MIRA INFORM REPORT

 

 

Report Date :

24.06.2011

 

IDENTIFICATION DETAILS

 

Name :

CONTINENTAL ENGINES LIMITED

 

 

Registered Office :

22, Commercial Complex, Malcha Marg, Chankya Puri, New Delhi-110021

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.06.1996

 

 

Com. Reg. No.:

55-81210

 

 

Capital Investment / Paid-up Capital :

Rs.50.125 Millions

 

 

CIN No.:

[Company Identification No.]

U34300DL1996PLC081210

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Alloy Cylinder.

 

 

No. of Employees :

More than 850 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arvind S

Designation :

General Manager in Sales Department

Contact No.:

91-9582261458

Date :

20.06.2011

 

 

LOCATIONS

 

Registered Office :

22, Commercial Complex, Malcha Marg, Chankya Puri, New Delhi-110021, India

Tel. No.:

91-11-26114516

Mobile No.:

91-9582261458 (Mr. Arvind S)

Fax No.:

91-11-26111779

E-Mail :

baxy@baxy.com

Website :

http://www.orientalindia.com

http://www.baxy.com

Area :

2500 sq. ft. (Owned)

 

 

Factory 1 :

Plot No. 240 and 241, Phase- IV, Udyog Vihar, Guargaon-122003, Haryana, India

Tel. No.:

91-124-4608902/ 4107064/ 65

Fax No.:

91-124-4608919

E-Mail :

4500 sq. ft. (Owned)

 

 

DIRECTORS

 

As on 20.09.2010

 

Name :

Mr. Amarjit Singh Bakshi

Designation :

Managing Director

Address :

9, Green Avenue, Vasant Kunj, New Delhi-110070, India

Date of Birth/Age :

29.05.1944

Date of Appointment :

16.08.1996

Din No.:

00034902

 

 

Name :

Mr. Karna Singh Mehta

Designation :

Director

Address :

C-70, Panchsheel Enclave, New Delhi-110070, India

Date of Birth/Age :

15.01.1946

Date of Appointment :

19.07.2007

Din No.:

00128166

 

 

Name :

Mr. Avinash Prakash Gandhi

Designation :

Director

Address :

C-2/14, Safdarjung Development Area, New Delhi-110016, India

Date of Birth/Age :

01.10.1948

Date of Appointment :

06.10.2005

Din No.:

00161107

 

 

Name :

Mr. Anil Airi

Designation :

Director

Address :

B-5, Nizammudin East, New Delhi-110013, India

Date of Birth/Age :

29.09.1965

Date of Appointment :

19.07.2007

Din No.:

00180444

 

 

Name :

Mr. Dalbir Singh

Designation :

Director

Address :

D-206, Defence Colony, New Delhi-110024, India

Date of Birth/Age :

12.06.1945

Date of Appointment :

26.12.2007

Din No.:

02036992

 

 

Name :

Mr. Sanjit Bakshi

Designation :

Director

Address :

4, Kautilya Marg, Chankya Puri, New Delhi-110021, India

Date of Birth/Age :

03.06.1945

Date of Appointment :

06.10.2005

Din No.:

00020852

 

 

Name :

Mr. S P S Sawhney

Designation :

Director

Address :

D-143, Fateh Nagar, Near Tilak Nagar, New Delhi, India

Date of Birth/Age :

11.11.1944

Date of Appointment :

23.10.2009

Din No.:

02839579

 

 

Name :

Mr. Keshav Pathak

Designation :

Whole Time Director

Address :

S-515, Greater Kailash II, New Delhi, India

Date of Birth/Age :

19.07.1953

Date of Appointment :

29.03.2010

Din No.:

03023158

 

 

Name :

Mr. Jagdip Singh

Designation :

Director

Address :

A-9/13C, Vasant Vihar, New Delhi-110057, India

Date of Birth/Age :

05.11.1944

Date of Appointment :

29.03.2010

Din No.:

00022579

 

 

KEY EXECUTIVES

 

Name :

Mr. Ujjwal Chakraborty

Designation :

Company Secretary

Address :

C-1264, Sushant Lok-1, Gurgaon-122002, Haryana, India

Date of Birth/Age :

18.01.1978

Date of Appointment :

13.08.2010

Pan No.:

AGGPC1749Q

 

 

Name :

Mr. Gaurav Arora

Designation :

Company Secretary

Address :

House No. 316, Sector 5, Gurgaon-122002, Haryana, India

Date of Birth/Age :

15.03.1977

Date of Appointment :

01.03.2007

Pan No.:

AGIPA1391E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.09.2010

 

Names of Shareholders

 

No. of Shares

Amarjit Singh Bakshi

 

2512403

Amrita Bakshi

 

2500015

A S Bakshi (HUF)

 

10

H K Bakshi

 

5

Sanam

 

10

Shiv Bakshi

 

10

Simran Bakshi

 

9

 

 

 

Total

 

5012462

 

As on 20.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Alloy Cylinder.

