1. Summary Information

 

 

Country

India

Company Name

Addison and Company Limited

Principal Name 1

Mr. Anantharamakrishnan Sivasailam

Status

Satisfactory

Principal Name 2

Mr. J. Sankaran

 

 

Registration #

18-000008

Street Address

803, Anna Salai, Post Box 308, Chennai – 600 002, Tamilnadu, India

Established Date

26.11.1914

SIC Code

--

Telephone#

91-44-30277020

Business Style 1

Manufacturing

Fax #

91-44-30277020

Business Style 2

--

Homepage

http://www.addison.co.in/

Product Name 1

Twist Drills

# of employees

NA

Product Name 2

Milling Cutters and End Mills

Paid up capital

Rs.54,000,000/-

Product Name 3

Reamers

Shareholders

Bodies corporate (100.00%)

Banking

Central Bank of India Limited

Public Limited Corp.

No

Business Period

97 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Associates

India

Amalgamations Valeo Clutch Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

471,168,000

Current Liabilities

411,951,000

Inventories

1,567,333,000

Long-term Liabilities

1,609,764,000

Fixed Assets

632,752,000

Other Liabilities

108,453,000

Deferred Assets

000

Total Liabilities

2,130,168,000

Invest& other Assets

4,369,000

Retained Earnings

491,454,000

 

 

Net Worth

545,454,000

Total Assets

2,675,622,000

Total Liab. & Equity

2,675,622,000

 Total Assets

(Previous Year)

2,464,755,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

1,719,947,000

Net Profit

43,118,000

Sales(Previous yr)

1,634,573,000

Net Profit(Prev.yr)

30,980,000


MIRA INFORM REPORT

 

 

Report Date :

21.06.2011

 

IDENTIFICATION DETAILS

 

Name :

ADDISON AND COMPANY LIMITED (w.e.f. 29.03.1961)

 

 

Formerly Known As :

ADDISON AND COMPANY PRIVATE LIMITED

 

 

Registered Office :

803, Anna Salai, Post Box 308, Chennai – 600 002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

26.11.1914

 

 

Com. Reg. No.:

18-000008

 

 

Capital Investment / Paid-up Capital :

Rs.54.000 millions

 

 

CIN No.:

[Company Identification No.]

U28939TN1914PLC000008

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA00049A

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer of Cutting Tools

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

803, Anna Salai, Post Box 308, Chennai – 600 002, Tamilnadu, India

Tel. No.:

91-44-30277020

 

For Domestic

Tel. : 91-44-37180030 / 37180035

E-Mail : customercare@addisonmail.com

             marketing@addisonmail.com

 

For Export

Tel. : 91-44-37180005

E-Mail : cn@addisonmail.com

Fax No.:

91-44-30277020

E-Mail :

tsk@addisonmail.com

Website :

http://www.addison.co.in/

 

 

Factory :

F65B, Sipcot Industrial Park, Irungattukottai, Sriperumbuthur Taluk, Kanchipuram District, Tamil Nadu - 602 105, India

Tel. No.:

91-44-37180009

Fax No.:

91-44-37180010

 

 

Branch Office 1 :

Ahmedabad Branch

A/704, Wall Street, Nr Gujrat College, (Opp. to Orient Club), Ellis Bridge, Ahmedabad – 380 006, Gujarat, India

Tel. : 91-79-30072595

Fax : 91-79-30072590

 

 

Branch Office 2 :

Bangalore Branch

3rd Floor, Tower Block, Unity Buildings, J.C.Road, Bangalore – 560 002, Karnataka, India

Tel. : 91-80-22273547

Fax : 91-80-22130647

 

 

Branch Office 3 :

New Delhi Branch

3E/10, Jhandewalan Extension, New Delhi – 110 055, India 

Tel. : 91-11-30580116 (10 Lines)

Fax : 91-11-23625094

 

 

Branch Office 4 :

