MIRA INFORM REPORT

 

 

Report Date :           

28.06.2011

 

IDENTIFICATION DETAILS

 

Name :

KARTAL HALI TEKSTIL SANAYI VE TICARET A.S.

 

 

Registered Office :

4. Organize Sanayi Bolgesi Baspinar  Gaziantep

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

04.01.2006

 

 

Com. Reg. No.:

27967

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture and trade of yarn, trade of carpet

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

1.840.000 USD

Status :

Satisfactory

Payment Behaviour :

Usually Correct 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Turkey

b1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 Bottom of Form

 

COMPANY IDENTIFICATION

 

NAME

:

KARTAL HALI TEKSTIL SANAYI VE TICARET A.S.

HEAD OFFICE ADDRESS

:

4. Organize Sanayi Bolgesi Baspinar  Gaziantep / Turkey

PHONE NUMBER

:

90-342-357 01 00

 

FAX NUMBER

:

90-342-357 01 01

 

WEB-ADDRESS

:

www.kartalcarpets.com

E-MAIL

:

info@kartalcarpets.com

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE

:

Gazikent

TAX NO

:

5260588162

REGISTRATION NUMBER

:

27967

REGISTERED OFFICE

:

Gaziantep Chamber of Commerce

DATE ESTABLISHED

:

04.01.2006

ESTABLISHMENT GAZETTE DATE/NO

:

06.01.2006/6469

LEGAL FORM

:

Joint Stock Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   3.000.000

PAID-IN CAPITAL

:

TL   3.000.000

HISTORY

:

Previous Registered Capital

:

TL 250.000

Changed On

:

17.09.2008 (Commercial Gazette Date /Number 24.09.2008/ 7156)

 

 

OWNERSHIP / MANAGEMENT

 

SHAREHOLDERS

:

 

Kartal Tekstil Sanayi ve Ticaret Ltd. Sti.

60 %

Yusuf Kaplan

10 %

Arif Kaplan

10 %

Fahrettin Kaplan

10 %

Halil Kaplan

8 %

Mehmet Kaplan

1 %

Iskender Kaplan

1 %

 

 

SISTER COMPANIES

:

KARTAL TEKSTIL SANAYI VE TICARET LTD. STI.

 

SUBSIDIARIES

:

None

 

BOARD OF DIRECTORS

:

Halil Kaplan

Chairman

Yusuf Kaplan

Vice-Chairman

Fahrettin Kaplan

Member

 

 

 

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Manufacture and trade of yarn, trade of carpet.

 

NACE CODE

:

DB.17.10

 

SECTOR

:

Textile

 

NUMBER OF EMPLOYEES

:

145

 

NET SALES

:

131.572.265 TL

(2010) 

37.055.456 TL

(01.01-31.03.2011) 

 

 

PRODUCTION

:

Yarn  ( kgs )

 

6.925.421

(2007)

9.066.414

(2008)

11.518.702

(2009)

12.225.464

(2010)

 

 

IMPORT VALUE

:

13.732.874 USD + 670.722 EUR

(2008)

1.994.708 EUR + 13.914.643 USD

(2009)

20.947.240 USD + 2.052.934 EUR

(2010)

IMPORT COUNTRIES

:

Greece

Israel

Ukraine

Belgium

Iran

Saudi Arabia

 

MERCHANDISE IMPORTED

:

Raw materials

 

EXPORT VALUE

:

79.779.420 TL

(2010)

22.787.511 TL

(01.01-31.03.2011)

 

 

EXPORT COUNTRIES

:

Middle East Countries

Australia

Lebanon

U.S.A.

Macedonia Republic

Uzbekistan

Kazakhstan

Poland

Malta

Portugal

Greece

Pakistan

Japan

Hong-Kong

Qatar

Colombia

Sweden

Bahrain

 

MERCHANDISE  EXPORTED

:

Carpet

Yarn

 

HEAD OFFICE ADDRESS

:

4. Organize Sanayi Bolgesi Baspinar  Gaziantep / Turkey ( rented )

 

BRANCHES

:

Head Office/Factory  :  4. Organize Sanayi Bolgesi Baspinar Gaziantep/Turkey (rented) (100.800 sqm)

 

 

SIZE OF BUSINESS

:

Large

 

 

FINANCE

 

MAIN DEALING BANKS

:

Akbank Ticari Branch

Denizbank Ticari Branch

Finansbank Ticari Branch

Garanti Bankasi Ticari Branch

ING Bank Ticari Branch

Turk Ekonomi Bankasi Guneydogu Anadolu Kurumsal Branch

Yapi Ve Kredi Bankasi Ticari Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(01.01-31.03.2011) TL

 

 

 

Net Sales

131.572.265

37.055.456

 

 

 

Profit (Loss) Before Tax

3.375.233

510.062

 

 

 

Stockholders' Equity

11.052.838

 

 

 

 

Total Assets

43.939.004

 

 

 

 

Current Assets

36.737.875

 

 

 

 

Non-Current Assets

7.201.129

 

 

 

 

Current Liabilities

28.828.313

 

 

 

 

Long-Term Liabilities

4.057.853

 

 

 

 

Gross Profit (loss)

8.635.735

1.543.715

 

 

 

Operating Profit (loss)

6.185.216

946.765

 

 

 

Net Profit (loss)

3.375.233

510.062

 

 

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Insufficient As of 31.12.2010

Remarks on Capitalization

A part of liabilities consist of loans from shareholders.

