![]()
|
Report Date : |
21.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
TWINTECH CONTROL SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
714/ 1, Narayan Peth, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
08.11.1990 |
|
|
|
|
Com. Reg. No.: |
11-58883 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.0.100 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31909PN1990PTC058883 |
|
|
|
|
PAN No.: [Permanent Account No.] |
PNET00729B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Digital Safety Control Electronic
Instruments and Devices. |
|
|
|
|
No. of Employees
: |
32 Approximately |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 11000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its scale of activities are
limited. However, trade relations are reported as fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Kishor Narkar |
|
Designation : |
Director |
|
Contact No.: |
91-9422011811 |
|
Date : |
11.06.2011 |
LOCATIONS
|
Registered Office : |
714/ 1, Narayan Peth, |
|
Tel. No.: |
91-20-24359944 / 24559944/ 24355599 |
|
Mobile No.: |
91-9422011811 (Mr. Kishor Narkar) |
|
Fax No.: |
91-20-24355599 |
|
E-Mail : |
|
|
Area : |
1000 sq ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
4, Vishvaganga Complex, Anand Nagar, Hingne Khurd, Pune – 411 051, |
|
Tel. No.: |
91-20-24359944 / 24355599 |
|
Fax No.: |
91-20-24355599 |
|
E-Mail : |
|
|
Area : |
1200 sq ft |
|
Location : |
Owned |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Kishor Narkar |
|
Designation : |
Director |
|
Address : |
Yashodip Vadaganv Bu Haveli, Pune – 411 041, |
|
Date of Birth/Age : |
01.03.1956 |
|
Qualification : |
Diploma Electronic Engineering |
|
Date of Appointment : |
01.02.1999 |
|
DIN No. : |
03217359 |
|
|
|
|
Name : |
Mr. Hemant S Damle |
|
Designation : |
Director |
|
Address : |
H. No. 1092, Saket Society, |
|
Date of Birth/Age : |
26.12.1958 |
|
Qualification : |
Gynecologist |
|
Date of Appointment : |
05.01.2000 |
|
DIN No. : |
03213784 |
|
|
|
|
Name : |
Mr. Vidyadhar D Godbole |
|
Designation : |
Director |
|
Address : |
369, Gajanan Bhavan, Okvada, Ram Shastri Prabhunepat, Shanivar Peth,
Pune – 411 030, |
|
Date of Birth/Age : |
28.10.1957 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
01.06.2002 |
|
DIN No. : |
03197257 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Swati D Sharangpani |
|
802 |
|
Laxman V Kulkarni |
|
200 |
|
|
|
|
|
Total |
|
1002 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
80.04 |
|
Other
top fifty (50) shareholders |
|
19.96 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Digital Safety Control Electronic
Instruments and Devices. |
||||||||
|
|
|
||||||||
|
Products : |
Instruments
and Devices Including – ·
Digital Temperature Controller ·
Digital Temperature Indicating
Scanner ·
Magnetic Pick-Up ·
Digital Tachometer (With Lcd Display) ·
Digital Tacho-Hour Meter (Lcd
Display) ·
Safety Control Device Test Rig Kit ·
Epc Simulator ·
Proportional Temperature Controller ·
Electronic Process Control Equipments
|
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Electronic Process control equipment |
||||||||
|
Countries : |
·
·
·
·
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C, Cash and Credit (30 days) |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash and Credit (30 days) |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Licensed
Capacity |
Actual
Production |
|
Digital Temperature Indicators / Controllers |
Nos. |
NA |
971 |
|
Test Rig kit |
Nos. |
NA |
27 |
|
Digital Tachometers / SOS |
Nos. |
NA |
2134 |
|
Temp. Sensors |
Nos. |
NA |
1762 |
|
Card Set Assembly Accessories and Spares |
Nos. |
NA |
1948 |
|
Total |
|
|
6842 |
Installed Capacity
: Production
of the items manufactured by the Company does not require special machinery.
Production depends largely upon designing skills, adequate space and competent
staff. The term installed capacity does not have any significant meaning in
relation to the items manufactured by the Company.