Ludhiana Branch

B-XV/135, G.T.Road, Miller Ganj, Ludhiana – 141 003, Punjab, India

Tel. : 91-161-2534375

Fax : 91-161-3048301

 

 

Branch Office 5 :

Mumbai Branch

141, Shreejee Chambers, Opera House, Mama Paramanand Marg, Mumbai – 400 004, Maharashtra, India

Tel. : 91-22- 23614692

Fax : 91-22- 23632176

 

 

DIRECTORS

 

As on 30.08.2010

Name :

Mr. Kariangal Vasanth Shetty

Designation :

Additional Director

Address :

10, 16th Avenue, Harrington Road, Chetput, Chennai – 600 031, Tamil Nadu, India

Date of Birth/Age :

04.02.1934

Date of Appointment :

02.05.2011

DIN No.:

00001588

 

 

Name :

Mr. Anantharamakrishnan Krishnamoorthy

Designation :

Director

Address :

‘Kalyani Mahal’, No. 1, Sivaswamy Street, Mylapore, Chennai – 600 004, Tamil Nadu, India

Date of Birth/Age :

26.09.1937

Date of Appointment :

29.01.2011

DIN No.:

00001778

 

 

Name :

Mr. Anantharamakrishnan Sivasailam

Designation :

Director

Address :

‘Sudharma’, Old No. 80, New No. 128, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600 004, Tamil Nadu, Inf\ia

Date of Birth/Age :

24.08.1934

Date of Ceasing :

12.01.2011

DIN No.:

00001592

 

 

Name :

Mr. J. Sankaran

Designation :

Director

Address :

3 First Cross Street, West CIT Nagar, Chennai – 600 035, Tamlnadu, India

Date of Birth/Age :

17.08.1919

Date of Appointment :

29.08.1986

DIN No.:

00001793

 

 

Name :

Mr. M.L.S. Rao

Designation :

Director and Chief Executive

Address :

71/1, Waddels Road, Kilpauk, Chennai – 600 010, Tamilnadu, India

Date of Birth/Age :

19.02.1932

Qualification :

B.E. (Mechanical)

Experience :

54 Years

Date of Appointment :

01.11.1997

DIN No.:

00208969

 

 

Audit Committee :

·         Mr. A. Sivasailam, Esq, Chairman

·         Mr. J. Sankaran, Esq.

·         Mr. M.L.S. Rao, Esq.,

 

 

KEY EXECUTIVES

 

Name :

Mr. T Sampath Kumar

Designation :

Company Secretary

Address :

New Door No. 9 (Old Door No. 3), Nethaji Street, Kanagam, Chennai – 600 113, Tamil Nadu, India

Date of Birth/Age :

15.07.1957

Date of Appointment :

01.04.2000

PAN No. :

AAIPS8229F

 

 

Name :

Mr. A Rajesh Kumar

Designation :

Vice President (Corporate Affairs)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.08.2010

Names of Shareholders

 

No. of Shares

Simpson and Company Limited, India 

 

539994

Anantharamakrishnan Krishnamoorthya and Simpson and Company Limited

 

1

M.L.S. Rao and Simpson and Company Limited

 

1

S Ramanujachari and Simpson and Company Limited

 

1

K V Shetty and Simpson and Company Limited

 

1

J. Sankaran and Simpson and Company Limited

 

1

S Srinivasaraghavan and Simpson and Company Limited

 

1

 

 

 

Total

 

540000

 

As on 30.08.2010

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cutting Tools

 

 

Products :

Product Description

ITC Code

Twist Drills

82075000

Milling Cutters and End Mills

82077001

Reamers

82076001

 

 

 


PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

iterchangeable tools for Hand Tools Machine Tools, etc. (excluding the items reserved for Small Scale sector)

 

(*)

2,51,39,120

2,08,42.100

Metal Cutting including Grinding Machines

 

(*)

720

12

Castings

 

(*)

--

9,33,729

 

Licensed Capacity: (*)

There is no licensing requirement for the products of the Company in view of Government of India's Notifiction No. SD 477 (E) dated 25th July 1991.

