697

31.752

23.463

 

Sundry Debtors

145.698

125.406

113.113

 

Cash & Bank Balances

31.849

34.668

17.878

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.967

16.261

41.208

Total Current Assets

247.211

208.087

195.662

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

59.976

57.420

49.234

 

Other Current Liabilities

36.177

30.565

18.469

 

Provisions

16.037

13.740

20.922

Total Current Liabilities

112.190

101.725

88.625

Net Current Assets

135.021

106.362

107.037

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

578.424

532.844

394.356

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Services

471.281

367.914

340.366

 

 

Other Income

12.320

7.588

1.775

 

 

TOTAL                                     (A)

483.601

375.502

342.141

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials and Manufacturing Expenses

197.911

154.582

122.249

 

 

Employee Emoluments

80.306

64.311

57.348

 

 

Administrative, Selling & Other Expenses

47.385

59.309

32.331

 

 

Increase/(Decrease) in Stock

(0.945)

(5.533)

(1.355)

 

 

TOTAL                                     (B)

324.657

272.669

210.573

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)            (C)

158.944

102.833

131.568

 

 

 

 

 

Less

INTEREST AND FINANCE CHARGES

25.350

23.107

10.983

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                           (E)

133.594

79.726

120.585

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION         (F)

57.405

44.187

39.634

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                     (G)

76.189

35.539

80.951

 

 

 

 

 

Less

TAX                                                      (H)

24.929

24.775

20.348

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                    (I)

51.260

10.764

60.603

 

 

 

 

 

Add/(Less)

PRIOR PERIOD ADJUSTMENTS

0.000

3.836

(0.865)

 

 

 

 

 

 

PROFIT AFTER TAX AND PRIOR PERIOD ADJUSTMENTS

51.260

14.600

59.738

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

102.431

96.029

66.400

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.126

1.003

15.000

 

 

Proposed Dividend

7.687

6.150

12.914

 

 

Tax on Proposed Dividend

1.306

1.045

2.195

 

BALANCE CARRIED TO THE B/S

139.572

102.431

96.029

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value – Sales

4.474

2.841

3.162

 

 

Trading Sales

0.000

2.087

1.277

 

TOTAL EARNINGS

4.474

4.928

4.439

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

35.765

94.944

50.222

 

 

Raw Material

61.480

35.099

26.843

 

 

Trading

3.451

2.339

1.320

 

 

Stores, Spares & Components

11.731

8.637

8.954

 

TOTAL IMPORTS

112.427

141.019

87.339

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.34

2.37

9.71

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

31.03.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

120.300

123.680

127.450

135.960

Total Expenditure

89.490

88.720

99.950

99.290

PBIDT (Excl OI)

30.810

34.960

27.500

36.670

Other Income

1.850

0.300

0.020

0.240

Operating Profit

32.660

35.260

27.540

36.910

Interest

5.870

6.970

3.110

6.570

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

26.790

28.290

24.430

30.340

Depreciation

14.070

14.350

19.280

15.510

Profit Before Tax

12.720

13.940

5.150

14.830

Tax

2.970

1.920

(0.470)

8.810

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

9.750

12.020

5.620

6.020

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

9.750

12.020

5.620

6.020

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

10.60

2.87

17.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.17

9.66

23.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.22

5.97

17.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.15

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.36

1.56

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

2.05

2.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

59.976

57.420

49.234

 

 

BUSINESS OVERVIEW AND OPERATIONS:

 

The Company's total revenues have increased from Rs.367.914 millions to Rs.471.281 millions recording growth of 28.00%. The Company's EBDITA increased from Rs.102.833 millions to Rs.158.944 millions and PAT increased from Rs.14.600 millions to Rs.51.260 millions recording increase of 351.00%. During the year Company has provided Foreign Exchange gain of Rs.9.148 millions in the Profit and Loss Account as per the Accounting Standard AS-11 of the ICAI. Interest cost has marginally gone up from Rs.23.107 millions to Rs.25.350 millions. Depreciation has increased from Rs.44.187 millions to Rs.57.405 millions. During the year the demand has improved after the recession. The investments have started contributing to the top line growth. They have strengthened the infrastructure facilities and financial support which has helped the company in servicing the customers and clients by delivering quality products. The Company has carved a niche in the market and has stayed ahead in the Competition.

 

During the year, a fire took place in the Company's factory premises at Rakanpur, resulting in partial destruction of stock, consumables, plant and machinery and building. The Company has lodged a claim with the insurance company and the surveyor's report assessing the loss is awaited.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

ECONOMY OVERVIEW:

 

The financial crisis that shook the pillars of world economy is on the path of recovery. Global growth, after experiencing a sharp downturn in 2008-2009, has catapulted back to recovery phase with the global trade gradually picking up. In the wake of such recovery, prospects of developing countries are for robust recovery in the times ahead. India, over a period of the year has posted significant recovery in terms of growth figures. GDP growth rate is around 7.2% for the year 2009-2010. Manufacturing sector registered a growth of 3.2% in 2008-2009 to 8.9% in 2009-2010. The Gravure industry in which Company operates, shall continue to grow at a steady pace since the basic needs of packaging shall remain.

 


INDUSTRY STRUCTURE AND DEVELOPMENTS:

 

The Gravure Industry has been continuously growing and showing an upward trend since the company began its operations in 1995. Today the Company serves various segments of gravure industry such as flexible packaging, PVC flooring, artificial leather, specialty coating, etc. The Company has state of the art latest technologies and facilities to keep pace with the emerging trends in the market.

