MIRA INFORM REPORT

 

 

Report Date :           

27.06.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. JUTARASA ABADI

 

 

Registered Office :

Jalan Rawa Udang No. 3, Kawasan Industri Pulogadung, Rawa Terate, Cakung, Jakarta Timur, 13920

 

 

Country :

Indonesia

 

 

Date of Incorporation :

09.04.1985

 

 

Com. Reg. No.:

No. AHU-13444.AH.01.02.TH.2011

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Distribution, Supply of Fragrances, Flavors, Food Color, Natural Aromatic and Specialty Ingredients

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 921,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Indonesia

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

Name of Company 

 

P.T. JUTARASA ABADI

 

 

company Address

 

Head Office & Warehouse

Jalan Rawa Udang No. 3

Kawasan Industri Pulogadung

Rawa Terate, Cakung

Jakarta Timur, 13920

Indonesia

Phone               - (62-21) 461 9555 (Hunting)

Fax                   - (62-21) 461 4031

E-mail               - ja-flavdiv@centrin.net.id

Website            - http://www.jutarasa.co.id

Land Area         - 2,600 sq. meters

Building Space  - 1,500 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

9 April 1985

 

                        

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No.

 

The Ministry of Law and Human Rights

- No. C2-4914.HT.01.01.TH.85

  Dated 7 August 1985

- No. AHU-13444.AH.01.02.TH.2011

  Dated 22 February 2011

 


Company Status

 

Private National Company

 

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 01.371.119.7-007.000

The Department of Trade & Industry

- SIUP No. 88/09-03/PB/85

  Dated 2 May 1985

- TDP No. 090415113153

  Dated 18 November 1999

 

 

Related Companies

 

a. P.T. BINTANG KREASI AROMA (Food Ingredients and Natural Extract Manufacturing)

b. P.T. DJASULA WANGI (Trading and Exporter of Essential Oil and Vanilla Beans)

c. P.T. KEITH HARRIS INDONESIA (Manufacture of Fragrances, Flavors, Colors & Aromatic 

    Chemical)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 15,000,000,000.-

Issued Capital                                  : Rp.   7,500,000,000.-

Paid up Capital                                : Rp.   7,500,000,000.-

 

Shareholders/Owners :

a. Mr. Hendra Kristiadi Narpati                           - Rp. 5,250,000,000.-

    Address : Jl. Raya Pelepah Indah Block LC 3/7

                    Rt. 001/ Rw. 006, Kelapa Gading Barat

                    Jakarta Utara

                    Indonesia

b. Mr. Dwigoro Santoso Narpati                         - Rp. 1,400,000,000.-

    Address : Jl. Margorejo Indah XI/47

                    Wonocolo, Surabaya, East Java

                    Indonesia

c. Mr. Bonifasius Iwan Narpati                           - Rp.    750,000,000.-

    Address : Jl. Al Basia Raya C 8/4 Rt. 010/Rw. 004

                    Kedoya Selatan, Jakarta Barat

                    Indonesia

d. Mr. Budiharsono Narpati                                - Rp.    100,000,000.-

    Address : Jl. Bengawan No. 39 Rt. 04/Rw. 02,

                    Kelurahan Darmo, Surabaya, East Java

                    Indonesia

 

 

BUSINESS ACTIVITIES

                             

Lines of Business :

a. Trading, Distribution, Supply of Fragrances, Flavors, Food Color, Natural Aromatic and Specialty

    Ingredients

b. Investment Holding

 

Sole Distributor of :

a. P.T. BINTANG KREASI AROMA of Indonesia

b. CHARABOT of France

c. EXIN of Brazilia

d. FOOD SPECTRUM of Australia

e. NU MEGA of Australia

f. NU SOYA of Australia     

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

June 1985

 

Brand Name :

Jutarasa

 

Technical Assistance :

None

 

Number of Employee :

92 persons                                     

 

Marketing Area :

Local    - 100%

 

Main Customers :

a. P.T. HEINZ ABC INDONESIA

b. P.T. ABC PRESIDENT ENTERPRISES INDONESIA

c. P.T. JAKARANA TAMA

d. P.T. MARTINA BERTO

e. P.T. KIMIA FARMA Tbk

f. P.T. MARIZARASA

g. P.T. MUSTIKA RATU

h. P.T. TRIPLE ACE INDONESIA

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. SYMRISE INDONESIA

b. P.T. MANE INDONESIA

c. P.T. ESSENCE INDONESIA

d. P.T. FIRMENICH INDONESIA

e. P.T. KABUINCO JAYA

f. P.T. JDH ERINDO JAYA

g. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.   P.T. Bank DANAMON INDONESA Tbk

      Jalan Prof. DR. Satrio Kav. E IV No. 6

      Kuningan, Jakarta Selatan

      Indonesia

b.   P.T. Bank NIAGA Tbk

      Jalan Gajah Mada 18

      Jakarta Pusat

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2008 – Rp. 60.0 billion

2009 – Rp. 65.0 billion

2010 – Rp. 70.0 billion

 

Net Profit (estimated) :

2008 – Rp. 4.8 billion

2009 – Rp. 5.2 billion

2010 – Rp. 5.6 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Hendra Kristiady Narpati

