MIRA INFORM REPORT

 

 

Report Date :           

22.06.2011

 

IDENTIFICATION DETAILS

 

Name :

ERGO INTERNATIONAL SP. Z O.O.

 

 

Registered Office :

Staszica 25, Zip Code 05-500, Town Piaseczno

 

 

Country :

Poland

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation :

January 1992

 

 

Com. Reg. No.:

012100643

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Wholesale of china and glassware, wallpaper and cleaning materials

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

50.000 EUR

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Poland

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


SUMMARY    

 

 

COMPANY INDEX

 

 

 

 

 

 

NAME AND ADDRESS

 

 

 

 

 

 

 

 

 

 

NAME:

ERGO INTERNATIONAL SP. Z O.O.

 

 

 

 

STREET:

STASZICA 25

ZIP CODE:

05-500

TOWN:

PIASECZNO

 

 

 

 

 

 

 

 

 

 

CONTACT DETAILS

 

 

 

 

 

 

 

 

 

 

TELEPHONE:

022/7167900

 

 

 

 

FAX:

022/7167999

WEBSITE:

www.ergo.com.pl

 

 

EMAIL:

ergo@ergo.com.pl

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INFORMATION

 

 

 

 

 

 

 

 

 

 

REGON/Statistical No.

012100643

V.A.T.:

534-00-02-236

 

 

 

FOUNDED:

1992/01/

 

 

 

 

 

 

Legal form

LIMITED LIABILITY COMPANY

 

 

 

 

 

 

NACE codes:

51.44

Wholesale of china and glassware, wallpaper and cleaning materials

 

 

 

51.79.98

Import - Germany

 

 

 

51.79.98

Import - Western Europe

 

 

HSCN codes:

6911----

Tableware, kitchenware, other household articles and toilet articles, of

 

 

 

 

 

 

 

 

 

 

EMPLOYMENT (for last available 3 years)

 

 

 

 

 

 

 

FROM DATE

TO DATE

TOTAL (MIN-MAX)

PRODUCTIVE (MIN-MAX)

UNPRODUCTIVE (MIN-MAX)

2009/01/01

2009/12/31

50 - 50

-

-

2008/01/01

2008/12/31

52 - 52

-

-

2007/01/01

2007/12/31

43 - 43

-

-

 

 

 

 

 

 

 

 

 

 

TURNOVER and NET SALES (for last available 3 years)

 

 

 

 

 

 

 

FROM DATE

TO DATE

TURNOVER

NET SALES

EXPORT

IMPORT

2008/01/01

2008/12/31

14.021.473,26

13.865.360,56

 

 

2007/01/01

2007/12/31

15.013.390,86

14.898.675,56

 

 

2006/01/01

2006/12/31

12.707.465,86

12.599.184,96

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS (for last available 3 years)

 

 

 

 

 

 

 

 

 

 

YEAR 1

YEAR 2

YEAR 3

DATE:

31/12/2008

31/12/2007

31/12/2006

TOTAL ASSETS

10.880.823,60

10.403.714,88

9.367.484,85

 

 

 

 

 

 

 

 

 

 

NET PROFIT/LOSS (for last available 3 years)

 

 

 

 

 

 

YEAR 1

YEAR 2

YEAR 3

DATE:

31/12/2008

31/12/2007

31/12/2006

Net profit (loss) for the year:

1.618.106,10

2.443.921,26

1.853.325,06

 

 

                                                                                                                                                                       

company NAME AND ADDRESS DATA   

 

 

NAME:

ERGO INTERNATIONAL SP. Z O.O.

 

 

SHORT NAME:

ERGO INTERNATIONAL SP. Z O.O., P

 

 

STREET:

STASZICA 25

 

 

ZIP CODE:

05-500

 

 

TOWN:

PIASECZNO

 

 

TELEPHONE:

022/7167900

 

 

FAX:

022/7167999

 

 

WEBSITE:

www.ergo.com.pl

 

 

EMAIL:

ergo@ergo.com.pl

 

 

                                                                                                                                                                    

BASIC DATA 

 

 

REGON/Statistical No.

