MIRA INFORM REPORT

 

 

Report Date :           

20.06.2011

 

IDENTIFICATION DETAILS

 

Name :

HANKUK GLASS INDUSTRIES INC.

 

 

Registered Office :

33, Seorin-dong, Jongno-gu, Seoul, Korea, 15th Fl., Yeongpung Bldg., Zip Code 110-752

 

 

Country :

South Korea

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.03.1957

 

 

Com. Reg. No.:

116-81-00115

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Manufacture of Plate Glass

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

South Korea

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

Basic

 

Company Name

HANKUK GLASS INDUSTRIES INC.

(Korean Company Name : “한국유리공업()”)

Registered Address

33, Seorin-dong, Jongno-gu, Seoul, Korea

Building

15th Fl., Yeongpung Bldg.

Zip Code

110-752

Tel

+82-2-3706-9114

Fax

+82-2-3706-9363

E-mail

ehjang@hanglas.co.kr;jlmoon@hanglas.co.kr

Website

www.hanglas.co.kr

Trading Address

15th Fl., Yeongpung Bldg., 33, Seorin-dong, Jongno-gu, Seoul, Korea

Tel

+82-2-3706-9114

Fax

+82-2-3706-9363

Other Address-Busan Factory

345, Ilgwang-myeon, Gijang-gun, Busan, Korea

Tel

+82-51-720-4214

Fax

+82-51-721-5697

Other Address-Gunsan Factory

77, Soryong-dong, Gunsan-si, Jeollabuk-do, Korea

Tel

+82-63 -460-4251

Fax

+82-63-462-2151

Other Address-Daejeon Sales Office

20-1, Yongjeon-dong, Dong-gu, Daejeon, Korea

Tel

+82-42-623-4539

Type

Export/Import

Industry

Manufacture of Plate Glass

  Main Business

Flat Glass, Pair Glass, Automotive Safety Glass, Specialty Glass

Established (mm/dd/yyyy)

03/25/1957

The Subject owns the premises of Busan Factory and Gunsan Factory.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Glass products(30171700)

Sell

Float glass(30171708)

Sell

Safety glass(30171707)

 

 

CEO’s

 

Name

Lee Nam-Geun

Date of Birth

09/08/1950

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

52,672,135,000

Employees

501

Formation

Listed Company (Korea stock Exchange : 002000) as of 06/27/1969

Foreign Direct Investment Corporation

Bank Details

Korea Development Bank-HQ Office

Corporate Registered No.

110111-0027345

Business Registered No.

116-81-00115

Permit & Licenses

Int’l Trade No.: 984676

Shareholder Position

Name

Shares

%

SOFIAG

4,481,748

42.54

NAI

3,474,738

32.98

SGGF

155,000

1.47

LEE SE-WOONG

622,950

5.91

OTHERS

1,799,991

17.09

TOTAL

10,534,427

100.00

Company History

03/25/1957 Incorporated as the present name

04/1971 Registered as a Foreign Direct Investment Corporation

 

 

 

 

Management

 

Job Description

Title

Name

Nationality

Date of Birth

Education/Career

Chairman & CEO

Mr.

H. Shoeibi

French

1969.08.24

-Superieur de Physique et Chimie Industrielles de Paris, Engineer

-President of Flat Glass Sector Asia-Pacific Region

President & CEO

Mr.

Lee Nam-Geun                

Korean

1950.09.08

Seoul National University, Korea

Director

Mr.

Jan Piere Floris

French

1948.07.09

-

Director

Mr.

Immanuel Norman

French

1971.03.19

-.Ecole Polytechnique

Director

Mr.

Burnoa Deribang

French

1961.09.09

-.Ecole Nationale des Ponts et Chaussees Colorado University, Science Civil Engineering, M.S-.CEO Saint-Gobain Glass Worldwide

Outside Director

Mr.

Philip Ttiro

French

1959.07

-Graduated from ESSEC

-Heidrick & Struggles Seoul Office Managing Partner

-Korn/Ferry International Seoul Office Senior Client Partner

Outside Director

Mr.

Choi Young-Ik

Korean

1963.06.04

Washington University, USA

Auditor

Mr.