 

Installed Capacity:

Installed Capacity has been worked out based on 2 shifts working considering 300 working days per annum and as certified by the Management.

 

Actual Production:

Actual production is based on the number of shifts worked.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Central Bank of India Limited

Corporate Finance Branch, 803, Anna Salai, Chennai – 600 002, Tamilnadu, India

 

·         HDFC Bank Limited

·         IDBI Bank Limited

 

 

Facilities :

Secured Loans 

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

From Banks

 

 

Cash Credit

162.154

306.603

Packing Credit

30.000

50.000

Export Bills Discounted

9.587

17.915

Vendor Bills Discounted

131.779

0.000

Buyer’s Credit

34.340

0.000

Financial Instruments Negotiated

253.678

0.000

Short Term Loan

200.000

0.000

Rupee Term Loan

416.444

318.350

 

 

 

From Others

 

 

Rupee Term Loan

0.466

1.354

Deferred Payment Liabilities*

6.248

2.152

 

 

 

Total

1244.696

696.374

 

* Towards Assets acquired under Hire Purchase and Lease Scheme

 

Unsecured Loans 

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Public Deposits

97.752

55.568

 

 

 

From Banks

 

 

Buyers Credit

0.000

90.132

Vendor Bills Discounted

118.389

232.123

Financial Instruments Negotiated

148.927

451.392

 

 

 

Total

365.068

829.215

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

RGN Price and Company

Chartered Accountant

Address :

Simpson’s Buildings, 861 Anna Salai, Chennai – 600 002, Tamil Nadu, India

 

 

Associates :

·         Amalgamations Valeo Clutch Private Limited

·         Amco SAFT India Limited

·         Kuduma Fasteners Private Limited

·         MIs Mahie PL Limited

·         Stanadyne Amalgamations Private Limited

·         Stanes MJF Teas Limited

·         The United Nilgiri Tea Estates Company Limited

 

 

Fellow Subsidiaries :

·         Addison Paints and Chemicals Limited

·         Alpump Limited

·         Amco Batteries Limited

·         Amalgamations Repco Limited

·         Associated Printers (Madras) Private Limited

·         Associated Publishers (Madras) Private Limited

·         BBL Daido Private Limited

·         Bimetal Bearings Limited

·         George Oakes Limited

·         Higginbothams Private Limited

·         India Pistons Limited

·         IP Rings Limited

·         IP Pins and Liners Limited

·         LM.Van Moppes Diamond Tools India FyI. Limited

·         Shardlow India Limited

·         Simpson and General Finance Company Limited

·         Speed-A-Way Fvt. Limited

·         Stanes Amalgamated Estates Limited

·         Sri Rama Vilas Service Limited

·         T Stanes and Company Limited

·         Stanes Motors (South India) Limited

·         Stanes Agencies Limited

·         Stanes Motor Parts Limited

·         Tractors and Farm Equipment Limited

·         TAFE Access Limited

·         TAFE Motors & Tractors Limited

·         TAFE Reach Limited

·         TAL Precision Parts Limited

·         TAFE International Traktor Ve Tarim Ekipmani

·         Sanayi Ve Ticaret Limited Sirketi

·         Southern Tree Farms Limited

·         TAFE USA inc.

·         The Madras Advertising Company FyI Limited

·         Wallace Cartwright and Company Ltd London

·         W.J.Groom and Company Limited

·         Wheel and Precision Forgings India Limited

 

 

Holding Company :

Simpson and Company Limited

CIN No.: U65991TN1925PLC002345

 

 

Ultimate Holding Company :

Amalgamations Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.100/- each

Rs.100.000 millions

250000

Redeemable Preference Shares

Rs.100/- each

Rs.25.000 millions

 

 

 

 

 

Total

 

Rs.125.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1500

Equity Shares fůlly paid-up Issued for Cash

 