Liquidity

Satisfactory As of 31.12.2010

Remarks On Liquidity

A part of current liabilities consist of short-term loans from shareholders rather than liabilities to third parties. 

 

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity. 

 

The liquid assets consist mainly of receivables the amount of cash&banks or marketable securities (which are more liquid) are low.

 

Profitability

In Order Operating Profitability  in 2010

Fair Net Profitability  in 2010

Fair Operating Profitability (01.01-31.03.2011)

Low Net Profitability (01.01-31.03.2011)

 

Gap between average collection and payable periods

Unfavorable in 2010

General Financial Position

Passable

 

 

CREDIT OPINION WITHOUT OBLIGATION

 

CREDIT OPINION WITHOUT OBLIGATION

 

:

We are of the opinion that, a max. credit of 1.840.000 USD may be granted to the subject company.

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2008 )

8,11 %

1,2858

1,8876

2,3708

 ( 2009 )

5,93 %

1,5460

2,1529

2,4094

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 01.01-31.03.2011)

5,40 %

1,5753

2,1664

2,5072

 ( 01.01-31.05.2011)

6,20 %

1,5693

2,2036

2,5324

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

CURRENT ASSETS

36.737.875

0,84

Not Detailed Current Assets

0

0,00

Cash and Banks

73.138

0,00

Marketable Securities

0

0,00

Account Receivable

32.051.315

0,73

Other Receivable

0

0,00

Inventories

4.037.745

0,09

Advances Given

0

0,00

Accumulated Construction Expense

0

0,00

Other Current Assets

575.677

0,01

NON-CURRENT ASSETS

7.201.129

0,16

Not Detailed Non-Current Assets

0

0,00

Long-term Receivable

0

0,00

Financial Assets

0

0,00

Tangible Fixed Assets (net)

1.760.625

0,04

Intangible Assets

5.407.674

0,12

Deferred Tax Assets

0

0,00

Other Non-Current Assets

32.830

0,00

TOTAL ASSETS

43.939.004

1,00

CURRENT LIABILITIES

28.828.313

0,66

Not Detailed Current Liabilities

0

0,00

Financial Loans

371.872

0,01

Accounts Payable

22.137.305

0,50

Loans from Shareholders

6.076.218

0,14

Other Short-term Payable

59.442

0,00

Advances from Customers

89.151

0,00

Accumulated Construction Income

0

0,00

Taxes Payable

45.434

0,00

Provisions

0

0,00

Other Current Liabilities

48.891

0,00

LONG-TERM LIABILITIES

4.057.853

0,09

Not Detailed Long-term Liabilities

0

0,00

Financial Loans

4.057.853

0,09

Securities Issued

0

0,00

Long-term Payable

0

0,00

Loans from Shareholders

0

0,00

Other Long-term Liabilities

0

0,00

Provisions

0

0,00

STOCKHOLDERS' EQUITY

11.052.838

0,25

Not Detailed Stockholders' Equity

0

0,00

Paid-in Capital

3.000.000

0,07

Cross Shareholding Adjustment of Capital

0

0,00

Inflation Adjustment of Capital

0

0,00

Equity of Consolidated Firms

0

0,00

Reserves

4.677.605

0,11

Revaluation Fund

0

0,00

Accumulated Losses(-)

0

0,00

Net Profit (loss)

3.375.233

0,08

TOTAL LIABILITIES AND EQUITY

43.939.004

1,00

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(01.01-31.03.2011) TL

 

Net Sales

131.572.265

1,00

37.055.456

1,00

Cost of Goods Sold

122.936.530

0,93

35.511.741

0,96

Gross Profit

8.635.735

0,07

1.543.715

0,04

Operating Expenses

2.450.519

0,02

596.950

0,02

Operating Profit

6.185.216

0,05

946.765

0,03

Other Income

3.928.718

0,03

173.309

0,00

Other Expenses

6.504.885

0,05

537.077

0,01

Financial Expenses

233.816

0,00

72.935

0,00

Minority Interests

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

Profit (loss) Before Tax

3.375.233

0,03

510.062

0,01

Tax Payable

0

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

Net Profit (loss)

3.375.233

0,03

510.062

0,01

 

FINANCIAL RATIOS

 

 

(2010)

LIQUIDITY RATIOS

 

Current Ratio

1,27

Acid-Test Ratio

1,11

Cash Ratio

0,00

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,09

Short-term Receivable/Total Assets

0,73

Tangible Assets/Total Assets

0,04

TURNOVER RATIOS

 

Inventory Turnover

30,45

Stockholders' Equity Turnover

11,90

Asset Turnover

2,99

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,25

Current Liabilities/Total Assets

0,66

Financial Leverage

0,75

Gearing Percentage

2,98

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,31

Operating Profit Margin

0,05

Net Profit Margin

0,03

Interest Cover

15,44

COLLECTION-PAYMENT

 

Average Collection Period (days)

87,70

Average Payable Period (days)

64,83

WORKING CAPITAL

7909562,00

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.45.10

UK Pound

1

Rs.71.88

Euro

1

Rs.63.75

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.