Jung Jung-Il

Korean

1940.05.15

-

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

(*)03/2011

88,907,520,872

646,745,781,953

8,583,370,328

2010

353,017,520,957

667,535,335,527

30,280,215,245

2009

309,822,051,222

600,719,614,799

(-)20,095,103,232

2008

292,656,073,346

675,782,377,349

(-)11,113,718,884

2007

277,062,714,570

670,584,494,901

(-)20,378,650,026

2006

251,831,658,380

699,197,875,716

(-)537,068,788

2005

280,231,652,564

710,696,709,754

1,949,742,825

2004

 315,908,369,459

 729,615,173,663

 18,135,325,537

 

 

Financial Description

 

Authorized Capital(KRW)

120,000,000,000

Paid-Up Capital(KRW)

52,672,135,000

Total Issues Shares

10,534,427(Common : 10,079,660 / Preferable ; 454,767)

 

 

Balance Sheet

 

Unit : Korean Won

01/01/2011~03/31/2011

As of 12/31/2010

As of 12/31/2009

Total Assets

646,745,781,953

658,425,175,817

 

Current Assets

228,421,991,109

232,381,100,979

 

Cash & Cash Equivalents

97,678,114,687

121,159,082,981

 

Trade Receivables & Other Receivables

63,269,443,431

62,256,624,006

 

Advance Payments

242,107,920

265,685,752

 

Derivatives

12,587,471

42,007,019

 

Prepaid Expenses

1,304,302,179

1,158,979,069

 

Inventories

65,915,435,421

47,498,722,152

 

Non-Current Assets

418,323,790,844

426,044,074,838

 

Marketable Financial Instruments

18,952,908,801

19,107,860,161

 

Investment_Related Companies

177,562,016,211

177,562,016,211

 

Tangibles

212,752,234,317

220,506,967,651

 

Intangibles

2,438,810,601

2,489,870,298

 

Long-Term Trade Receivables & Other Receivables

2,528,464,973

2,522,864,973

 

Other Long-Term Prepaid Expenses

148,961,158

212,131,250

 

Deferred Income Tax Assets

3,940,394,783

3,642,364,294

 

Total Liabilities

121,661,226,619

133,576,209,475

 

Current Liabilities

87,920,928,209

97,389,655,699

 

Trade Payables

34,548,307,216

32,838,076,552

 

Account Payables

37,225,427,207

43,917,390,382

 

Advance Receipts

3,994,760,518

10,509,739,543

 

VAT Withhold

251,582,292

1,945,345,190

 

Accrued Expenses

6,826,570,675

2,841,354,823

 

Accrued Income Tax

4,824,174,309

4,983,318,905

 

Derivatives

167,589,424

87,417,995

 

Other Current Financial Debts

82,516,568

267,012,309

 

Non-Current Liabilities

33,740,298,410

36,186,553,776

 

Provision for Severance & Retirement

3,336,311,064

0

 

Other Long-Term Salaries

3,641,394,363

9,682,426,666

 

Guarantee Deposit Withhold

11,534,931,033

11,731,286,765

 

Other Provisions

3,692,925,492

3,660,895,421

 

Deferred Income Tax Credit

11,534,736,458

11,111,944,924

 

Capital Stock

69,882,185,000

69,882,185,000

 

Capital Surplus

71,305,322,633

71,305,322,633

 

Profit Surplus

66,371,130,546

66,014,679,493

 

Others

317,525,917,155

317,646,779,216

 

Total Equity

525,084,555,334

524,848,966,342

 

Liab. & Shareholder’s Equity

646,745,781,953

658,425,175,817

 

 

Balance Sheet

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Total Assets

667,535,335,527

600,719,614,799

675,782,377,349

Current Assets

237,050,328,273

220,579,108,395

234,073,558,516

-Quick Assets

189,551,606,121

175,994,160,210

153,260,620,706

-Inventories

47,498,722,152

44,584,948,185

80,812,937,810

Fixed Assets

430,485,007,254

380,140,506,404

441,708,818,833

-Investment

234,828,986,793

186,950,285,207

224,743,114,986

-Tangibles

190,431,153,940

188,068,967,268

204,001,102,225

-Intangibles

790,529,443

757,167,371

787,399,554

-Others

4,434,337,078

4,364,086,558

12,177,202,068

Total Liabilities

127,459,925,234

88,985,188,749

114,626,454,319

Current Liabilities

95,797,650,762

61,898,095,668

77,254,460,255

Fixed Liabilities

31,662,274,472

27,087,093,081

37,371,994,064

Capital Stock

69,882,185,000

69,882,185,000

69,882,185,000

Capital Surplus

382,517,791,201

382,517,791,201

382,517,791,201

Profit Surplus

62,905,850,086

33,720,189,716

75,262,284,609

Capital Adjustment

24,769,584,006

25,614,260,133

33,493,662,220

Total Equity

540,075,410,293

511,734,426,050

561,155,923,030

Liab. & Shareholder’s Equity

667,535,335,527

600,719,614,799

675,782,377,349

 