 

 

Products :

Product Description

Item Code

Automotive Cylinder Head Dies Manifold

87089900

 

 

Exports :

 

Products :

Engines

Countries :

  • USA
  • China
  • Israel
  • Italy
  • UK
  • Saudi Arabia

 

 

Imports :

 

Products :

Aluminium

Countries :

  • Singapore
  • Japan

 

 

Terms :

 

Selling :

L/C/ Cash and Credit (30 days)

 

 

Purchasing :

L/C/ Cash and Credit (30 days)

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Licensed Capacity and Installed Capacity as certified by the management on three shift basis*

Auto Engine Components* (Nos.)

750000

Ferrous and Non-Ferrous Alloy Castings (MT)

10000

Vehicles / Three Wheelers (Nos.)

50000

Welding Set and Pump Set (Nos.)

300000

Silent Gensets (Nos.)

60000

Powertrain/ Gearboxes (Nos.)

50000

Cylinder Heads/ Cylinder Blocks/ Transmissions Cases/ Crank Cases/ Manifolds/ Brake Discs.

 

Note: The installed production capacity as above in respect of Auto Engine Components viz Cylinder Heads/ Cylinder Blocks/ Transmission Cases/ Crank cases includes that for brake discs, manifolds and other engine auto parts that are inter-changeable as the machine hour capacity available with the company can be utilized for any of the products. (As certified by the management and relied upon by the auditors being a technical matter.)

 

Particulars

Actual Productions

Auto Engine Components (Nos.)

571656

Ferrous and Non-Ferrous Alloy Castings (MT)*

4748.85

Vehicles / Three Wheelers (Nos.)

11

Welding Set and Pump Set (Nos.)

1

Silent Gensets (Nos.)

1

Powertrain/ Gearboxes (Nos.)

40

 

Note: *Includes castings used for captive consumption.

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

More than 850 (Approximately) 

 

 

Bankers :

  • Canara Bank, Prime Corporate Branch-II, 2nd Floor, World Trade Tower, Barakhamba Lane, New Delhi-110001, India
  • HDFC Bank, Community Centre Road, Pitampura
  • Lord Krishna Bank Limited, K-2 Chaudhary Building, Connaught Place, New Delhi – 110 001
  • Corporation Bank, Industrial Finance Branch, H T House, K.G. Marg, New Delhi-110001, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Long term loan

 

 

Term loans form banks

515.331

578.227

Interest accrued and due thereon

2.741

2.493

Term loans for vehicles

Banks

1.600

3.943

Deferred sales tax

0.091

0.091

Short term loans

0

0

Working capital facilities form banks

0

0

Cash credit with scheduled bank

14.741

0.000

Bill discounting

65.696

77.716

Packing credit

142.264

122.367

Total

742.464

784.837

 

 

 

Unsecured Loan

 

 

Long term loan for vehicles

 

 

Banks

25.000

0.000

Total

25.000

0.000

 

Notes:

 

  • Includes

 

a)       Rs.90.000 millions (previous year Rs.120.000 millions) secured by way of exclusive charge by way of hypothecation of specific plant and machinery purchase out of the said loans situated at its machining division at Bhiwadi.

 

b)       Rs.194.244 millions (previous year Rs.201.496 millions) secured by way of exclusive charge by way of hypothecation of specific plant and machinery purchase out of the said loans situated at its auto engine division at Roorkes/ Gurgaon. These are further secured by way of an equitable mortgage of land and building at Village Munldyaki, District Roorkes, Uttrakhand.

 

c)       Rs.233.827 millions (previous year Rs.256.731 millions) secured by way of exclusive charge by way of hypothecation of specific plant and machinery purchased out of the said loans situated at its machining division at Bhiwadi. These are further secured by way of an equitable mortgage of land and building at 88-A, Industrial Area, Bhiwadi, District Alwar, Rajasthan.