012100643

 

 

V.A.T.:

534-00-02-236

 

 

Nationwide Court Register

KRS 0000036616

 

 

Legal form

LIMITED LIABILITY COMPANY

 

 

Status

ACTIVE

 

 

Start of Activity

1992/01/

 

 

Registering agency

COURT OF COMMERCE

 

 

Register type

NATIONAL COURT REGISTER

 

 

Date of registration

05/09/2001

 

 

Date of the statute

/ /

 

 

NACE codes:

51.44

Wholesale of china and glassware, wallpaper and cleaning materials

 

51.79.98

Import - Western Europe

 

51.79.98

Import - Germany

HSCN codes:

6911----

Tableware, kitchenware, other household articles and toilet articles, of

 

 

 

 

 

 

                                                                                                                                                                      


ORGANISATIONAL AND LEGAL DATA

 

 

REGISTER CAPITAL:

 

 

 

VALUE:

746.800,00 PLN

 

 

NUMBER OF SHARES:

871

 

 

 

 

 

 

SHAREHOLDERS

 

 

 

 

 

 

 

FOREIGN COMPANY NAME:

PRICKET HOLDING N.V

 

 

ADDRESS:

AMSTERDAM

 

 

COUNTRY:

Netherlands

 

 

VALUE:

746.800,00 PLN

 

 

NUMBER OF SHARES:

871

 

 

 

 

 

 

SUPERVISORY BOARD

 

 

 

 

 

 

 

NAME:

MAREK

 

 

SURNAME:

PRZYBYŁ

 

 

PESEL:

70042802638

 

 

COUNTRY:

Poland

 

 

OTHER DIRECTORSHIPS:

PRESIDENT OF THE BOARD: BGH NETWORKS S.A.

 

 

 

PRESIDENT OF THE BOARD: PORCELANA ŚLĄSKA SP. Z O.O.

 

 

 

SUPERVISORY BOARD: FABRYKA PORCELANY "KSIĄŻ" SPÓŁKA Z O.O. W UPADŁOŚCI

 

 

 

SUPERVISORY BOARD: MULTIPLICA POLSKA SP.Z O.O.

 

 

 

 

 

 

NAME:

GEORG

 

 

SECOND NAME:

BERND

 

 

SURNAME:

HOFMANN

 

 

COUNTRY:

All Countries

 

 

OTHER DIRECTORSHIPS:

SUPERVISORY BOARD: BGH NETWORKS S.A.

 

 

 

SUPERVISORY BOARD: PORCELANA ŚLĄSKA SP. Z O.O.

 

 

- 2003/06/24

SHAREHOLDER: ERGO INTERNATIONAL SP. Z O.O.

 

 

 

 

 

 

MANAGERS

 

 

 

TYPE:

MEMBER OF THE BOARD

 

 

REPRESENTATION:

SOLE SIGNATURE

 

 

NAME:

JOANNA

 

 

SECOND NAME:

MONIKA

 

 

SURNAME:

MACIEJEWSKA-BANASZCZYK

 

 

PESEL:

68080403481

 

 

COUNTRY:

Poland

 

 

OTHER DIRECTORSHIPS:

SUPERVISORY BOARD: BGH NETWORKS S.A.

 

 

 

SUPERVISORY BOARD: PORCELANA ŚLĄSKA SP. Z O.O.

 

 

 

SUPERVISORY BOARD: MULTIPLICA POLSKA SP.Z O.O.

 

 

                                                                                                                                                                      

SHARES IN OTHER COMPANIES   

 

 

COMPANY NAME:

BGH NETWORKS S.A.

 

 

V.A.T.:

954-23-82-020

 

 

STREET:

PORCELANOWA 23

 

 

ZIP CODE:

40-241

 

 

TOWN:

KATOWICE

 

 

TELEPHONE::

32/7303940

 

 

FAX:

32/7303946

 

 

WEBSITE:

www.bghnetwork.pl

 

 

EMAIL:

office@bghnetwork.pl

 

 

 

 

 

 

COMPANY NAME:

MULTIPLICA POLSKA SP.Z O.O.