Current Liabilities

95,797,650,762

61,898,095,668

77,254,460,255

Trade Payables

32,838,076,552

23,976,878,367

38,072,751,511

Account Payables

43,917,390,382

28,667,350,937

31,678,463,184

Advance Receipts

10,509,739,543

3,171,332,499

2,574,789,195

VAT Withhold

1,945,345,190

3,276,179,158

504,615,361

Accrued Expenses

1,249,349,886

2,341,886,352

2,797,471,985

Accrued Income Tax

4,983,318,905

0

669,147,155

Derivatives

87,417,995

13,030,219

653,554,206

Other Current Liabilities

267,012,309

451,438,136

303,667,658

Fixed Liabilities

31,662,274,472

27,087,093,081

37,371,994,064

Provision for Severance & Retirement

17,488,158,720

21,280,378,828

25,270,950,485

Guarantee Deposit Received

11,731,286,765

11,643,817,308

13,318,383,160

Provision for Long-Term Products Guarantee

1,470,832,748

1,673,661,308

2,341,908,713

Provision for Forest Recovery

2,190,062,673

2,113,656,990

2,063,493,000

Non-Current Portion of Deferred Income Tax Credit

7,647,618,514

4,400,960,886

12,119,952,860

 

 

Income Statement

 

Unit : Korean Won

01/01/2011~03/31/2011

As of 12/31/2010

As of 12/31/2009

Sales

88,907,520,872

 

 

Cost of Sold Goods

69,747,700,114

 

 

Gross Profit

19,159,820,758

 

 

Selling & Admin. Expenses

11,827,017,113

 

 

Other Operating Income

3,542,783,376

 

 

Other Operating Expenses

1,344,642,666

 

 

Operating Income

9,530,944,355

 

 

Finance Income

1,539,237,132

 

 

Finance Expenses

235,751,192

 

 

Income Before Taxes

10,834,430,295

 

 

Income Taxes Expenses

2,251,059,967

 

 

Net Income

8,583,370,328

 

 

 

Income Statement

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Sales

353,017,520,957

309,822,051,222

292,656,073,346

Cost of Sold Goods

282,448,862,814

276,812,580,009

259,090,052,133

Gross Profit

70,568,658,143

33,009,471,213

33,566,021,213

Selling & Admin. Expenses

48,380,368,684

39,078,049,767

39,892,289,288

Operating Income

22,188,289,459

-6,068,578,554

-6,326,268,075

Non-Operating Income

21,821,398,379

18,263,908,322

37,804,779,914

Non-Operating Expenses

6,832,079,026

35,876,459,069

38,001,871,313

Income Before Taxes

37,177,608,812

-23,681,129,301

-6,523,359,474

Income Taxes Expenses

6,897,393,567

-3,586,026,069

4,590,359,410

Net Income

30,280,215,245

-20,095,103,232

-11,113,718,884

 

 

Cash Flows

 

Unit : Korean Won

01/01/2011~03/31/2011

As of 12/31/2010

As of 12/31/2009

Operating Activities Cash Flows

-29,331,674,234

 

 

Net Income

8,583,370,328

 

 

Interests Received

688,841,509

 

 

Dividends Received

13,792,500

 

 

Income Taxes

-2,251,354,219

 

 

Cash Flows from Investing

5,850,705,940

 

 

Cash Flows from Financing

-

 

 

Increase/Decrease in Cash

-23,480,968,294

 

 

Cash at the Beginning of Year

121,159,082,981

 

 

 

Cash Flows

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Cash Flows from Operating

74,314,262,762

41,559,020,460

-1,709,777,862

-Net Income

30,280,215,245

-20,095,103,232

-11,113,718,884

-Exp. without Cash Outflow

34,232,372,594

44,453,025,210

54,736,373,959

-Revenue without Cash Inflows

-12,752,679,040

-3,746,204,176

-17,609,784,026

-Changes in Asset/ & Liability

22,554,353,963

20,947,302,658

-27,722,648,911

Cash Flows from Investing

-54,614,145,756

12,263,500,405

29,019,728,413

-Cash Inflow from Investing

10,657,604,773

41,117,815,047

167,557,474,655

-Cash Outflows for Investing

-65,271,750,529

-28,854,314,642

-138,537,746,242

Cash Flows from Financing

-1,023,508,915

-2,551,000,830

-7,818,214,330

-Cash Inflows from Financing

0

0

0

-Cash Outflows from Financing

-1,023,508,915

-2,551,000,830

-7,818,214,330

Increase/Decrease in Cash

18,676,608,091

51,271,520,035

19,491,736,221

Cash at the Beginning of Year

102,482,474,890

51,210,954,855

31,719,218,634

Cash at the End of Year

121,159,082,981

102,482,474,890

51,210,954,855

 

