MIRA INFORM REPORT

 

 

Report Date :

27.06.2011

 

IDENTIFICATION DETAILS

 

Name :

HRS PROCESS SYSTEMS LIMITED (w.e.f. 06.03.2010)

 

 

Formerly Known As :

HRS PROCESS SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

201, 2nd Floor, Karan Selene, 851, Bhandarkar Institute Road, Pune – 411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.04.2003

 

 

Com. Reg. No.:

25-17846

 

 

Capital Investment / Paid-up Capital :

Rs.5.100 millions

 

 

CIN No.:

[Company Identification No.]

U29198PN2003PTC017846

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH04305A

 

 

Legal Form :

A closely held public limited company

 

 

Line of Business :

Manufacturer and Exporter of Ecoflux, Shell Tube Heat Exchangers, Endangers, Corrugated Exchangers etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinay Gokhale

Designation :

Accountant

Contact No.:

91-20-25663581

Date :

24.06.2011

 

 

LOCATIONS

 

Registered Office :

201, 2nd Floor, Karan Selene, 851, Bhandarkar Institute Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25663581 / 82

Fax No.:

91-20-25663583

E-Mail :

cthe@hrsasia.co.in

Website :

http://www.hrsasia.com

Location :

Rented

 

 

Factory :

Gat No.565/1, Koregaon Bhima, Tal. Shirur, District- Pune- 412216, India

Tel. No.:

91-2137-676701

Fax No.:

91-2137-676705

E-Mail :

hfg@hrsasia.co.in

 

 

DIRECTORS

 

As on : 30.09.2010

 

Name :

Mr. Steven John Pither

Designation :

Director

Address :

10-12, Caxton Way, Watford, England

Date of Appointment :

13.06.2003

 

 

Name :

Mr. Jesus Miguel Pagan

Designation :

Director

Address :

Avda Miguel De, 43/30, Planta, Spain

Date of Appointment :

13.06.2003

 

 

Name :

Mr. Venugopalan Gokuldas

Designation :

Managing Director

Address :

Flat No.12, Anushka, Bhau Patil Road, Bopodi, Pune-411003, Maharashtra, India

Date of Birth/Age :

03.06.1963

Date of Appointment :

01.04.2003

 

 

Name :

Mr. Anil Deshpande

Designation :

Additional Director

Address :

C-34, Abhishilpa Apartments, Shilpa Society, Near MIT College, Pune- 411029, Maharashtra, India

Date of Birth/Age :

21.10.1948

Date of Appointment :

01.10.2008

 

 

Name :

Mr. Rajendra Kantrao Dawkar

Designation :

Additional Director

Address :

Building No. F1-6, B.T Kawade Road, Ghorpadi, Pune- 411001, Maharashtra, India

Date of Birth/Age :

06.02.1967

Date of Appointment :

24.03.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinay Gokhale

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2010

 

Names of Shareholders

 

No. of Shares

HRS International  Limited, England 

 

469146

HRS Heat Exchangers Limited, England

 

51

Venugopalan Gokuldas

 

40799

Das Elizabeth

 

01

Francisco Javier Abad Ruiz

 

01

Pither Edward Steven

 

01

Twydle Michael Robert

 

01

 

 

 

Total

 

510000

 

As on : 30.09.2010

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

92.00

Directors or relatives of directors

 

8.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ecoflux, Shell Tube Heat Exchangers, Endangers, Corrugated Exchangers etc.

 

 

Products :

  • ECOFLUX Corrugated Tube Heat Exchangers
  • UNICUS Dynamic Scrapped Surface Heat Exchangers
  • Shell & Tube Heat Exchangers
  • Food/Fruit Processing Plants
  • Evaporation Systems
  • The Hygienic Piston Pumps
  • Condensers
  • Reboilers
  • Pasteurizers
  • Aseptic Fillers
  • Heat Recovery Units
  • Industrial Unit Exchangers.