 

 

STREET:

WSPÓLNA 17A

 

 

ZIP CODE:

05-090

 

 

TOWN:

WARSZAWA

 

 

VALUE:

5.000,00 PLN

 

 

NUMBER OF SHARES:

10

 

 

                                                                                                                                                                    

EMPLOYMENT    

 

 

 

TOTAL (MIN-MAX)

PRODUCTIVE (MIN-MAX)

UNPRODUCTIVE (MIN-MAX)

FROM DATE

TO DATE

50 - 50

-

-

2009/01/01

2009/12/31

52 - 52

-

-

2008/01/01

2008/12/31

43 - 43

-

-

2007/01/01

2007/12/31

31 - 31

-

-

2006/01/01

2006/12/31

20 - 20

-

-

2005/01/01

2005/12/31

15 - 15

-

-

2004/01/01

2004/12/31

 

 

 

REAL ESTATE    

                                                                                                                                                                    

 

OWNED

 

 

 

 

 

 

 

KIND OF REAL ESTATE

AREA FROM

AREA TO

VALUE:

CURRENCY

MORTGAGEE REGISTER NUMBER

GROUNDS

 

 

492.352,12

PLN

 

BUILDINGS AND CONSTRUCTIONS

 

 

4.014.563,40

PLN

 

 

 

 

 

 

 

 

 

 

 


 

SALES

 

 

 

FROM DATE

TO DATE

TURNOVER

NET SALES

EXPORT

IMPORT

2008/01/01

2008/12/31

14.021.473,26

13.865.360,56

 

 

2007/01/01

2007/12/31

15.013.390,86

14.898.675,56

 

 

2006/01/01

2006/12/31

12.707.465,86

12.599.184,96

 

 

2004/01/01

2004/12/31

5.077.200,00

 

 

 

2003/01/01

2003/12/31

5.077.200,00

 

 

 

 

 

 

FINANCIAL DATA    

 

 

 

FINANCIAL STATEMENT

 

 

 

 

 

 

 

 

YEAR 1

YEAR 2

YEAR 3

DATE:

31/12/2008

31/12/2007

31/12/2006

ASSETS

 

 

 

A. Total non-current assets

5.431.777,78

5.060.640,34

4.714.013,22

I.Intangible assets:

15.789,46

2.636,01

15.774,05

1.Costs of development activities:

0,00

0,00

0,00

2.Goodwill:

0,00

0,00

0,00

3.0ther intangible fixed assets:

15.789,46

2.636,01

15.774,05

4.Prepayments for intangible assets:

0,00

0,00

0,00

II.Fixed assets:

5.319.588,32

4.961.604,33

4.676.839,17

l.tangible fixed assets:

5.319.588,32

4.961.604,33

4.676.839,17

a)land:

492.352,12

492.352,12

492.352,12

b)buildings:

4.522.958,77

4.103.538,58

4.014.563,40

c)machinery and equipment:

27.961,99

35.309,55

14.068,05

d)vehicles:

31.710,64

41.484,76

0,00

e)other tangible fixed assets:

244.604,80

288.919,32

155.855,60

2.Investments in progress:

0,00

0,00

0,00

3.Investments in progress paid on accounts:

0,00

0,00

0,00

III.Long-term receivables:

0,00

0,00

0,00

I.From related companies:

0,00

0,00

0,00

2.From other companies:

0,00

0,00

0,00

IV.Long-term investments:

96.400,00

96.400,00

21.400,00

I.Real-estate property:

0,00

0,00

0,00

2.Intangible assets:

0,00

0,00

0,00

3.Long-term financial assets:

96.400,00

96.400,00

21.400,00

a) in related companies:

75.000,00

75.000,00

21.400,00

- shares:

75.000,00

75.000,00

0,00

- other commercial papers:

0,00

0,00

0,00

- provided loans:

0,00

0,00

0,00

- other long-term financial assets:

0,00

0,00

21.400,00

b) in other companies:

21.400,00

21.400,00

0,00

- shares:

21.400,00

21.400,00

0,00

- other commercial papers:

0,00

0,00

0,00

- provided loans:

0,00

0,00

0,00

- other long-term financial assets:

0,00

0,00

0,00

4.0ther long-term investments:

0,00

0,00

0,00

V.Long-term interperiod settlements:

0,00

0,00

0,00

1.Assets from deffered income tax:

0,00

0,00

0,00

2.0thers:

0,00

0,00

0,00

B. Current assets:

5.449.045,82

5.343.074,54

4.653.471,63

I. Inventory

3.024.925,72

2.531.519,59

2.204.250,33

1.Materials:

0,00

0,00

0,00

2.Semi-products and work in progress:

0,00

0,00

0,00

3.Finished goods:

0,00

0,00

0,00

4.Products:

3.024.925,72

2.531.519,59

2.204.250,33

5.Advance payment for delivery:

0,00

0,00

0,00

II.Accounts receivable:

1.702.599,22

2.079.502,55

2.033.311,50

1.From related companies:

0,00

0,00

0,00

a)trade receivables:

0,00

0,00

0,00

- within 12 months:

0,00

0,00

0,00

- more than 12 months:

0,00

0,00

0,00

b)others:

0,00

0,00

0,00

2.From other companies:

1.702.599,22

2.079.502,55

2.033.311,50

a)trade receivables:

1.426.010,66

2.015.442,46

1.907.524,20

- within 12 months:

1.426.010,66

2.015.442,46

1.907.524,20

- more than 12 months:

0,00

0,00

0,00

b)tax and social receivables:

40.320,30

30.637,83

54.876,18

c)other receivables:

236.268,26

33.422,26

70.911,12

d)accounts receiv. result. from disputable claims:

0,00

0,00

0,00

III.Short-term investments:

695.509,05

715.744,52

327.648,86

1.Short-term financial assets:

695.509,05

715.744,52

327.648,86

a) in related companies:

0,00

0,00

0,00

- shares:

0,00

0,00

0,00

- other commercial papers:

0,00

0,00

0,00

- provided loans:

0,00

0,00

0,00

- other short-term financial assets:

0,00

0,00

0,00

b) in other companies:

0,00

0,00

0,00

- shares:

0,00

0,00

0,00

- other commercial papers:

0,00

0,00

0,00

- provided loans:

0,00

0,00

0,00

- other short-term financial assets:

0,00

0,00

0,00

c)cash and other cash assets:

695.509,05

715.744,52

327.648,86

- cash in hand and at bank:

695.509,05

715.744,52

327.648,86

- other cash means:

0,00

0,00

0,00

- other cash assets:

0,00

0,00

0,00

2.0ther short-term investments:

0,00

0,00

0,00

IV.Short-term interperiod settlements:

26.011,83

16.307,88

88.260,94

Total assets (A+B):

10.880.823,60

10.403.714,88

9.367.484,85

LIABILITIES

 

 

 

A. Net worth:

7.504.233,88

6.586.127,78

4.742.206,52

I.Issued capital:

746.800,00

746.800,00

746.800,00

II.Outstanding but unpaid contribution

0,00

0,00

0,00

III.Entity's own capital (negative):

0,00

0,00

0,00

IV.Reserve capital:

5.134.201,18

3.390.279,92

2.136.954,86

V.Revaluation reserve:

0,00

0,00

0,00

VI.Other reserve capitals:

5.126,60

5.126,60

5.126,60

VII.Profit/loss brutto forward:

0,00

0,00

0,00

VIII.Net financial result for the year:

1.618.106,10

2.443.921,26

1.853.325,06

IX.Write-offs from net profit:

0,00

0,00

0,00

B.Liabilities & reserves:

3.376.589,72

3.817.587,10

4.625.278,33

I.Reserve for liabilities:

11.111,99

16.272,38

4.019,18

1.Reserves for deffered income tax:

0,00

0,00

0,00

2.Reserves for retirement and similar:

4.019,18

4.019,18

4.019,18

- long-term:

4.019,18

4.019,18

4.019,18

- short-term:

0,00

0,00

0,00

3.0ther reserves:

7.092,81

12.253,20

0,00

- long-term:

0,00

0,00

0,00

- short-term:

7.092,81

12.253,20

0,00

II.Long-term liabilities:

2.505.449,27

3.154.050,00

3.418.600,00

1.To related companies:

0,00

0,00

0,00

2.To other companies:

2.505.449,27

3.154.050,00

3.418.600,00

a)credits and loans:

2.505.449,27

3.154.050,00

3.418.600,00

b)commercial papers:

0,00

0,00

0,00

c)other financial liabilities:

0,00

0,00

0,00

d)other long-term liabilities:

0,00

0,00

0,00

III.Short-term liabilities:

812.448,46

647.264,72

1.193.651,80

1.To related companies:

0,00

0,00

0,00

a)trade payable:

0,00

0,00

0,00

- within 12 months:

0,00

0,00

0,00

- more than 12 months:

0,00

0,00

0,00

b)other:

0,00

0,00

0,00

2.To other companies:

786.528,48

647.264,72

1.193.651,80

a)bank loans:

246.581,52

64.609,23

182.216,77

b)commercial papers:

0,00

0,00

0,00

c)other financial liabilities:

0,00

0,00

0,00

d)trade payables:

162.935,87

155.085,31

626.303,87

- within 12 months:

162.935,87

155.085,31

626.303,87

- more than 12 months:

0,00

0,00

0,00

e)supplies paid on account:

16.266,16

19.197,74

19.980,56

f)notes payable:

0,00

0,00

0,00

g)tax & social securities:

360.744,93

405.521,08

365.150,60

h)payroll payable:

0,00

0,00

0,00

i)other short-term liabilities:

0,00

2.851,36

0,00

3. Special funds:

25.919,98

0,00

0,00

IV. Accrued liabilities:

47.580,00

0,00

9.007,35

1. Negative goodwill

0,00

0,00

0,00

2. Other

47.580,00

0,00

9.007,35

- long-term:

0,00

0,00

0,00

- short-term:

47.580,00

0,00

9.007,35

Total liabilities (A+B):

10.880.823,60

10.403.714,88

9.367.484,85

 

 

 

 

 

 

Profit and Loss account (comp)

 

 

 

 

 

 

 

 

 

YEAR 1

YEAR 2

YEAR 3

FROM DATE:

01/01/2008

01/01/2007

01/01/2006

TO DATE:

31/12/2008

31/12/2007

31/12/2006

A. Net sales of goods and products:

13.865.360,56

14.898.675,56

12.599.184,96

- including to related companies

 

 

0,00

I. Net sales of products

0,00

11.050,00

0,00

II. Change of products

0,00

0,00

0,00

III.Costs of production

0,00

0,00

0,00

IV.Net sale of goods and materials

13.865.360,56

14.887.625,56

12.599.184,96

B. Operation expenses:

11.684.714,21

11.538.470,12

10.060.406,28

I. Depreciation:

374.671,52

309.032,07

255.077,32

II. Costs of materials and energy

435.596,51

376.889,51

314.644,41

III. Outside services

2.019.057,03

1.776.063,71

1.681.008,02

IV.Taxes :

92.635,45

61.327,06

65.044,07

- including excise taxes:

 

 

