MIRA INFORM REPORT

 

 

Report Date :

20.06.2011

 

IDENTIFICATION DETAILS

 

Name :

DAIKIN AIRCONDITIONING INDIA  PRIVATE LIMITED

 

 

Registered Office :

F -25/2 Okhla Industrial Area, Phase-II, New Delhi-110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.04.2000

 

 

Com. Reg. No.:

55-104990

 

 

Paid-up Capital :

Rs. 2229.239 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL2000PTC104990

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD04648A

 

 

PAN No.:

[Permanent Account No.]

AABCD0971F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Air Conditioner

 

 

No. of Employees :

200 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 10000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Daikin Industries Limited.

 

It is a well established and reported company having satisfactory track. The company has incurred some losses in the current year. However, the company is well known in air conditioning industry. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

F -25/2 Okhla Industrial Area, Phase-II, New Delhi-110020, India

E-Mail :

ho@daikinindia.com

manoj.sharma@dwikinindia.com

Website :

www.daikinindia.com

 

 

Branches  :

Delhi NCR
12th Floor, Building No. 9, Tower A, DLF Cyber City, DLF Phase – III, Gurgaon - 122002, Haryana (India)
Tel: 91-124-4555444
Fax:91-124-4555333

Contact : Mr. Sanjeev Gianchandani

 

Jaipur
778, Kiran Path, Suraj Nagar(West), Civil Lines, Jaipur - 302006
Tel: 91-141-2223430, 2223439 ,91-141-2223430,
Fax:91-141-2225569

Contact: Mr. kamal

 

Ahmedabad
Flat No. 303, Florence, Opposite Ashram Road Post Office, Ashram Road, Ahmedabad-380009
Tel: 91-79-26583013/26583014
Fax:91-79-26583365
Contact: Mr. Akeel Khan

 

 

Lucknow
B/191, 1st Floor, Nirala Nagar, Lucknow - 226020
Tel: 91-522-2787307, 2787340
       91-522-2787291
Fax:91-522-2787342

Contact: Mr. Amit Puri

 

Chandigarh
SCO -14 &15, Sector - 9D, Chandigarh
Tel: 91-172-5089862, 63, 64
Fax:91-172-5089861

Contact: Mr. Dinesh Daniya

 

Mumbai
Sunteck Center
, 2nd Floor, Subhash Road, Garware  Off. Western Express Highway, Ville Parle East ,Mumbai
Tel: 91-22-30926666
Fax:91-22-30926699
Contact: Mr. Neeraj

 

Chennai
New No. - 484, Old No. - 580,  Teynampet, Anna Salai, Chennai - 600006
Tel: 91-44-24314210, 15
Fax:91-44-24338622
Contact: Mr. K. Ganesh Rao

 

Bangalore
Unit - 208 " Ramanashree Arcade",  Above Kids Camp 18/4- 41, M.G. Road, Bangalore - 560001
Tel: 91-80-25590452, 54
Fax:91-80-25590450
Contact: Mr. Sujoy

 

Pune
5B-1,2 and 3 on 5th Floor, Symphony 'A' Building Range Hill Road, Shivaji Nagar, Pune - 411016
Tel: 91-20-25560601/25560300-02-03/32938516

Fax:91-20-25561304
Contact : Mr. Sanjay Rao

 

Kolkata
Unit No. 205-208, 2nd Floor Chandan Niketan, 52A, Shakespeare Sarani, Kolkata -700 017
Tel: 91-33-22894260
Fax:91-33-22894259

Contact: Mr. U D Trivedi

 

Hyderabad
608, 6th floor, Saptgiri Towers ,Begum Pet, Hyderabad 500016
Tel: 91-40-39134287
Fax:91-40-66326642

Contact: Mr. K. Ganesh Rao

 

 

DIRECTORS

 

AS ON 15.09.2010

 

Name :

Mr. Toshiki Hayashi

Designation :

Managing Director

Address :

G – 501, Central Park – I, Gurgoan, Haryana, India.