GENERAL INFORMATION
|
Customers : |
OEM’s and Manufacturer ·
Cummins India Limited ·
Cummins Diesel Sales and Service India Limited ·
Thermax limited ·
Greaves ( ·
GBC Modi Corporation ·
Metachem Corporation ·
Bharat Sanchar Nigam Limited ·
Vanaz Engineers Limited ·
EMS Technologies Limited ·
Suyash Enterprises ·
Vijay Jyot Engg. Private Limited ·
Twin Engineers ·
Exotech Group of Industries |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
32 Approximately |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Janaseva Sahakari Bank Limited 156, Gandhi Chowk, Hadapsar, Pune – 411
028, ·
ICICI Bank Limited, |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S A Chitale and Company Chartered Accountant |
|
Address : |
171, Shukrawar Peth, Shinde Ali, Pune – 411 002, |
|
|
|
|
Memberships : |
Maratha Chamber of commerce, Industry and Agriculture (MACCIA) |
CAPITAL STRUCTURE
As on 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2000 |
Equity Shares |
Rs.100/- each |
Rs.0.200 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1002 |
Equity Shares |
Rs.100/- each |
Rs.0.100
million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.693 |
2.423 |
2.276 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2.793 |
2.523 |
2.376 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.108 |
0.096 |
0.276 |
|
|
2] Unsecured Loans |
0.020 |
0.020 |
0.020 |
|
|
TOTAL BORROWING |
0.128 |
0.116 |
0.296 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.921 |
2.639 |
2.672 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.528 |
0.521 |
0.642 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.008 |
0.008 |
0.008 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.295
|
0.370 |
0.300 |
|
|
Sundry Debtors |
2.329
|
1.691 |
1.884 |
|
|
Cash & Bank Balances |
1.168
|
0.735 |
0.694 |
|
|
Other Current Assets |
0.034
|
0.058 |
0.050 |
|
|
Loans & Advances |
0.197
|
0.167 |
0.267 |
|
Total
Current Assets |
4.023
|
3.021 |
3.195 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1.501
|
0.685 |
0.897 |
|
|
Other Current Liabilities |
0.097
|
0.205 |
0.225 |
|
|
Provisions |
0.040
|
0.021 |
0.051 |
|
Total
Current Liabilities |
1.638
|
0.911 |
1.173 |
|
|
Net Current Assets |
2.385
|
2.110 |
2.022 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.921 |
2.639 |
2.672 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
10.743 |
9.618 |
8.540 |
|
|
|
Operating Income |
0.033 |
0.083 |
0.177 |
|
|
|
TOTAL |
10.776 |
9.701 |
8.717 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
10.276 |
9.367 |
8.076 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
0.500 |
0.334 |
0.641 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.193 |
0.167 |
0.209 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.307 |
0.167 |
0.432 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.026 |
0.008 |
0.036 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
0.281 |
0.159 |
0.396 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.001 |
0.001 |
0.001 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
General Reserve |
0.269 |
0.148 |
0.385 |
|
|
|
Proposed Dividend @ Rs.10/- per share |
0.010 |
0.010 |
0.010 |
|
|
|
Tax on Proposed Dividend |
0.002 |
0.002 |
0.001 |
|
|
BALANCE CARRIED
TO THE B/S |
0.001 |
0.000 |
0.001 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
US $ 420 |
NIL |
NIL |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
280.44 |
159.02 |
395.44 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
2.61
|
1.64 |
4.54 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.86
|
1.74 |
5.06 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.75
|
4.72 |
11.26 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.07 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.63
|
0.41 |
0.62 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.46
|
3.32 |
2.72 |
LOCAL AGENCY FURTHER INFORMATION
TRADE REFERENCES:
· Greaves Cotton Limited
· Tecno Circuit Systems, Katraj
· Catepillar India Limited
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Creation of
charge |
|
Corporate identity
number of the company |
U31909PN1990PTC058883 |
|
Name of the
company |
TWINTECH CONTROL SYSTEMS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
714/ 1, Narayan Peth, |
|
Type of charge |
Movable Property
(not being pledge) |
|
Particular of
charge holder |
Janaseva Sahakari Bank Limited 156, Gandhi Chowk, Hadapsar, Pune – 411 028, E-Mail : devendracs@gmail.com
|
|
Nature of
description of the instrument creating or modifying the charge |
Deed of Vehicle
Hypothecation dated 1st November 2010 |
|
Date of
instrument Creating the charge |
01.11.2010 |
|
Amount secured by
the charge |
Rs.0.950 million |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 11% p.a. Terms of
Repayment To be repaid on
or before 30th November 2015 in a monthly installment of Rs.0.021
million each. Margin 19% Extent and
Operation of the charge First and
Exclusive Charge on motor vehicle – Tata Safari Dicor having Registration No.
MH 12 GK 2125 purchased out of credit facility. |
|
Short particulars
of the property charged |
The motor vehicle
– Tata Safri Dicor having Engine No. ZYJ 19601, Chassis No. ANK11082 and
registration No. MH 12 GK 2125. |
FIXED ASSETS
·
Plant and Machinery
·
Furniture and Fixtures
·
Office Equipments
·
Electrical Fittings
·
Computer and Accessories
·
Trade Mark
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.99 |
|
|
1 |
Rs.72.60 |
|
Euro |
1 |
Rs.64.01 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.