0,00

V. Salaries

2.066.855,22

1.695.911,74

1.388.907,31

VI. Social taxes & related

321.516,82

257.001,50

157.901,28

VII. Other

1.747.539,34

1.583.957,62

1.223.135,48

VIII. Goods and materials sold

4.626.842,32

5.478.286,91

4.974.688,39

C. Profit (loss) on sale (A-B)

2.180.646,35

3.360.205,44

2.538.778,68

D. Other operation incomes

59.236,02

58.065,14

8.860,87

I. Profit from sale of tangible assets

42.622,95

26.229,50

0,00

II. Grants & subsidies

0,00

0,00

0,00

III. Other

16.613,07

31.835,64

8.860,87

E. Other operating costs

52.912,38

65.525,72

49.986,27

I. Loss from sale of tangible assets

0,00

0,00

0,00

II. Revaluation of non-financial assets

0,00

0,00

0,00

III. Other operating costs

52.912,38

65.525,72

49.986,27

F. Profit (loss) from operating activity (C+D-E)

2.186.969,99

3.352.744,86

2.497.653,28

G. Financial income

96.876,68

56.650,16

99.420,03

I. Dividends

0,00

0,00

0,00

- from subsidiaries and affiliates

0,00

0,00

0,00

II. Interest receivable

14.775,60

5.977,48

2.526,64

- from subsidiaries and affiliates

0,00

0,00

0,00

III. Profits from investment transferred

0,00

0,00

0,00

IV. Revaluation of investments

0,00

0,00

0,00

V. Other

82.101,08

50.672,68

96.893,39

H. Financial costs

276.891,57

355.550,76

285.569,25

I. Interest payable including:

208.335,36

228.508,93

221.109,06

- including to related companies

0,00

0,00

0,00

II. Loss from investments transferred

0,00

0,00

0,00

III. Revaluation of investments

0,00

0,00

0,00

IV. Other

68.556,21

127.041,83

64.460,19

I. Profit (loss) from economic activity (F+G-H)

2.006.955,10

3.053.844,26

2.311.504,06

J. Extraordinary items (J.I - J.II)

0,00

0,00

0,00

I. Extraordinary incomes

0,00

0,00

0,00

II.Extraordinary losses

0,00

0,00

0,00

K. Brutto profit (loss) for the year (I+/-J):

2.006.955,10

3.053.844,26

2.311.504,06

L. Corporate income tax

388.849,00

609.923,00

458.179,00

M. Other obligatory charges

0,00

0,00

0,00

N. Net profit (loss) for the year (K-L-M):

1.618.106,10

2.443.921,26

1.853.325,06

 

 

 

INDEX ANALYSIS    

 

 

INDEX

31/12/2008

31/12/2007

31/12/2006

CURRENT RATIO (CR)
Current assets/Current liabilities

6,71

8,25

3,90

QUICK RATIO (QR)
Current Assets-Inventory/Current liabilities

2,98

4,34

2,05

CASH RATIO (SQR)
Cash/Current liabilities

0,86

1,11

0,27

STOCK TURNOVER/DAY'S SUPPLY IN INVENTORY
Inventory/Turnover x 365 days

79,63

62,02

63,86

CREDITORS DAYS/DAY'S SALES IN RECEIVABLES
Current receivables/Turnover x 365 days

44,82

50,95

58,91

DEBTORS DAYS/DAY'S PURCHASE IN PAYABLES
Current liabilities/Turnover x 365 days

21,39

15,86

34,58

TOTAL INDEBTNESS/DEBT RATIO
Outside capital/Equity capital x 100%

31,03

36,69

49,38

LONG TERM INDEBTNESS I/LONG TERM DEBT RATIO I
Longterm liabilities/Equity capital

0,33

0,48

0,72

LONG TERM INDEBTNESS II/LONG TERM DEBT RATIO II
Longterm liab./Equity cap.+Longterm liab. x 100%

25,03

32,38

41,89

RETURN ON SALES (ROS)
Net profit/Turnover x 100%

11,67

16,40

14,71

RETURN ON ASSETS (ROA)
Net profit/Total assets x 100%

14,87

23,49

19,78

RETURN ON EQUITY (ROE)
Net profit/Equity capital x 100%

21,56

37,11

39,08

LONG TERM LIABILITIES IN OUTSIDE CAPITAL
Longterm liabilities/Outside capital x 100%

0,76

0,83

0,74

WORKING CAPITAL
Current assets-Current liabilities

4.636.597,36

4.695.809,82

3.459.819,83

WORKING CAPITAL RATIO
Current assets-Current liabilities/Turnover x 100%

33,44

31,52

27,46

 