Date of Birth/Age :

17.01.1962

Date of Appointment :

29.07.2003

DIN No.:

00165914

 

 

Name :

Mr. Egawa Seiichi

Designation :

Director

Address :

7-2-3, Sagankadal, Kizu – Cho, Sourkugun, Kyoto, Japan – 6190223

Date of Birth/Age :

01.01.1956

Date of Appointment :

10.05.2004

DIN No.:

00044198

 

 

Name :

Mr. Ryuji Koga

Designation :

Director

Address :

2481-2-301, Fukaisawa – Machi Naka – Ku, Sakai City, Osaka – 5990304

Date of Birth/Age :

22.07.1961

Date of Appointment :

30.01.2008

Date of cessation :

12.12.2009

DIN No.:

02054458

 

 

Name :

Mr. Junichi Sato

Designation :

Director

Address :

2-10-5, Nozomizaka Misaki – Cho Sennan- Gun, Osaka Perfecture – 5990304

Date of Birth/Age :

26.03.1950

Date of Appointment :

07.11.2007

DIN No.:

01964380

 

 

Name :

Mr. Shinya Nishi

Designation :

Director

Address :

7-37-204, Tuchiyama – Cho, Nada ku, Kobe City, Hyougo, Japan

Date of Birth/Age  :

11.11.1964

Date of Appointment :

22.05.2009

DIN No.:

02670675

 

 

Name :

Mr. Rohit Berry

Designation :

Director

Address :

B – 605/606, Som Vihar Apartments, Sector – 12, R.K. Puram, New Delhi – 110019, India.

Date of Birth/Age :

25.08.1970

Date of Appointment :

22.05.2009

DIN No.:

00453642

 

 

Name :

Mr. Siddharth D. Shriram

Designation :

Director

Address :

3A Chitrakoot, The Green Opposite Air Force Station, Rajokri, New Delhi, India

Date of Appointment :

19.11.2004

 

 

Name :

Mr. S. Mushiake

Designation :

Director

Address :

34, Sunder Nagar, New Delhi

Date of Appointment :

11.11.2004

 

 

Name :

Mr. Hirro Hideo Katsuta

Designation :

Additional Director

Address :

402, Higashimikuni, Yodogavaku, Osaka, Japan

Date of Appointment :

19.11.2004

 

 

Name :

Mr. Katsuhiko Takagi

Designation :

Additional Director

Address :

2-4-12, Usaka 530-083230, Japan

Date of Appointment :

19.11.2004

 

 

Name :

Toshio Akio Nakano

Designation :

Director

Address :

12th Floor, Building NO. 9, Tower A, DLF Cyber City, DLF Phase – III, Gurgaon 122002, Haryana, India

Date of Birth/Age :

19.12.1944

Date of Appointment :

07.02.2011

DIN No.:

03310877

 

 

Name :

Hitoshi Hideki Tanaka

Designation :

Director

Address :

12th Floor, Building NO. 9, Tower A, DLF Cyber City, DLF Phase – III, Gurgaon 122002, Haryana, India

Date of Birth/Age :

21.02.1967

Date of Appointment :

07.02.2011

DIN No.:

03310959

 

 

Name :

Masakatsu Syozou Morimoto

Designation :

Director

Address :

12th Floor, Building NO. 9, Tower A, DLF Cyber City, DLF Phase – III, Gurgaon 122002, Haryana, India

Date of Birth/Age :

05.11.1962

Date of Appointment :

07.02.2011

DIN No.:

03310980

 

 

Name :

Motohiro Takashi Nakai

Designation :

Director

Address :

12th Floor, Building NO. 9, Tower A, DLF Cyber City, DLF Phase – III, Gurgaon 122002, Haryana, India

Date of Birth/Age :

10.04.1964

Date of Appointment :

07.02.2011

DIN No.:

03310997

 

 

Name :

Mr. Tetsuya Kamji

Designation :

Additional Director

Address :

D-401, Central Park – 1, Sector 42, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

01.09.1962

Date of Appointment :

12.12.2009

DIN No.:

02896894

 

 

Name :

Mr. Kanwal Jeet Jawa

Designation :

Additional Director

Address :

C-204, Greater Kailash Part 1, New Delhi – 110048, India

Date of Birth/Age :

10.11.1959

Date of Appointment :

10.09.2010

DIN No.:

00057351

 

 

Name :

Mr. Hiroyuki Nakabayashi

Designation :

Alternate Director

Address :

A-251, Ashiana Green, STI GHO, RICO Industrial Area, Neemrane, Alwar – 301705, Rajasthan, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

30.09.2009

Date of Cessation :

12.12.2009

DIN No.:

02685257

 

 

KEY EXECUTIVES

 

Name :

Ms. Sonam Sarin

Designation :

Secretary

Address :

833, Sector – 15, Part –II, Gurgoan, Haryana – 122001

Date of Birth/Age :

30.03.1980

Date of Appointment :

05.11.2007

Date of cessation :

06.08.2009

Pan No.:

BAFPS8490C

 

 

Name :

Mr. Rakesh Kumar Bajaj

Designation :

Company Secretary

Address :

H. No. 12, 2nd Floor, Pocket-11, Rajeev Enclave, Sector-5, Rohini, New Delhi – 110095, India

Date of Birth/Age :

31.01.1974

Date of Appointment :

10.08.2009

Pan No.:

AFHPB4738C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.09.2010

 

Names of Shareholders

No. of Shares

Daikin Industries Limited, Japan

22292389

Daikin Airconditioning (Singapore) Pte. Limited – Singapore

1

Total

22292390

 

AS ON 15.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Air Conditioner

 

 

Products :

 

ITC Code No.

Product Description

8415.00

Air conditioners

 

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Air Conditioners

Nos

 

20000

800

 

 

 

 

 

 

Notes:

i)                     The company’s products are exempt from licensing requirements.

ii)                   Installed capacity is certified by the management of the company

iii)                  As the company has set up its plant in the current year, installed capacity for pervious yea has not been given.

 

GENERAL INFORMATION

 

No. of Employees :

200 (approximately)

 

 

Bankers :

  • State Bank of India, Overseas Branch, Vijaya Building, Bara Khamba Road, New Delhi, India
  • Sumitomo Mitsui Banking Corporation – Gopal Das Bhawan, Barakhamba Road, New Delhi – 110001, Delhi, India
  • Bank of Tokyo-Mitsubishi Limited – Jeevan Vihar Building 3, Parliament Street, New Delhi – 110001, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

7th Floor, Building No.10, Tower – B, DLF Cyber City Complex, DLF City Phase –III, Gurgoan – 122002, Haryana, India.

Pan No.:

AABFD2095B

 

 

Holding Company:

  • Daikin Industries Limited, Japan

 

 

Associates/Subsidiaries :

  • Daikin Airconditioning (Singapore) Pte. Limited (share held from 12.03.2008)

 

 

Fellow Subsidiaries :

  • Daikin Trading Limited, Japan
  • Daikin Industries (Thailand) Limited
  • Daikin Trading (Thailand ) Limited
  • Daikin Asia Services Pte limited, Singapore
  • Mcquay Airconditioning (Singapore) Pte Limited
  • OYL Manufacturing Company Sdn Bhd, Malaysia
  • Daikin Europe NV, Brussels
  • Daikin Information Systems Company Limited, Japan
  • Mcquay airconditioning refrigerator (WUHAN) Company Limited, China
  • Shenzhen Mcquay Airconditioning company limited, China
  • Mcquay International, USA
  • Mcquay Airconditioning and Refrigeration (Suzhou) Company Limited
  • Daikin Airconditioning (Shanghai) Company Limited
  • Daikin Compressor Industries Limited
  • Mcquay Italy Spa
  • Daikin Arkema Refrigerents Asia Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

24000000

Equity Shares

Rs. 100/- Each

Rs.2400.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

22292390

Equity Shares

 

Rs. 100/- Each

Rs. 2229.239 millions

 

Of the above, 22292389 shares (Previous year : 22292389 shares) are held by Daikin Industries Limited, Japan – the holding entity)

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2229.239

2229.239

147.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

454.535

681.933

641.654

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2683.774

2911.172

788.654

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2683.774

         2911.172

788.654

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1374.207

262.245

247.714

Capital work-in-progress

223.289

898.411

20.085

 

 

 

 