 

The Company's acquisitions of Flexo Division at Vadodara and setting up of Laser Technology has enhanced the capabilities and strengthened the position in the market. The laser technology has capability to cater to specialty applications like embossing which will be import substitute to many industries. They have developed designs for embossing in glass, paperboard, leather, etc. The designs have been commercially accepted and market response for the same has been overwhelming. We have also been able to develop ceramic anilox rollers for flexography industry too.

 

OUTLOOK:

 

The Company, keeping pace with overall gravure market has grown significantly. The Management expects to continue this trend in the years to come, subject to favorable market conditions, and stable economic policies.

 

AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 31ST MARCH, 2011 (Rs. in Millions)

 

Particulars

Quarter Ended

AS on 31.03.2011

Audited

Year Ended

AS on 31.03.2011

Audited

1. a. Net Sales / Income from operations

136.501

499.905

b. Other Operating Income

(0.537)

5.413

Total Income

135.964

505.318

 

 

 

2. Total expenditure

 

 

a. Decrease / ( Increase ) in stock in trade and work in progress

3.695

0.558

b. Consumption of Raw materials

52.570

195.050

c. Purchase of Traded Goods

1.825

5.987

d. Employee costs

21.048

84.836

e. Depreciation

15.510

63.204

f. Other Expenditure

20.153

88.355

g. Total

114.801

437.990

 

 

 

3. Profit / (loss) from Operations before Other Income, Interest and Exceptional Items (1-2)

21.163

67.328

 

 

 

4. Other income

0.240

2.408

 

 

 

5. Profit / (loss) before Interest and Exceptional Items (3+4)

21.403

69.736

 

 

 

6. Interest

6.573

23.141

 

 

 

7. Profit/ (loss) after Interest but before Exceptional Items (5-6)

14.830

46.595

 

 

 

8. Exceptional items

--

--

 

 

 

9. Profit / ( loss ) from Ordinary Activities before tax (7+8)

14.830

46.595

 

 

 

10. Tax Expense

 

 

a. Current Taxes

9.458

17.158

b. Deferred Tax Liability / (Asset)

(0.650)

(3.938)

 

 

 

11. Net profit / ( loss ) from ordinary activities after tax (9-10)

6.022

33.375

 

 

 

12. Extraordinary Item

 

 

 

6.022

33.375

13. Net Profit/ (Loss) for the period (11-12)

 

 

 

61.498

61.498

14. Paid up Equity share capital ( Rs 10 / each )

 

 

 

 

 

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

235.639

 

 

 

16. Earnings Per Share (EPS)

 

 

a) a) Basic & Diluted EPS before Extraordinary items for the period, for the year to date and for the previous year (not annualized)

0.98

5.43

b) Basic and Diluted EPS after Extraordinary items for the period, for the year to date & for the previous year (not annualized)

0.98

5.43

 

 

 

17. Public Shareholding

 

 

- No. of shares

2695850

2695850

- Percentage of shareholding

43.84%

43.84%

 

 

 

18. Promoters and promoter group

 

 

Shareholding

 

 

a) Pledged/Encumbered

--

--

- Number of shares

 

 

- Percentage of shares (as a % of the total shareholding of promoter & promoter group)

NIL

NIL

- Percentage of shares (as a % of the total share capital of the company

NIL

NIL

 

 

 

b) Non-encumbered

 

 

- Number of shares

3453950

3453950

- Percentage of shares (as a % of the total shareholding of promoter & promoter group)

100.00%

100.00%

- Percentage of shares (as a % of the total share capital of the company

56.16%

56.16%

 

Notes :

 

1.       The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 14th May, 2011.

2.       Details of Shareholder's grievances for the quarter ended on 31.03.2011; Beginning - Nil, Received - 1, Redressed - 1, Pending Disposal - Nil.

3.       The Board of Directors has recommended dividend of Rs.1.25 per share for the year 2010-11.(Dividend 12.50%)

 

AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 31ST MARCH, 2011 (Rs. in Millions)

 

Particulars

Quarter Ended

AS on 31.03.2011

Audited

Year Ended

AS on 31.03.2011

Audited

1. SEGMENT REVENUE :

 

 

a) Gravure Rollers

117.830

425.490

b)Wind Energy

2.110

6.555

c) Others

18.672

74.415

Total

138.612

506.460

Less: Inter segment Revenue

2.110

6.555

Net Sales / Income From Operations

136.502

499.905

 

 

 

2. SEGMENT RESULTS

(Profit before tax, interest and exceptional item from each segment)

 

 

a) Gravure Rollers

19.410

58.831

b)Wind Energy

1.623

4.529

c) Others

0.370

6.376

Total

21.403

69.736

Less:

 

 

Interest

6.573

23.141

Total Profit Before Tax

14.830

46.595

 

 

 

3. Capital Employed

(SegmentAssets Less Segment Liabilites)

 

 

a) Gravure Rollers

269.757

269.757

b)Wind Energy

29.748

29.748

c) Others

41.674

41.674

Total Capital Employed

341.179

341.179

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Machinery

·         Electrical Installations

·         Furniture and Fixtures

·         Office Equipments and Computers

·         Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.43

Euro

1

Rs.63.62

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.