Rs.100/- each

Rs.0.150 million

8500

Equity Shares fully paid-up Issued for Consideration other than Cash

Rs.100/- each

Rs.0.850 million

530000

Equity Shares fully paid-up Issued as bonus shares by capitalisation of reserves

Rs.100/- each

Rs.53.000 millions

 

 

 

 

 

Total

 

Rs.54.000 millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

54.000

54.000

54.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

491.454

462.234

443.890

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

545.454

516.234

497.890

LOAN FUNDS

 

 

 

1] Secured Loans

1244.696

696.374

569.808

2] Unsecured Loans

365.068

829.215

760.665

TOTAL BORROWING

1609.764

1525.589

1330.473

DEFERRED TAX LIABILITIES

48.326

49.432

43.638

 

 

 

 

TOTAL

2203.544

2091.255

1872.001

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

632.752

572.982

566.754

Capital work-in-progress

4.064

18.016

7.498

 

 

 

 

INVESTMENT

0.305

0.305

0.295

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1567.333

1458.661

1103.894

 

Sundry Debtors

416.584

307.997

415.596

 

Cash & Bank Balances

6.266

10.036

9.171

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

48.318

44.672

42.452

Total Current Assets

2038.501

1821.366

1571.113

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

205.653

167.425

226.093

 

Other Current Liabilities

206.298

161.521

52.217

 

Provisions

60.127

44.554

44.034

Total Current Liabilities

472.078

373.500

322.344

Net Current Assets

1566.423

1447.866

1248.769

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

52.086

48.685

 

 

 

 

TOTAL

2203.544

2091.255

1872.001

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1719.947

1634.573

1545.285

 

 

Labour Charges Recovered

0.558

0.245

0.169

 

 

Other Income

35.144

19.155

16.336

 

 

TOTAL                                     (A)

1755.649

1653.973

1561.790

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

827.777

912.368

802.919

 

 

(Increase) / Decrease in Stock

(139.714)

(302.379)

(249.243)

 

 

Employees’ Remuneration and Benefits

268.255

229.615

210.501

 

 

Other Expenditure

550.884

592.952

594.946

 

 

TOTAL                                     (B)

1507.202

1432.556

1359.123

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

248.447

221.417

202.667

 

 

 

 

 

Less

INTEREST                    (D)

149.139

130.555

89.596

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

99.308

90.862

113.071

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

38.796

35.151

38.362

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

60.512

55.711

74.709

 

 

 

 

 

Less

TAX                                                                  (H)

17.394

24.731

23.495

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

43.118

30.980

51.214

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.904

0.059

3.060

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

0.000

5.400

5.400

 

 

Proposed Final Dividend

11.880

5.400

6.750

 

 

Dividend Tax

2.019

1.835

2.065

 

 

Transfer to General Reserve

27.500

17.500

40.000

 

BALANCE CARRIED TO THE B/S

2.623

0.904

0.059

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

101.115

151.202

140.443

 

TOTAL EARNINGS

101.115

151.202

140.443

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

97.706

180.213

128.751

 

 

Machinery Spares

1.220

5.280

1.580

 

 

Capital Goods

59.926

0.000

0.630

 

TOTAL IMPORTS

158.852

185.493

130.961

 

 

 

 

 

 

Earnings Per Share (Rs.)

79.85

57.37

94.84

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.46

1.87

3.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.52

3.41

4.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.27

2.33

3.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.11

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.82

3.68

3.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.32

4.88

4.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL PERFORMANCE :

 

The company's turnover for 2009/10 was Rs.1893.400 millions, representing a growth of 2% over the 2008/09 figure of Rs.1860.000 millions.

 

Profit Before Tax for the year was Rs.60.500 millions compared to Rs.55.700 millions in the previous year. Profit After Tax for the year was Rs.43.100 millions compared to Rs.31.000 millions in the previous year.

 

While the operating performance during the first half of the year was impacted by the global economic slowdown,

the strong revival of demand in the domestic market during the second half of the year ensured that the company

recorded a growth over the previous year.