 

Board of Commissioners :

Commissioner                                 - Mr. Budiharsono Narpati

                                                              

Signatories :

Director (Mr. Hendra Kristiady Narpati) which must be approved by Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 921,000 on the 90 days of payments

 

 

OVERALL PERFORMANCE

 

P.T. JUTARASA ABADI (P.T. JA) was established in Jakarta on 9 April 1985 with an authorized capital of Rp. 500,000,000 issued capital of Rp. 300,000,000 was paid up. The foundering shareholders are Mr. Budiharsono Narpati and Mr. Santoso Undoyo, both are Indonesian businessmen of Chinese origins. The notary deed had been changed a couple of times. In August 1998, the authorized capital was increased to Rp. 15,000,000,000 issued capital to Rp. 7,500,000,000 entirely paid up. On the same occasion Mr. Santoso Undoyo pulled out and into the company entered by Mr. Hendra Kristiandy Narpati, Mr. Jacky Husong Narpati, Mr. Binifasius Iwan Narpati, as new shareholders. The latest in February 2011 Mr. Jacky Husong Narpati withdrew and the whole share sold to Mr. Dwigoro Santoso Narpati as new shareholder. With this time the composition of its shareholders has been changed to become Mr. Hendra Kristiandy Narpati (70%), Mr. Dwigoro Santoso Narpati (18.67%), Mr. Bonifasius Iwan Narpati (10%) and Mr. Budiharsono Narpati (1.33%). The latest revision of notary documents was made by Mr. Haji Rakhmat Syamsul Rizal, SH., MH., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-13444.AH.01.02.TH.2011 dated March 16, 2011.

 

We see that majority shareholder of the company is controlled by Mr. Hendra Kristiady Narpati. He is also founder and majority business stakes of P.T. BINTANG KREASI AROMA dealing with food ingredients and natural extract manufacturing, P.T. DJASULA WANGI dealing with trading and exporter of essential oil and vanilla beans and P.T. KEITH HARRIS INDONESIA in manufacture of fragrances, flavor, colors and aromatic chemicals.

 

P.T. JA had been operating since 1985 in trading, distribution and supply of fragrances, flavors, food color, natural aromatic, and specialty ingredients. The merchandising goods products such as raw material (cloudy, xanthan gum) flavor (buleberry, raspberry, strawberry, butter milk, vanilla, orange, graperfruit, cherry, mango), aromatic chemical and food additives, fragrances, natural flavor and extracts, natural raw materials and tobacco flavors, soy derivatives products and specialty ingredients.

 

P.T. JA is a distributor of P.T. BINTANG KREASI AROMA of Indonesia, CHARABOT of France, EXIN of Brazil, FOOD SPECTRUM of Australia, P.T. KEITH HARRIS INDONESIA of Indonesia, NU MEGA and NU SOYA both of Australia. The whole commodities are sold to cosmetic, food and beverages industries, personal care industries, household, tobacco processing, pharmaceutical industries in Indonesia such as P.T. ABC PRESIDENT FOOD INDUSTRY, P.T. HEINZ ABC INDONESIA, P.T. MUSTIKA RATU, P.T. MARTINA BERTO, P.T. RUDI SOETADI & CO., P.T. INDOPHARMA Tbk, P.T. KIMIA FARMA, etc. P.T. JA operates 15 offices around Indonesia and 81-strong sales force in 7 major cities namely Jakarta, Surabaya, Semarang, Bandung, Makassar, Denpasar, Medan and many other independent stock points covering the whole domestic market area. The company has more than 2000 clientele, ranging from home industry to multinational companies.

 

Besides, P.T. JA also engaged in investment holding by controlling 10% shares of P.T. KEITH HARRIS INDONESIA dealing with fragrances, flavors, colors & aromatic chemical manufacturing. We see the operation of P.T. JA has been growing and developing well in the last three years.

 

The demand for ingredients and food ingredients and food seasoning products has kept on rising by 10% to 12% per annum in the last three years in line with the sustained growth in food and beverage processing industry in Indonesia as well as the improving of population income. The demand growth will go on rising by 10% per annum in the next three years. Market competition is very sharp considering many other similar imported products offering on the local markets. P.T. JA in this case is not doing very badly on account of it has built a fairly close connection with several leading food and beverages processing plants in Indonesia. We are sure that P.T. JA has high ability to further expand its business in the future.

 

Until this time P.T. JA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. JA is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2008 amounted to Rp. 60.0 billion rose to Rp. 65.0 billion in 2009 increased to Rp. 70.0 billion in 2010 and projected to go on rising by at least 5% in 2011. The operation in 2010 yielded an estimated net profit of at least Rp. 5.6 billion and the company has an estimated total networth of at least Rp. 22.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. JA is led by Mr. Hendra Kristiandy Narpati (48) a businessman with has experienced for more than 20 years in trading, distribution, supply and manufacture of fragrances, flavors, food colors, aromatic chemical and specialty ingredients. We observed that management’s reputation in said business is fairly good. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. JUTARASA ABADI is sufficiently fairly good for business transaction.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.94

UK Pound

1

Rs.71.89

Euro

1

Rs.64.09

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.