Products, Technologies, Services Description

 

Main Products & Services

Flat Glass

Automotive Glass

Specialty Glass

 

Brand Name : HANGLAS

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

HANKUK SECKURIT LIMITED(120111-0008294)

(49.94% held by the subject company)

55 SORYONG-DONG, GUNSAN, JEOLLABUK-DO, KOREA

TEL:+82-63-469-2315 FAX:+82-63-469-2324

 

HANKUK HANLSO CO., LTD.(120111-0164351)

(100.00% held by the subject company)

585-14 GAJWA-DONG, SEO-GU, INCHEON, KOREA

TEL : +82-32-580-0371 FAX:+82-32-580-0319

 

CHEIL GLASS INDUSTRY CO., LTD.(120111-0019267)

(30.00% held by the subject company)

Overseas Office

SAINT-GOBAIN HANGLAS NANJING INC.

(50.00% held by the subject company)

XISHANQIAO ZHONGHUAMENWAI NANJING 210041 CHINA

TEL:+(025) 2406635 FAX:+(025) 2407422

 

SAINT-GOBAIN SEKURIT HANGLAS POLSKA SP.ZO.O

(12.00% held by the subject company)

UL. SZKLARSKA 27 68-205 ZARY, POLAND

TEL:+48-32-295-3330 FAX:+48-32-295-3399

 

KUNSHAN YONGXIN GLASSWARE CO., LTD.

222 KUNTAI ROAD, KUNSHAN CITY, JIANGSU PROVINCE, CHINA

TEL:+86-520-766-1077 FAX:+86-520-766-4219

 

SAINT-GOBAIN HANGLAS SEKURIT (SHANGHAI) CO., LTD.

(50.00% held by the subject company)

NO.18 WENJING ROAD, MINHANG ECON. & TECH. DEVELP. ZONE SHANGHAI, CHINA

TEL:+86-21-6463-0016 FAX:+86-21-6463-0061

 

SAINT-GOBAIN HANGLAS CLFG QINGDAO INC.

201, LIAOHE RD, 266500, ECONOMIC & TECHNICAL DEVELOPMENT ZONE QINGDAO , SHANDONG PROVINCE, CHINA

TEL:+86-532-690-9923 FAX:+86-532-690-8866

 

SAINT-GOBAIN HANGLAS (SHANHAI) CONSULTING CO., LTD.

(50.00% held by the subject company)

RM. 1717, OCEAN TOWER, 550, YAN AN DONG RD. HUANG PU SHANGHAI, 20001, CHINA

TEL:+86-21-63611076 FAX:+86-21-63603779

 

SAINT-GOBAIN HANGLAS (JAPAN) KK

3-7, KOJIMACHI, CHIYODA-KU, TOKYO, 102-0083, JAPAN

TEL:+81-3-52750889 FAX:+86-3-52750913

 

YONGXIN GLASS

(60.0% held by the subject company)

Subsidiary

HANKUK HANLSO CO., LTD.(120111-0164351)

(100.00% held by the subject company)

585-14 GAJWA-DONG, SEO-GU, INCHEON, KOREA

TEL : 82-32-580-0371 FAX:+82-32-580-0319

 

KUNSHAN YONGXIN GLASSWARE CO., LTD.

222 KUNTAI ROAD, KUNSHAN CITY, JIANGSU PROVINCE, CHINA

TEL:+86-520-766-1077 FAX:+86-520-766-4219

Corporate Ownership

COMPAGNIE DE SAINT-GOBAIN

SOFIAG

Cooperative Enterprise

-Technical Support from

PILKINGTON PLC(UK)

BOC TECH LTD AIRCO, YNC

RESEARCH FRONTIERS INC.

PPG INDUSTRIES INC.

SAINT-GOBAIN VITRAGE S.A

 

 

Sales by Region

(Activity & Markets)

 

Sales/ Unit :Mil KRW

03/2011

2010

2009

Export

13,256

26,028

14,267

Domestic

75,652

326,990

295,555

Total

88,908

353,018

309,822

The Subject deals with the companies in China and Japan.

 

 

Court Action

 

No.

 

News Clipping

 

---


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.43

Euro

1

Rs.63.62

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.