INVESTMENT

0.000

0.000

0.013

DEFERREX TAX ASSETS

0.000

24.374

25.608

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1048.579
709.346
391.274

 

Sundry Debtors

80.445
85.944
65.495

 

Cash & Bank Balances

455.309
1336.315
344.488

 

Other Current Assets

0.000
0.000
5.359

 

Loans & Advances

441.256
246.606
125.780

Total Current Assets

2025.589
2378.211

           932.396

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

738.293
494.337
313.382

 

Other Liabilities

166.726
126.816
105.827

 

Provisions

34.292
30.916
17.953

Total Current Liabilities

939.311
652.069
437.162

Net Current Assets

1086.278
1726.142
495.234

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2683.774

         2911.172

788.654

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2587.030

2137.232

 

 

Other Income

 

104.627

49.944

 

 

TOTAL                                     (A)

 

2691.657

2187.176

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material

 

2011.215

1353.175

 

 

Selling and Distribution Expenses

 

299.291

277.870

 

 

Administrative Expenses

 

292.565

173.269

 

 

Increase/(Decrease) in Finished Goods

NA

(314.429)

(98.954)

 

 

Employees Remuneration and Benefits

 

284.783

150.738

 

 

TOTAL                                     (B)

 

2573.425

1856.098

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

118.232

331.078

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

1.974

2.151

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(84.300)

116.258

328.927

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

116.100

38.334

23.759

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(200.400)

77.924

305.168

 

 

 

 

 

Less

TAX                                                                  (H)

28.400

37.645

88.307

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(228.800)

40.279

216.861

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

641.654

424.792

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(228.800)

681.933

641.6543

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

174.402

173.990

91.977

 

 

Other Earnings

8.566

11.116

1.014

 

TOTAL EARNINGS

182.968

185.106

92.991

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

186.323

3.643

0.000

 

 

Stores & Spares

83.477

84.703

48.056

 

 

Capital Goods

347.709

2.042

2.903

 

 

Finished Goods

1467.191

1559.505

940.066

 

TOTAL IMPORTS

2084.700

1649.893

991.025

 

 

 

 

 

 

Earnings Per Share (Rs.)

(10.26)

3.01

147.53

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA
1.49
10.35

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
3.01
14.93

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
2.95
29.67

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.07)
0.02
0.38

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.35
0.22
0.55

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.16
3.64
2.13

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BACKGROUND:

Subject was incorporated on 04.04.2000 to manufacture, export, assemble, supply, distribute and import all types of air conditioning and refrigeration equipment and accessories. The company is a subsidiary of Daikin Industries Limited. 22292389 shares are held by DIL, Japan nad the balance of share being held by Daikin Airconditioning (Singapore) Pte. Limited.

 

The company was only in the trading business and has also started manufacturing at Neemrana Plant from 30.09.2009.

 

Note:

The Registered Office of the company has been shifted from 12th Floor, Suryakiran Building, 19 Kasturba Gandhi Marg, New Delhi – 110001, Delhi, India to the present address w.e.f 22.12.2006.

 

History:

 

The $7.6 billion Daikin Industries is a multi product company with the air-conditioning business comprising 74 per cent of its business. It has a 10 per cent share in the residential air-conditioning market and 36 per cent in the commercial air-conditioning in Japan. In India, the Company has a market share of more than 50 percent in its respective segment. Sales to commercial establishments constitute about 70 percent of DAIPL’s sales while sales to the household market segment constitute the remaining 30 percent.

 

With a well-established presence in 8 major world markets, it is targeting to be a global leader in air-conditioning. Subject is the only air-conditioning company worldwide which manufactures everything on its own from refrigerants till compressors.

 

Subject has guaranteed a steady stream of technologically advanced air conditioning from Daikin worldwide product's portfolio to the Indian market.

 

Company distribution network in India includes 11 sales and service offices and 3 spare part centers. All these locations have trained manpower, stocks of necessary spares and are equipped with the tools and other equipments to provide service to our valued customers.

 

In addition they have an estimated of 250 dealers across the country that are fully equipped to handle all activities related to sales, service and installation.

 

Daikin’s global philosophy – “Quality First” is clearly reflected in the value delivered - such as low noise level, low power consumption, cooling efficiency, ease of installation, high reliability – all targeted to improve the quality of life.

