MIRA
INFORM REPORT
|
Report Date : |
24.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
PUDHARI PUBLICATIONS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Pudhari Bhavan, 2318 - C Ward, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
05.04.2004 |
|
|
|
|
Com. Reg. No.: |
25-19095 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.78.000 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U22121PN2004PTC019095 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
KLPP01388C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Publishers of Newspapers. |
|
|
|
|
No. of Employees
: |
70 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3930000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and a reputed company having fine track.
Financial position of the company appears to be sound. Trade relations are
reported as fair. Business is active. Payments are reported to be regular and
as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY (PARTIAL DETAILS)
|
Name : |
Ms. Divya |
|
Designation : |
Account Department |
|
Date : |
22.06.2011 |
LOCATIONS
|
Registered Office : |
Pudhari Bhavan, 2318 - C Ward, |
|
Tel. No.: |
91-231-2543111 / 2 / 3 / 4 |
|
Fax No.: |
91-231-2543124 / 5 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Offices : |
Located
At: ·
Katraj ·
Mumbai ·
·
·
·
·
Chennai ·
·
·
Kolkata ·
Ahmedabad ·
·
Nashik ·
Pune ·
Pimpri ·
Ahmednagar ·
·
Sangli ·
Satara ·
Karad ·
Solapur ·
Pandharpur ·
Ratnagiri ·
Sindhudurga ·
·
|
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Pratap Singh Ganpatrao Jadhav |
|
Designation : |
Managing Director |
|
Address : |
30, Indra Niwas, |
|
Date of Birth/Age : |
05.11.1945 |
|
Date of Appointment : |
05.04.2004 |
|
DIN : |
00580012 |
|
|
|
|
Name : |
Mr. Yogesh Pratapsinh Jadhav |
|
Designation : |
Whole Time Director |
|
Address : |
30, Indra Niwas, |
|
Date of Birth/Age : |
03.02.1978 |
|
Date of Appointment : |
05.04.2004 |
|
DIN : |
01676519 |
|
|
|
|
Name : |
Mrs. Geetadevi Pratapsingh Jadhav |
|
Designation : |
Whole Time Director |
|
Address : |
30, Indra Niwas, |
|
Date of Birth/Age : |
03.12.1951 |
|
Date of Appointment : |
05.04.2004 |
|
DIN : |
00580285 |
|
|
|
|
Name : |
Mrs. Sheetal Mandar Patil |
|
Designation : |
Whole-time Director |
|
Address : |
37, Buenamonte NCL CHS, Pashan, Pune – 411008, |
|
Date of Birth/Age : |
09.09.1975 |
|
Date of Appointment : |
05.04.2004 |
|
DIN : |
00839700 |
|
|
|
|
Name : |
Mrs. Smita Yogesh Jadhav |
|
Designation : |
Whole-time Director |
|
Address : |
30, India Niwas, Tarabai park, |
|
Date of Birth/Age : |
17.02.1981 |
|
Date of Appointment : |
05.04.2010 |
|
DIN : |
02623032 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Pratap Singh Ganpatrao Jadhav |
|
4525000 |
|
Mr. Yogesh Pratapsingh Jadhav |
|
2062000 |
|
Mr. Pratap Singh Ganpatrao Jadhav HUF |
|
40600 |
|
Mrs. Geetadevi Pratapsingh Jadhav |
|
995000 |
|
Mrs. Sheetal Mandar Patil |
|
175600 |
|
Mr. Mandar Madhukar Patil |
|
600 |
|
Mr. Atigre Lausing Subhash |
|
600 |
|
Mr. Nikhil Subhash Atigre |
|
600 |
|
Total |
|
7800000 |
Equity Shares Break up As on 30.09.2010
|
Category |
Percentage |
|
Directors / Relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Publishers of Newspapers. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash |
|
|
|
|
Purchasing : |
Cash |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
70 [Approximately] |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P.G. Diwan and Company Chartered Accountant |
|
Address : |
3-4 Trade Centre, 334 – E Ward, |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000,000 |
Equity Shares |
Rs. 10 /- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7,800,000 |
Equity Shares |
Rs. 10 /- each |
Rs.78.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
78.000 |
60.000 |
60.000 |
|
|
2] Share Application Money |
23.000 |
30.000 |
30.000 |
|
|
3] Reserves & Surplus |
882.708 |
848.873 |
822.181 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
983.708 |
938.873 |
912.181 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
366.327 |
271.652 |
218.363 |
|
|
2] Unsecured Loans |
205.066 |
152.048 |
145.455 |
|
|
TOTAL BORROWING |
571.393 |
423.700 |
363.818 |
|
|
DEFERRED TAX LIABILITIES |
5.724 |
2.384 |
1.905 |
|
|
|
|
|
|
|
|
TOTAL |
1560.825 |
1364.957 |
1277.904 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1143.740 |
1079.723 |
1031.124 |
|
|
Capital work-in-progress |
19.938 |
