MIRA INFORM REPORT

 

 

Report Date :           

11.06.2011

 

IDENTIFICATION DETAILS

 

Name :

INNOVA RECYCLING GMBH

 

 

Registered Office :

Wolfenbütteler Str. 42, D 38642 Goslar

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

21.03.2007

 

 

Com. Reg. No.:

HRB 200688

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Recovery of sorted materials

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

2,500 EUR

Status :

Moderate

Payment Behaviour :

Regular

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name & address 

 

Innova Recycling GmbH

 

Main address:       

 

Wolfenbütteler Str. 42

D 38642 Goslar

Telephone:        05321/319781

Telefax:             05321/3188029

Homepage:        www.innova-recycling.de

E-mail:              info@innova-recycling.de

 

 

VAT no.         

 

DE253452366

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         23.02.2007

Shareholders'

agreement:                    23.02.2007

Registered on:               21.03.2007

Commercial Register:     Local court 38100 Braunschweig

under:                                       HRB 200688

Share capital:                 EUR             25,000.00

 

 

Shareholder

 

Thomas Borchers

Dornzunistr. 7

D 38704 Liebenburg

born: 21.12.1963

Share:             EUR             15,000.00

 

Shareholder:

Jan van Rahden

Rosenberg 36

D 38640 Goslar

born: 31.08.1971

Share:             EUR             10,000.00

Manager

 

Jan van Rahden

Rosenberg 36

D 38640 Goslar

having sole power of representation

born: 31.08.1971

Profession: Industrial manager

 

Manager:

Thomas Borchers

Dornzunistr. 7

D 38704 Liebenburg

having sole power of representation

born: 21.12.1963

 

 

Further functions/participations of Jan van Rahden (Manager)

 

Proprietor:

Jan van Rahden

Wolfenbütteler Str. 42

D 38642 Goslar

Legal form: Unregistered commercial

enterprise

 

Shareholder:

IWS Immobilien Verwaltungs GmbH

Wolfenbütteler Str. 42

D 38642 Goslar

Legal form: Private limited company

Share capital:     EUR             25,000.00

Share:             EUR             25,000.00

Registered

on:         22.12.2008

Reg. data:  38100 Braunschweig, HRB 201522

 

Manager:

IWS Immobilien Verwaltungs GmbH

Wolfenbütteler Str. 42

D 38642 Goslar

Legal form: Private limited company

Share capital:     EUR             25,000.00

Registered

on:         22.12.2008

Reg. data:  38100 Braunschweig, HRB 201522

 

 

BUSINESS ACTIVITIES

 

Sectors

38320   Recovery of sorted materials

96090   Other service activities n. e. c.

 

 

FINANCIAL INFORMATION

 

Payment experience:     within periods customary in this trade

 

Negative information:      We have no negative information at hand.

 

Maximum credit:            2,500 EUR

 

Balance sheet year:       2010

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                        Wolfenbütteler Str. 42

                                    D 38642 Goslar

 

Land register documents were not available.

 

 

BANKERS

 

COMMERZBANK, GOSLAR

Sort. code: 26840032, BIC: COBADEFF268

 

DEUTSCHE BANK PRIVAT UND GESCHÄFTSKUNDEN, GOSLAR

Sort. code: 26870024, BIC: DEUTDEDB268

 

 

FINANCIAL FIGURES

 

Turnover:            2010               EUR          7,191,000.00

Employees:                                                     17

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 12.18

Liquidity ratio:                   0.41

Return on total capital [%]:       9.00

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 23.04

Liquidity ratio:                   0.44

Return on total capital [%]:      12.43

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                -76.38

Liquidity ratio:                   0.23

Return on total capital [%]:     -25.69

 

Balance sheet ratios 03.04.2007 - 31.12.2007

Equity ratio [%]:                -22.95

Liquidity ratio:                  10.00

Return on total capital [%]:    -608.10

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR          5,822,969.69

 Fixed assets                           EUR            239,321.00

  Tangible assets                       EUR            239,321.00

   Other / unspecified tangible assets  EUR            239,321.00

 Current assets                         EUR          5,576,074.89

  Stocks                                EUR          4,139,532.90

  Accounts receivable                   EUR          1,397,894.03

   Other debtors and assets             EUR          1,397,894.03

  Liquid means                          EUR             38,647.96

 Remaining other assets                 EUR              7,573.80

  Accruals (assets)                     EUR              7,573.80

 

LIABILITIES                             EUR          5,822,969.69

 Shareholders' equity                   EUR            691,550.54

  Capital                               EUR             25,000.00

   Subscribed capital (share capital)   EUR             25,000.00

  Balance sheet profit/loss (+/-)       EUR            666,550.54

   Profit / loss brought forward        EUR            142,193.19

   Annual surplus / annual deficit      EUR            524,357.35

 Provisions                             EUR          1,634,965.62

 Liabilities                            EUR          3,496,453.53

  Other liabilities                     EUR          3,496,453.53

   Unspecified other liabilities        EUR          3,496,453.53

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2009 - 31.12.2009

 

ASSETS                                  EUR          1,339,235.68

 Fixed assets                           EUR            116,615.00

  Tangible assets                       EUR            116,615.00

   Other / unspecified tangible assets  EUR            116,615.00

 Current assets                         EUR          1,217,858.70

  Stocks                                EUR            850,424.26

  Accounts receivable                   EUR            319,726.20

   Other debtors and assets             EUR            319,726.20

  Liquid means                          EUR             47,708.24

 Remaining other assets                 EUR              4,761.98

  Accruals (assets)                     EUR              4,761.98

 

LIABILITIES                             EUR          1,339,235.68

 Shareholders' equity                   EUR            167,193.19

  Capital                               EUR             25,000.00

   Subscribed capital (share capital)   EUR             25,000.00

  Balance sheet profit/loss (+/-)       EUR            142,193.19

   Profit / loss brought forward        EUR            -24,241.69

   Annual surplus / annual deficit      EUR            166,434.88

 Provisions                             EUR            261,507.79

 Liabilities                            EUR            910,534.70

  Other liabilities                     EUR            910,534.70

   Unspecified other liabilities        EUR            910,534.70 Bottom of Form

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.44.82

UK Pound

1

Rs.72.84

Euro

1

Rs.64.58

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.