 

 

OPERATIONS

Daikin have started its manufacturing of VRV at the Neemrana plant starting from 30.09.2009. The Indian made product was very well accepted in the market. This has resulted in reducing the transit time in delivering the product to the end customer in India. The high end segment products of trading business were well accepted making a marginal increase in revenue as last year. The Company has been able to post 15% increase in its turnover including manufacturing sales.

 

I) Market

The Company's respectable position in premium brand market is already there adding value by setting up manufacturing facility in India. The Company also undertook following steps -

 

i) Campaign has been to promote Daikin Inverter technology, which superior in performance, lower consumption of energy and an eco friendly air conditioner series.

 

ii) The Company has promoted the Inverter technology in magazines and on electronic media.

 

Manufacturing set up:

The Company is glad to inform you that the company has commenced its commercial production for VRV ODU series of air conditioners on 10.09.2009 and also commenced commercial production for chiller on 02.07.2010. The facility at Neemrana consists of manufacturing plant and development centre with an investment of Rs. 2082.000 million (approx).

 

DAIPL started serving the Indian market with the locally manufactured products which were very well accepted by the Indian market. This has given an edge over the competitors as the lead time has reduced drastically. Not only VRV, the company got good orders for the locally manufactured chillers to be supplied in the Indian market.

 

With a view to further improve the level of product quality and service, DAIPL has also established air-conditioning training centre within the factory grounds for the purpose of enhancing workmanship in terms of product quality, installation, commissioning, after sales service etc.

 

Financial Overview:

The Turnover for the year ended 31.03.2010 stood at Rs.2984.000 million as compared to Rs. 2587.000 million for the year ended 31.03.2009, the Company grew by 15% over previous year.

 

In compliance with the Accounting Standard 22 (AS-22) relating to "Accounting for Taxes on Income", issued by the Institute of Chartered Accountants of India, the Company has charged off deferred tax asset (Net) Rs. 24.300 millions as the company is not expecting to generate profits for the next 2-3 years as the new manufacturing set up will take its time to deliver profits to the company.

 

As per the requirements of Accounting Standard 29 on Provisions, Contingent Liabilities and Contingent Assets. a provision of Rs.16.300 million has been provided for expected warranty claims on products1 projects, sold/commissioned during the financial year.

 

The Directors are also pleased to inform that cash position of the company is sound; the Company has not taken any debts during the financial year. As a result there was no interest burden during the financial year.

 

The Directors would like to put on record their appreciation to all employees who have made it possible to achieve 15% growth in sales in these difficult times and controlling accounts receivable to 6.56 days of sales. The Directors feel gratified that due to team efforts or DAIPI, all accounts receivable are good and there is no requirement of making any provision against doubtful debts.

 

 

FORM 8

 

Name of the company

DAIKIN AIRCONDITIONING INDIA  PRIVATE LIMITED

Presented By

State Bank of India Overseas Branch, New Delhi

1) Date and description of instrument creating the change

Hypothecation agreement dated 24.09.2002 and registered on 23.11.2002

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 50.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All Current Assets including inventories and bills receivables.

4) Gist of the terms and conditions and extent and operation of the charge.

Margin @ 25% on current assets

5) Name and Address and description of the person entitled to the charge.

State Bank of India, Overseas Branch, Vijaya Building, Bara Khamba Road, New Delhi.

6) Date  and brief description of instrument modifying the charge

20.02.2003, No Instrument Further charge by way of consent letter dated 18.02.2003

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The above limit of Rs. 50.000 millions will now also be secured by way on 1st chare over the company’s fixed assets namely goodwill, Patents and Trademarks, Leaseholds Improvements, Plant and Machinery, Furniture and Fixtures, Office equipments and Vehicles both present and future wherever stored kept and lying.

 

 

Fixed Assets:

 

·       Leasehold Buildings

·       Leasehold Improvements

·       Plant and Machinery

·       Office equipment

·       Computers

·       Furniture and Fixtures

·       Vehicles

·       Leasehold Land

·       Software’s


 

                                   CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.43

Euro

1

Rs.63.62

 

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.