 

 

Exports :

 

Products :

  • Shell and Tube Heat Exchangers

Countries :

  • USA
  • UK
  • European Countries
  • Asian Courtiers

 

 

Imports :

 

Products :

Raw Material

Countries :

European Countries

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 Days)

 

 

Purchasing :

L/C, Cash, Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

Process Industry

  • India Glycols
  • Haldia Petrochemicals
  • Reliance
  • Atul
  • Japro
  • Sartorius
  • Jocil
  • MCC PTA

 

Pharmaceutical and Formulations

  • Cipla
  • Dr. Reddy's
  • Wockhardt
  • Ranbaxy
  • Glenmark P

 

Food Industry

  • PepsiCo
  • Coco Cola
  • Allanas
  • Nestle
  • Jain Irrigation Systems
  • Mapro Foods
  • Ruchi Soya

 

OEM Industry

  • Cummins

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

State Bank of India, Deccan Gymkhana, Pune- 411004, Maharashtra, India

 

 

Facilities :

Cash Credit: Rs.15.000 millions (from State Bank of India)

 

Particulars

As on 31.03.2010

(Rs. In Millions)

As on 31.03.2009 (Rs. In Millions)

Secured Loans

 

 

Term Loans from bank [payable within one year Rs.6.000 millions (previous year Rs.6.000 millions)]

[includes interest accrued and due Rs.0.224 millions (previous year Rs.0.298 millions)]

12.620

18.710

Cash credit facilities form bank

16.670

12.584

Total

29.291

31.294

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Naniwadekar and Company

Chartered Accountant 

Address :

2, Nalini Apartments, Plot No.3/10, Opposite SNDT College, Erandawane, Pune – 411004, Maharashtra, India 

Tel. No.:

91-22-25439238 / 25448641

Fax No.:

91-22-25439238

E-mail:

nanico@vsnl.com

 

 

Holding Company :

HRS International Limited, UK

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Share

Rs.10/- Each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

510000

Equity Share

Rs.10/- Each

Rs.5.100 millions

 

 

 

 

 

NOTE

 

 

Of the above

 

I)                     469146 equity shares of Rs.10 each (previous year 509949) are held by HRS International Limited the holding company.

II)                   Out of the above shares 500000 equity shares of Rs.10 each (previous year 500000 equity shares) are allotted as fully paid up by way of bonus shares, by way of capitalistion of the profit in profit and loss account.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.100

5.100

5.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

95.865

71.361

57.321

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

100.965

76.461

62.421

LOAN FUNDS

 

 

 

1] Secured Loans

29.291

31.294

30.674

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

29.291

31.294

30.674

DEFERRED TAX LIABILITIES

3.339

1.625

1.636

 

 

 

 

TOTAL

133.595

109.380

94.731

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

67.920

64.809

65.372

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

54.170

26.298

28.597

 

Sundry Debtors

50.338

47.799

23.274

 

Cash & Bank Balances

18.185

4.476

4.029

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

12.667
12.300

10.891

Total Current Assets

135.360
90.873

66.791

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

41.431
27.375

27.627

 

Other Current Liabilities

11.930
11.272

7.444

 

Provisions

16.324
7.655

2.361

Total Current Liabilities

69.685
46.302

37.432

Net Current Assets

65.675
44.571

29.359

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

133.595

109.380

94.731

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

Income

300.952

226.305

198.000

 

 

Other Income

5.323

2.422

 

 

 

TOTAL                                     (A)

306.275

228.727

198.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Operations

151.802

114.775

 

 

Personnel expenses

40.572

23.983

 

 

 

Other Expenses

50.639

49.961

 

 

 

TOTAL                                     (B)

243.013

188.719

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

63.262

43.008

 

 

 

 

 

168.330

Less

FINANCIAL EXPENSES                         (D)

2.609

3.909

(Including Interest and depreciation)

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

60.653

39.099

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.015

4.267

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

56.638

34.832

29.660

 

 

 

 

 

Less

TAX                                                                  (I)

20.240

12.440

10.930

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

36.398

22.393

18.730

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

69.121

57.320

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.639

2.239

NA

 

 

Dividend

0.000

41.767

NA

 

 

Tax on Dividend

10.200

3.570

NA

 

BALANCE CARRIED TO THE B/S

89.986

69.121

57.320

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

9.970

20.852

3.945

 

TOTAL EARNINGS

9.970

20.852

3.945

 

 

 

 

 

 

Earnings Per Share (Rs.)

71.37

43.91

--

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

350.000

 

 

 

 

 

The above information has been parted by Mr. Vinay Gokhale.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

11.88

9.79

9.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.81

15.39

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.86

22.37

22.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.56

0.46

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.98

1.01

1.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

1.96

1.78

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FUTURE PLANS

 

The company is confident of achieving substantial improvement in operational performance in view of the fact that the products of the company are accepted all across the industry.

