MIRA
INFORM REPORT
|
Report Date : |
24.06.2011 |
IDENTIFICATION DETAILS
|
Name : |
RAM’S ASSORTED COLD STORAGE LIMITED (w.e.f.29.03.1994) |
|
|
|
|
Formerly Known
As : |
RAM’S ASSORTED COLD STORAGE PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
Dinalipi Bhawan, A-54/1, and A-55/1, Nayapalli, Baramunda,
Bhubaneswar-751003, Orissa-751003 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
26.05.1986 |
|
|
|
|
Com. Reg. No.: |
15-001677 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 22.852 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U630220R1986PLC001677 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Exporter of Marine Food Supplies. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 470000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Dinalipi Bhawan, A-54/1, and A-55/1, Nayapalli, Baramunda,
Bhubaneswar-751003, Orissa-751003, India |
|
Tel. No.: |
91-674-2563778 / 2564773 |
|
Fax No.: |
91-674-2562083 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Arakhakuda, Telengapentha, Cuttack-753051, Orissa, India |
|
Tel. No.: |
91-674-2563832 / 2562135 |
|
Fax No.: |
91-674-2686630 |
DIRECTORS
AS ON 31.08.2010
|
Name : |
Mr. Aditya Dash |
|
Designation : |
Whole Time Director |
|
Address : |
A-47, Kharavel Nagar, Unit-III, Bhubaneswar-751001, Orissa, India |
|
Date of Birth/Age : |
07.02.1984 |
|
Date of Appointment : |
10.06.2007 |
|
DIN No : |
00582799 |
|
|
|
|
Name : |
Mr. Ajit Padhee |
|
Designation : |
Whole Time Director |
|
Address : |
Arakhakuda, Telengapentha, Cuttack-753051, Orissa India |
|
Date of Birth/Age : |
25.02.1959 |
|
Date of Appointment : |
31.10.2003 |
|
DIN No : |
00613748 |
|
|
|
|
Name : |
Mr. Tapas Kumar Samantray |
|
Designation : |
Director |
|
Address : |
Q NoE/I, image Campus, Siripur, Bhubneswar-751003, Orissa, India |
|
Date of Birth/Age : |
27.05.1967 |
|
Date of Appointment : |
19.07.2008 |
|
DIN No : |
02290897 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.08.2010
|
Names of Shareholders |
No. of Shares |
|
Eric Ram |
25 |
|
Shovita Ram |
64 |
|
Aditya Dash |
96472 |
|
Batakrushna Tripathy |
12900 |
|
Ajit Padhee |
29780 |
|
Suryo Media Private Limited, India |
44772 |
|
Suryo Investment and Transport Limited, India |
7500 |
|
Suryo Financial Services Limited, India |
6364 |
|
Golden Anchor Private Limited, India |
30648 |
|
Total |
228525 |
AS ON
|
Category |
Percentage |
|
Bodies corporate |
39.06 |
|
Directors or relatives of Directors |
60.94 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Exporter of Marine Food Supplies. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Freezing |
MT/DAY |
17.5 |
17.5 |
-- |
|
Storage |
Mt |
300 |
300 |
-- |
|
ICE |
Mt |
20 |
20 |
35.000 |
|
Prawn |
Kgs. |
-- |
-- |
740178.520 |
GENERAL INFORMATION
|
Bankers : |
·
Central Bank of India, Janpath Branch, 95,
Janpath, Unit III, Bhubaneswar, Orissa, India ·
Bank of India, Bhubaneswar Branch, 129, Ashok
Nagar, Unit-II, Janpath, Bhubaneswar-751009, Orissa, India ·
ICICI Bank Limited |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A K Kar Chartered Accountant |
|
Address : |
East Point Public School Campus, 841, Cuttack Road,
Bhubaneswar-751010, Orissa, India |
|
Tel. No.: |
91-674-2586313 / 2586198 |
|
Fax No.: |
91-674-2580187 |
|
E-Mail : |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
700000 |
Equity Shares |
Rs.100/- each |
Rs. 700.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
228525 |
Equity Shares |
Rs.100/-
each |
Rs. 22.852
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
22.852 |
22.852 |
13.924 |
|
|
2] Share Application Money |
17.772 |
1.617 |
9.800 |
|
|
3] Reserves & Surplus |
78.715 |
78.227 |
47.949 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
(0.820) |
|
|
NETWORTH |
119.339 |
102.696 |
70.853 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
6.082 |
3.620 |
5.378 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
6.082 |
3.620 |
5.378 |
|
|
DEFERRED TAX LIABILITIES |
0.071 |
0.308 |
0.412 |
|
|
|
|
|
|
|
|
TOTAL |
125.492 |
106.624 |
76.643 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
69.386 |
66.055 |
57.104 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
11.171 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.184 |
0.184 |
0.184 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
38.671
|
15.256 |
8.202 |
|
|
Sundry Debtors |
0.000
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
0.925
|
9.513 |
0.083 |