 

SEGMENTWISE BUSINESS PERFORMANCE DURING 2009-10:

 

The Company recorded a turnover of Rs.1180.000 millions during 2009-10 in the Domestic cutting tools business, which was the same as the previous year. While the demand during the first quarter of the year was sluggish, subsequently it revived quite well and reached a peak during the last quarter of the year. The support received from the retail trade was uniformly good throughout the year and there was also a revival of demand ˇn the second half of the year from various 0E segments, particularly automobile, defence and the power sectors. Capacity augmentation in the areas of taps and taper shank drills helped meet the pent up demand for these products.

Export turnover at Rs.118.200 millions was 27 % lower than the previous year's figure of Rs.162.100 millions. The

continuing recessionary conditions in the major markets of Europe and the United States resulted in a steep decline in demand. Efforts were taken to identify new markets to offset the lower demand from Europe and North America. This met with some success in countries like Thailand, New Zealand, Kenya etc.

 

Foundry turnover increased by 6.5 % to Rs.534.200 millions. In terms of tonnage the increase was 28 %. Except for the 1st quarter, there was continuous good demand from Simpson and Addison has now become the major supplier of sumps, bearing caps and fly wheels to Simpson.

 

The availability of power was erratic throughout the year and resulted in frequent disruption in the shift timings,

change of holidays, staggered working etc. While the disruption was minimized to a great extent with the active  cooperation of the work force, there were production losses arising out of reduced working hours and loss of continuity due to the non-availability of power during the peak hours,

 

Raw material prices declined from the high levels witnessed during 2008-09,due to reduction in the price of alloying elements such as tungsten, cobalt etc. The effect of lower raw material prices was however offset significantly by the higher costs on account of consumables, power, labour etc.

 

During the year, the 7 axis CNC broach grinding machine has been imported from Germany. lt has considerably

strengthened the company's presence in the area of broach manufacturing, enabling the company to take up

manufacture of broaches of 300 mm dia, sophisticated broaches like helical broaches and spline gauges.

 

OUTLOOK FOR 201 0-11:

 

The robust demand witnessed for the company's products during 2009-10 is continuing in the first quarter of 2010-11 and is expected to continue throughout the year. The company has carried out a price adjustment in the retail market at the beginning of the year. Improved utilisation of capacities and further reduction in the raw material cost during the year is expected to result in significant accretion to the bottom line. It will be necessary to add new capital equipments to enhance the production of Taps and Drills requiring infusion of additional funds.

 

FORM 8

 

Name of the company

ADDISON AND COMPANY LIMITED

Presented By

Shri T Sampath Kumar, Dy. General Manager (Finance) and Secretary

1) Date and description of instrument creating the change

Letter Reference No. G. 1000 dt. 28.01.2005 confirming creation of equitable mortgage on 27.01.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs.41.700 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Leasehold Land measuring 18.34 acres Plot No. F65B in SIPCOT’s Industrial Part at Irungattukottai – Registered Lease Deed Ref. 214 of 2005 with Sub-Registrar’s Office. Sriperumpudur.  

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest 8% per annum. Amount secured as per SI. No. 2 repayable in 16 quarterly instalments from December, 2005 to September 2009.

5) Name and Address and description of the person entitled to the charge.

Central Bank of India

Addison Buildings Branch, 803, Anna Salai, Chennai – 600 002

6) Date  and brief description of instrument modifying the charge

--

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

--

 

CONTINGENT LIABILITES EXIST IN RESPECT OF

 

 

As on 31.03.2010

(Rs. in millions)

As on 31.03.2009

(Rs. in millions)

Bank Guarantees and Letters of Credit

2.923

4.585

Estimated amount of contracts remaining to be executed on capital account and not provided for

4.663

54.897

 

 

FIXED ASSETS

 

·         Free Hold Land

·         Lease Hold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fittings

·         Electrical Installations

·         Vehicles 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.99

UK Pound

1

Rs.72.60

Euro

1

Rs.64.01

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.