 

                                                                                                                                                                      

AVERAGE VALUES

(for last available 3 years)      

                                                                                                                                                                      

 

 

NACE:51.44 (Wholesale of china and glassware, wallpaper and cleaning materials)

 

INDEX ANALYSIS

31/12/2010

31/12/2009

31/12/2008

CURRENT RATIO (CR)
Current assets/Current liabilities

 

2,22

2,81

QUICK RATIO (QR)
Current Assets-Inventory/Current liabilities

 

0,87

1,97

RETURN ON SALES (ROS)
Net profit/Turnover x 100%

 

5,69

5,45

RETURN ON ASSETS (ROA)
Net profit/Total assets x 100%

 

7,58

3,60

RETURN ON EQUITY (ROE)
Net profit/Equity capital x 100%

 

22,37

17,21

EMPLOYMENT

 

Employment TOTAL

42.16

42.16

41.94

Employment PRODUCTIVE

61.00

61.00

61.00

Employment UNPRODUCTIVE

39.50

39.50

67.00

TURNOVER / NET SALES

 

TURNOVER

 

125.299.000,74

201.606.946,98

NET SALES

 

114.451.279,31

81.731.074,25

TOTAL ASSETS

 

TOTAL ASSETS

 

80.216.911,20

201.550.949,49

 

 

 

 

 

 

NACE:51.79.98 (Import)

 

INDEX ANALYSIS

31/12/2010

31/12/2009

31/12/2008

CURRENT RATIO (CR)
Current assets/Current liabilities

1,90

2,50

2,52

QUICK RATIO (QR)
Current Assets-Inventory/Current liabilities

1,32

1,60

1,69

RETURN ON SALES (ROS)
Net profit/Turnover x 100%

-12,02

3,58

-822,12

RETURN ON ASSETS (ROA)
Net profit/Total assets x 100%

4,17

5,61

5,09

RETURN ON EQUITY (ROE)
Net profit/Equity capital x 100%

-15,62

15,63

8,35

EMPLOYMENT

 

Employment TOTAL

206.92

207.13

207.48

Employment PRODUCTIVE

288.85

285.53

245.49

Employment UNPRODUCTIVE

214.13

215.02

210.83

TURNOVER / NET SALES

 

TURNOVER

2.962.776.304,73

789.418.063,44

578.963.685,88

NET SALES

22.971.845,20

505.485.895,25

358.752.417,36

TOTAL ASSETS

 

TOTAL ASSETS

2.142.423.856,97

587.061.482,00

411.688.720,34

 

 


 

                                                                                                                                                                      

HISTORICAL DATA  

                                                                                                                                                                      

Basic Data (History)                                                                                                                                        

                       

Validity period:                                            1991/11/27 - 2001/09/05                                                               

Legal form:                                                  LIMITED LIABILITY COMPANY                                                     

Register organ:                                            1301025                                                                                      

Type:                                                           COMMERCIAL REGISTER                                                           

Number in register:                                      RHB 30207                                                                                  

Date of registration:                                     27/11/1991                                                                                  

                                                                                                                                                                      

                                                                                                                                                                      

Addresses (History)                                                                                                                                        

           

Validity period:                                            1998/ / - / /                                                                                  

NAME:                                                          ERGO INTERNATIONAL SPÓŁKA Z O.O.                                      

SHORT NAME:                                              ERGO INTERNATIONAL SP.ZOO,REGUŁY                                   

STREET:                                                       REGUŁY,WIEJSKA 38                                                                 

ZIP CODE:                                                    05-816                                                                                        

TOWN:                                                         MICHAŁOWICE                                                                           

TELEPHONE:                                                022/7536062,7536064                                                                  

FAX:                                                             022/7537652                                                                                

EMAIL:                                                         ergo@ergo.com.pl                                                                        

                                                                                                                                                                      

                                                                                                                                                                      

Shares (History)                                                                                                                                             

                       

Validity period:                                            2001/09/05 - 2003/06/24                                                               