|
|
Other Current Assets |
26.169
|
19.055 |
3.045 |
|
|
Loans & Advances |
4.372
|
2.083 |
3.420 |
|
Total
Current Assets |
70.137
|
45.907 |
14.750 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
3.300
|
1.962 |
2.535 |
|
|
Other Current Liabilities |
9.600
|
2.607 |
3.599 |
|
|
Provisions |
1.420
|
1.073 |
0.567 |
|
Total
Current Liabilities |
14.320
|
5.642 |
6.701 |
|
|
Net Current Assets |
55.817
|
40.265 |
8.049 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.105 |
0.120 |
0.135 |
|
|
|
|
|
|
|
|
TOTAL |
125.492 |
106.624 |
76.643 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
259.616 |
130.934 |
4.141 |
|
|
|
Other Income |
40.524 |
18.104 |
8.708 |
|
|
|
TOTAL (A) |
300.140 |
149.038 |
12.849 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing Expenses |
273.641 |
124.244 |
0.009 |
|
|
|
Operating and Maintenance |
15.646 |
8.351 |
1.148 |
|
|
|
Increase / (Decrease) in Stock |
(23.415) |
(7.054) |
5.489 |
|
|
|
Administrative Expenses |
20.281 |
13.245 |
0.904 |
|
|
|
Payments and Benefits to Employees |
4.557 |
2.643 |
1.528 |
|
|
|
TOTAL (B) |
290.710 |
141.429 |
9.078 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
9.430 |
7.609 |
3.771 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
3.613 |
2.617 |
2.415 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
5.817 |
4.992 |
1.356 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.046 |
2.177 |
1.019 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
2.771 |
2.815 |
0.337 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.595 |
0.709 |
0.154 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
2.176 |
2.106 |
0.183 |
|
|
|
|
|
|
|
|
|
|
INCOME TAX
DEMAND |
0.000 |
0.450 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.835 |
(0.821) |
(1.004) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
3.011 |
0.835 |
(0.821) |
|
|
|
|
|
|
|
|
|
|
EXPORT VALUE |
259.616 |
NA |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.72
|
1.41 |
1.42 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.07
|
2.15 |
8.14 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.99
|
2.51 |
0.47 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
0.03 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.17
|
0.09 |
0.18 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.90
|
8.14 |
2.20 |
LOCAL AGENCY FURTHER INFORMATION
Note : Registered Office
of the company has been shifted from Arakhakuda, Telegapentha, Cuttack, Orissa,
India to the present address w.e.f. 12.05.2008
EXISTING OPERATION
The directors take pleasure in submitting their report for the financial
year ending on 31.03.2010 of the company. During the year the company
successfully carried on its business. The company is able to generate profit
after tax for an amount of Rs. 2.176 millions.
FIXED ASSETS
·
Land
·
Factory Building
·
Pond
·
Hostel
·
Peeling Shed
·
Road
·
Tube Well
·
Compound wall
·
Plant and Machinery
·
Electric Installation
·
Factory Equipments
·
Office Equipments
·
Motor Cycle
·
Motor Car
·
Motor Van
·
Computer
WEB SITE DETAILS
PROFILE
Subject was set up in the year 1986 by Mr. Eric Ram and Mrs. Sovita Ram.
The company initially concentrated on setting up Cold Storages as an independent
business activity catering to the twin city markets of Cuttack and Bhubaneswar.
In 1996 the company put up a seafood processing plant at Telengapentha, near
Cuttack. This plant is spread over an area of 3.5 acres and is today equipped
with modern machineries like IQF, Flake Ice Machines, Cooking, and Blanching
machines.
Subject products are exported all across the globe. Their
primary markets are North America, Europe,and
Japan. Subject processing
unit at Cuttack is compliant of both EU and FDA requirements
and regulations. As part of the
food processing industry their commitment to quality is second to
none, ensuring that their customers always get the highest quality food
products when they go with Ram’s.
A rising star in
the seafood industry, it is led by a team of dynamic professionals who have
more than 30 years of experience in the international seafood trade. Designing
and implementing strict quality controls along with efficient and effective
supply chain management techniques, subject is poised to accelerate rapidly in the seafood
industry.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.93 |
|
|
1 |
Rs.72.09 |
|
Euro |
1 |
Rs.64.21 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.