16.315 |
21.169 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.966 |
0.966 |
0.941 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
26.643
|
34.615 |
32.038
|
|
|
Sundry Debtors |
298.148
|
217.797 |
168.661
|
|
|
Cash & Bank Balances |
168.214
|
129.307 |
132.989
|
|
|
Other Current Assets |
0.000 |
0.000 |
0.000
|
|
|
Loans & Advances |
20.553
|
22.985 |
21.524
|
|
Total
Current Assets |
513.558
|
404.704 |
355.212 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Trade Liabilities |
99.043
|
116.696 |
118.418 |
|
|
Sundry Creditors |
--
|
-- |
-- |
|
|
Provisions |
18.334
|
20.055 |
12.292 |
|
Total
Current Liabilities |
117.377
|
136.751 |
130.710 |
|
|
Net Current Assets |
396.181
|
267.953 |
224.502 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.168 |
|
|
|
|
|
|
|
|
TOTAL |
1560.825 |
1364.957 |
1277.904 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
TOTAL
REVENUE
[A] |
1031.275 |
843.561 |
654.440 |
|
|
|
|
|
|
|
Less |
EXPENSES
[B] |
912.337 |
752.966 |
584.430 |
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
118.938 |
90.595 |
70.010 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
42.677 |
33.443 |
20.606 |
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
76.261 |
57.152 |
49.404 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
26.837 |
19.991 |
13.165 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
49.424 |
37.161 |
36.239 |
|
|
|
|
|
|
|
Less |
TAX (I) |
15.589 |
10.469 |
9.661 |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
33.835 |
26.692 |
26.578 |
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
33.835 |
26.692 |
26.578 |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.34 |
4.45 |
-- |
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover [Approximately] |
|
|
1100.000 |
The above information has been parted by Ms. Divya [Account Department]
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
3.28
|
3.16 |
4.06
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.79
|
4.40 |
5.54
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.98
|
2.50 |
2.61
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.04 |
0.04
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.70
|
0.60 |
0.54
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.37
|
2.96 |
2.72
|
LOCAL AGENCY FURTHER INFORMATION
Financial Review
The company reported a very good performance during the year.
1. Total Revenue has increased by 22% from Rs. 843.561 millions to Rs.
1031.275 millions.
2. PBIDT increased 31% from Rs. 90.595 millions to Rs. 118.938 millions.
3. Net profit increased 27% from Rs. 26.692 millions to Rs. 33.835
millions.
SUNDRY CREDITORS DETAILS
Not Available
Fixed Assets:
- Goodwill
- Lands and
Plots
- Office
Premises
- Plant and
Machinery
- Furniture and
Fixture
- Office
Equipments
- Computers
- Vehicles and
Cars
- OTEF FM
Division
Form 8:
|
Corporate
identity number of the company |
U22121PN2004PTC019095
|
|
Name of the
company |
PUDHARI PUBLICATIONS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Pudhari Bhavan, 2318, C Ward, |
|
This form is for |
Modification of
charge |
|
Charge identification (ID) number of the charge to be modified |
10289245 |
|
Type of charge |
Movable property Immovable property |
|
Particular of
charge holder |
The Saraswat Co-
Operative Bank Limited, CS No. 1716 E Ward, Rajarampuri, 7th Lane,
Kolhapur - 416008, Maharashtra, India |
|
Nature Of
Instrument Creating Charge |
Deed Of Hypothecation
For Enhancement Of D/A L/C Limit |
|
Date of
instrument Creating the charge |
23.05.2011 |
|
Amount secured by
the charge |
Rs. 60.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest
- COMMISSION: 1.25% Terms of
Repayment - Period : 90 To 120 Days Margin - 10% in
FDR Extent and
Operation of the charge Charge To Secure
Total One Time LC Limit Of Rs. 60.000 millions Others -
Guarantors:
|
|
Short particulars
of the property charged |
Goods Purchased
Or Imported Under LC Collateral
Security:1) Equitable Mortgage Of Land and Building Situated At Cts No.
2317/5, Pudhari Bhavan, C Ward, 2) Equitable
Mortgage Of Land and Building Situated At Cts No. 2321/1 To 6, Cts No.
2317/1, 2317/2, Cts No. 2306, 2307a, 3) Equitable
Mortgage Of Land and Building At Plot No. 84,85,86 Sector 1, Panvel Area, New
Mumbai. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.93 |
|
|
1 |
Rs.72.08 |
|
Euro |
1 |
Rs.64.21 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.