 

  • Term loan for vehicle is secured by hypothecation of specific cars acquired form said loans.

 

  • Includes of Rs.0.091 millions (previous year Rs.0.091 millions) secured against assets of the foundry division of the company and the erstwhile Bakshi Steels Limited, since amalgamated with the company, under the Rajasthan Sales Tax new deferment scheme, 1989 and are repayable in len half yearly installments that commenced form September 2003.

 

  • Includes

 

a)       Rs. Nil (Previous year Rs.1.772 millions) of packing credit and Rs. Nil (Previous year Rs.27.782 millions) of bill discounting facilities are secured by way of hypothecation of stock in trade both present and future including stock of raw material, work in progress, spares and stores and finished goods and movable properties including movable properties including plant and machinery, machinery spare tools, accessories and other movable both present and future and first pari passu charge created on land and building of the foundry division at Bhiwadi machining division at Gurgaon.

 

b)       Rs. 65.696 millions (Previous year Rs.49.933 millions) of bill discounting facilities Rs.14.741 millions (Previous year nil) of cash credit facilities and Rs.142.264 millions (Previous year Rs.120.595 millions) of packing credit secured by way of hypothecation of stock in trade both present and future, present and future book debts, outstanding monies, receivable, claims due or which may at any time become due and first pari passu charge created/ to be created on the entire fixed assets both present and future of the company other than exclusively charged under term loans and an equitable mortgage on a pari passu first charge basis along with the lenders for term loans created/ to be created on land and building by way of deposit of title deeds of the properties of the foundry division at Bhiwadi and machining division at Gurgaon.

 

 

 

Banking Relations :

--

 

 

Financial Institution:

The Hongkong and Shanghai Banking Corporation Limited, Birla House, 25, Barakhamba Road,  New Delhi-110001, India

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

DLF Cyber City, Building No. 7,  Gurgaon-122002, Haryana, India

 

 

Collaborators :

  • Oriental Structural Engineers Private Limited (OSE)
  • Bakshi Steels Limited:
  • L.P.Castings Limited:
  • Bombay Builders (India) Private Limited

 

 

Associates/Subsidiaries :

  • Inter Motor BV
  • Tizara Estate Limited (U45200DL2007PLC158564)
  • Bhiwadi Estate Limited (U45200DL2007PLC158861)

 

 

CAPITAL STRUCTURE

 

As on 20.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5012462

Equity Shares

Rs.10/- each

Rs.50.125 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.125

50.125

50.125

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1539.364

1404.726

1145.852

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1589.489

1454.851

1195.977

LOAN FUNDS

 

 

 

1] Secured Loans

742.464

784.837

787.748

2] Unsecured Loans

25.000

0.000

0.000

TOTAL BORROWING

767.464

784.837

787.748

DEFERRED TAX LIABILITIES

0.000

42.154

17.317

 

 

 

 

TOTAL

2356.953

2281.842

2001.042

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1291.917

1276.331

1105.846

Capital work-in-progress

54.903

156.272

132.963

 

 

 

 

INVESTMENT

27.459

30.305

30.305

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

236.510

238.765

207.775

 

Sundry Debtors

731.470

672.189

606.016

 

Cash & Bank Balances

170.127

126.394

122.862

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

333.181

286.373

211.722

Total Current Assets

1471.288

1323.721

1148.375

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

305.239

369.193

 

Other Current Liabilities

112.265

43.023

351.353

 

Provisions

71.110

92.571

65.094

Total Current Liabilities

488.614

504.787

416.447

Net Current Assets

982.673

818.934

731.928

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2356.953

2281.842

2001.042

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1869.144

2317.681

2201.233

 

 

Income From Services

0.000

50.673

84.763

 

 

Other Income

54.768

70.702

64.013

 

 

TOTAL                                     (A)

1923.912

2439.056

2350.009

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material, Manufacturing and Operating Expenses

1071.742

1372.341

1318.461

 

 

Personnel Expenses

283.069

262.406

232.937

 

 

Selling and Administrative Expenses

195.331

244.517

139.940

 

 

TOTAL                                     (B)