Number of Shares                                        691                                                                                             

Shares amount                                            138.200,00                                                                                  

Currency code                                             PLN                                                                                            

ID_osoby:                                                     CEN0042881CL                                                                           

NAME:                                                          GEORG                                                                                      

SECOND NAME:                                           BERND                                                                                       

SURNAME:                                                   HOFMANN                                                                                  

COUNTRY:                                                    All Countries                                                                                

                                                                                                                                                                       

Validity period:                                            2001/09/05 - 2003/06/24                                                               

Number of Shares                                        691                                                                                             

Shares amount                                            138.200,00                                                                                  

Currency code                                             PLN                                                                                            

 

FOREIGN COMPANY NAME:                         PRICKET HOLDING N.V                                                               

ADDRESS:                                                    AMSTERDAM                                                                             

COUNTRY:                                                    Netherlands                                                                                 

                                                                                                                                                                       

                                                                                                                                                                      

PAYMENTS   

 

 

Overdue payments

There aren't of debt collection action by available resources of

 

 

Overdue payments

KRD (National Debt Register Economic Information Bureau www.krd.pl )

 

 

Overdue payments

against this Company at 15.06.2011

 

                                                                                                                                                                      

TRADE PARTNERS  

                                                                                                                                                                      

Officially not available                                                                                                                                      

 

                                                                                                                                                                      

RELATED FIRMS

 

 

COMPANY NAME:

BGH NETWORKS S.A.

 

 

V.A.T.:

954-23-82-020

 

 

STREET:

PORCELANOWA 23

 

 

ZIP CODE:

40-241

 

 

TOWN:

KATOWICE

 

 

TELEPHONE::

32/7303940

 

 

FAX:

32/7303946

 

 

WEBSITE:

www.bghnetwork.pl

 

 

EMAIL:

office@bghnetwork.pl

 

 

 

 

 

 

COMPANY NAME:

PORCELANA ŚLĄSKA SP. Z O.O.

 

 

V.A.T.:

954-00-09-340

 

 

STREET:

PORCELANOWA 23

 

 

ZIP CODE:

40-241

 

 

TOWN:

KATOWICE

 

 

TELEPHONE::

032/7303900

 

 

FAX:

032/7303940

 

 

WEBSITE:

www.porcelanaslaska.pl

 

 

EMAIL:

office@porcelanaslaska.pl

 

 

 

 

 

 

COMPANY NAME:

FABRYKA PORCELANY "KSIĄŻ" SPÓŁKA Z O.O. W UPADŁOŚCI

 

 

V.A.T.:

886-00-04-036

 

 

STREET:

UCZNIOWSKA 21

 

 

ZIP CODE:

58-306

 

 

TOWN:

WAŁBRZYCH

 

 

TELEPHONE::

074/8400681,8400638,8400679

 

 

FAX:

074/8400679,8400638

 

 

 

 

 

 

COMPANY NAME:

MULTIPLICA POLSKA SP.Z O.O.

 

 

STREET:

WSPÓLNA 17A

 

 

ZIP CODE:

05-090

 

 

TOWN:

WARSZAWA

 

 


 

PROCEDURES

                                                                                                                                                                     

Officially not available                                                                                                                                       

 

 

ADDITIONAL INFORMATION

                                                                                                                                                                     

Officially not available                                                                                                                                       

 

                                                                                                                                                                     

BANKS

 

 

NAME:

Bank Zachodni WBK S.A.

 

 

STREET:

ul.Rzymowskiego 34

 

 

ZIP CODE:

02-697

 

 

TOWN:

Warszawa

 

 

ACCOUNT NUMBER:

29109016940000000101496075

 

 

 

CUSTOMERS / SUPPLIERS 

                                                                                                                                                                      

Officially not available                                                                                                                                       

 

                                                                                                                                                                     

COMPANY INDEX    

                                                                                                                                                                    

Maximum Credit:50.000 EUR
All figure quoted in PLN                                                                 

                                                                                                   

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.91

UK Pound

1

Rs.72.90

Euro

1

Rs.64.48

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.