 

The Company envisages expansion in its product portfolio by adding synergistic products to encompass all 'heat transfer' applications. They shall strengthen our regional operations to help us focus better on core growth sectors and our reach to Customers. Food systems business is being further strengthened to tap the huge market potential generated due to rapid urbanization and increasing consumer demand. Other sectors like Parma, Fertilizer, Steel, Chemicals continue with a healthy growth and will be our focus sectors too.

 

Evaporation system is an interesting area of business for our Company which we shall be allocating resources to develop in coming year. International business is another area which the company plans to invest during the year.

 

Manpower development is high on the Company's agenda and we shall be investing in human capital asset buildup. We have already started adding resources in the Marketing segment and will augment resources in other areas to ensure proper utilization of business opportunity.

 

 

 

 

NOTE

 

Registered Office of the company has been shifted from Pune – 411021, Maharashtra, India to the present address w.e.f. 22.11.2006

 

Form : 8

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10029876

Corporate identity number of the company

U29198PN2003PTC017846

Name of the company

HRS PROCESS SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

201, 2nd Floor, Karan Selene, 851 Bhandarkar Institute Road, Pune – 411004, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

State Bank of India

Deccan Gymkhana, Pune-411004, Maharashtra, India

E-Mail ID: herlekarsr@vsnl.com

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation

Date of instrument Creating the charge

11.12.2006

Amount secured by the charge

Rs.65.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

For cash credit interest rate @12.50% at monthly rests.

 

For Term loan interest rate @13%p.a at monthly rests

 

Terms of Repayment

Working capital facilities of Rs.35.000 millions (Cash credit Rs.15.000 millions + Bank guarantee Rs.15.000 millions+ Letter of credit Rs.5.000 millions) repayable within 12 months, subject to renewal

 

Term loan of Rs.30.000 millions repayable in 60 months including moratorium of 8 months. The first installment commences in July 2007.

 

Margin

Stocks - 25%

Receivables – 40%

Letter credit – 25%

Bank guarantee – 25%

Term loan – 20%

 

Extent and Operation of the charge

First charge on the assets of the company

Short particulars of the property charged

Stock and book debts, plant and machinery to be purchased out of bank finance, and existing machineries, computer, furniture, office equipments located at the factory of the company at S. No. 748 Sanaswadi, Pune- 412207.

Particulars of the present modification 

Additional security of the immovable property (i.e land and building) of the company, more specifically described in Schedule I of the deed of mortgage, provided. Other terms and conditions, including the amount of total facilities remain unchanged.

 

FIXED ASSETS

 

  • Land
  • Building
  • Vehicles
  • Computers
  • Furniture and Fixtures
  • Office Equipment
  • Plant  and machinery 

 

AS PER WEB DETAILS

 

PROFILE

 

For the purpose of heat generation and treatment, various forms of heat exchangers are in great demand in the processing industries. Keeping abreast with the evolving requirements of heat exchangers, they, subject, are one of the leading manufacturers and exporters of ECOFLUX Corrugated Tube Heat Exchangers, UNICUS Dynamic Scrapped Surface Heat Exchangers, Shell & Tube Heat Exchangers, Food/Fruit Processing Plants, Evaporation Systems, The Hygienic Piston Pumps, Heat Recovery Units, etc.

 

Established in the year 2003, the company achieved phenomenal growth in a very short span of time. Owing to their commitment to provide world class range, they have carved a niche for their selves in this business domain and have become one of the most sought after companies for supplying and exporting products in pharmaceutical, petrochemical, food processing, chemical and many other industries.

 

They are a specialist in designing, manufacturing and installing complete heat treatment systems for the food industry for the purpose of aseptic filling, hot filling or any other form of filling. The different elements incorporated into various systems are judiciously selected using their wide experience of food processing installations.

 

The Company has seen a sustained growth since its inception and has gradually widened its distribution net all over the world. They have distributors in countries such as New Zealand, Malaysia, and South Africa, and regions such as Europe Australia, South East Asia, etc. The operations are supervised by a team of committed professionals, who adopt an intransigent approach towards client satisfaction.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.94

UK Pound

1

Rs. 71.89

Euro

1

Rs. 64.09

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.