1550.142

1879.264

1691.338

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

373.770

559.792

658.671

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

103.364

109.208

78.464

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

270.406

450.584

580.207

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

157.397

144.193

108.360

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

113.009

306.391

471.847

 

 

 

 

 

Less

TAX                                                                  (H)

(42.155)

26.991

(6.807)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

155.164

279.400

478.654

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

362.933

132.059

379.321

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

15.600

28.000

696.594

 

 

Dividend

17.544

17.544

25.062

 

 

Tax on Dividend

2.982

2.982

4.260

 

BALANCE CARRIED TO THE B/S

481.971

362.933

132.059

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1512.047

2090.040

1917.544

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

314.341

320.083

294.691

 

 

Stores & Spares

16.532

23.158

11.769

 

 

Capital Goods

9.064

177.934

111.354

 

 

Machining Spares

2.125

0.000

0.000

 

TOTAL IMPORTS

342.062

521.175

417.814

 

 

 

 

 

 

Earnings Per Share (Rs.)

30.98

55.74

95.79

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately) 

 

 

2500.000

 

 

The above information has been parted by Mr. Arvind S.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.07

11.45

20.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.05

13.22

21.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.09

11.78

20.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.21

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.79

0.89

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.01

2.62

2.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CONTINGENT LIABILITIES:

 

Particular

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

i) Bank Guarantee

78.785

162.110

ii) In respect of Excise Duty*

24.833

50.576

iii) In respect to Sales Tax*

22.515

4.696

Total

126.133

217.382

 

Note:  *The amounts shown in the item (ii) and (iii) represent the best possible estimates arrived at on the basis of available information. The uncertainties and possible reimbursements are dependent on the outcome of the different legal processes which have been invoked by the company or the claimants as the case may be and therefore cannot be predicted accurately.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U34300DL1996PLC081210

Name of the company

CONTINENTAL ENGINES LIMITED

Address of the registered office or of the principal place of  business in India of the company

22, Commercial Complex, Malcha Marg, Chankya Puri, New Delhi-110021, India

Type of charge

Immovable Property

Movable Property (not being pledge)

Particular of charge holder

Canara Bank, Prime Corporate Branch-II, 2nd Floor, World Trade Tower, Barakhamba Lane, New Delhi-110001, India

Email

 crmgrcb1942@canarabank.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation RE: Machinery and Term Loan Agreement dated 02.05.2011, Letter evidencing deposit of title deeds and Pronote

Date of instrument Creating the charge

02.05.2011

Amount secured by the charge

Rs.400.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate + 4.25% p.a. presently 13.75% p.a. (Floating). Interest payable at monthly rests as and when due

 

Terms of Repayment

4 quarterly installments of Rs. 10.000 Millions  each in first year and 16 quarterly installments of Rs. 22.500 Millions  each in the next four years, commencing after 2 years from the date of 1st disbursement.

 

Margin

33.83% (Say 34%)

 

Extent and Operation of the charge

First Pari Passu Charge

 

Others

The above is to secure Term Loan of Rs. 400.000 Millions  with sub limit FCLR (TL) Euro 6.25 Million (not to exceed Rs. 400.000 Millions ) and FLC (DA/DP) Capital Goods- ST of Rs. 200.000 Millions  granted to the company together with interest, costs, expenses and other charges etc.

Short particulars of the property charged

I)                    Exclusive charge on the assets to be created out of the Term Loan. Exclusive Charge on Plant and Machinery (As specified in Annexure-II of Deed of Hypothecation RE: Machinery) situated at plot no. 88A

II)                  Industrial Area, Bhiwadi (Raj.) and Factory at Village Mundiyaki and Dhaiyaki, Tehsil Roorkee, Haridwar, Uttrakand. EMT on all that piece and parcel of land and building existing and/or to be

III)                constructed thereon situated at Plot no. 88 A, Industrial Area, Bhiwadi admeasuring 25000 sq. meters and Village Mundiyaki and Dahiyaki, Tehsil Pargana, Manglour, Roorkee, Haridwar

IV)                Uttrakhand together with easementary and appurtenants thereto.

 

 

Fixed Assets:

 

  • Land Freehold
  • Land Leasehold
  • Leasehold Improvements
  • Building
  • Plant and Machinery and Equipments
  • Furniture and Fixtures and Office Equipments
  • Vehicles
  • Computer
  • Software
  • Technical Know-How

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.09

Euro

1

Rs.64.21

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.