MIRA INFORM REPORT

 

 

Report Date :

28.06.2011

 

IDENTIFICATION DETAILS

 

Name :

KORES INTERNATIONAL PRIVATE LIMITED

 

 

Formerly Known As :

KORES IMPEX PRIVATE LIMITED

 

 

Registered Office :

301/302, Ashford Chambers, Lady Jamshedji Road, Mahim (West), Mumbai – 400016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.02.1987

 

 

Com. Reg. No.:

11-42413

 

 

Capital Investment / Paid-up Capital :

Rs.6.500 millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1987PTC042413

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK12221G

 

 

PAN No.:

[Permanent Account No.]

AAACK2399F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of School Stationery.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Deepak Pednekar

Designation :

Executive-International Business

Contact No.:

91-9930005386

Date :

27.06.2011

 

 

LOCATIONS

 

Registered Office :

301/302, Ashford Chambers, Lady Jamshedji Road, Mahim (West), Mumbai – 400016, Maharashtra, India

Tel. No.:

91-22-40974444/ 40974498 / 24964636

Mobile No.:

91-9930005386 (Mr. Deepak Pednekar)

Fax No.:

91-22-40974436/ 40/ 24950401

E-Mail :

export@kores-india.com

koresimpex@rediffmail.com

ragini.c@rediffmail.com

legal@kores-india.com

Website :

www.koresinternaitonal.net

Area :

5000 sq ft

Locations :

Owned

 

 

DIRECTORS

 

(AS ON 29.09.2010)

 

Name :

Mr. Adarsh Kishanlal Chopra

Designation :

Director

Address :

A-1, 304, Vikas Complex, Castle Mill Naka, L B S Marg, Thane-400 601, Maharashtra, India

Date of Birth/Age :

27.03.1958

Qualifications :

Post Graduate

Date of Appointment :

26.05.2007

 

 

Name :

Ms. Vimal Bagadia

Designation :

13/11, Bageshri, Oswal Park, Pokhran Road No.2, Thane West-400 601, Maharashtra, India

Address :

03.06.1957

Qualifications :

Post Graduate

Date of Appointment :

26.05.2007

 

 

Name :

Mr. Pradeep Kumar Jatwala

Designation :

Director

Address :

J.D. Apartment, Flat No.302, Sector – 5, Charkop, Kandivali (West), Mumbai – 400 067, Maharashtra, India

Date of Birth/Age :

15.09.1966

Date of Appointment :

30.09.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Brian Dsouza

Designation :

General Manager Exports

 

 

Name :

Mr. Prabhakar

Designation :

Commercial Executive

 

 

Name :

Mr. Deepak Pednekar

Designation :

Executive-International Business

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2010)

 

Names of Shareholders

 

No. of Shares

 

 

 

Reprobell Finance Company Limited, United Kingdom

 

640000

Rekha Thirani

 

5000

Anand Kumar Thirani

 

5000

 

 

 

Total

 

650000

 

 

(AS ON 30.09.2010)

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

98.00

Other top fifty shareholders

 

2.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of School Stationery.

 

 

Products :

·         Ball Pens: Popular, Sneha Pride, Winner Script, Suffy - Sentra, Spectra- Achieva, Nova- Ranger, A100-A150.

 

·         Gel Pens: Scholar, Samrat, Schooly

 

·         Metal and Half Metal Ball Point Pens and Mechanical Pencil: AM 350 - Esteem II, Crest-Futura, AM-360, AM-2091-Zap, Am - 2115, AM 2090

 

·         Markers and Highlighters: White Board Marker, Permanent Marker, OHP Marker, Highlighter, (Radiant), Highlighter Transliter, Highlighter - Mini.

 

·         Gift and Promotion Packs

 

 

Exports :

 

Countries :

·         Asia

·         USA

·         Middle East

·         Africa

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         Central Bank of India

Corporate Banking Branch, M G Road, Fort, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010

31.03.2009

 

 

Rs. In Millions

Vehicle Loans

(secured by way of hypothecation of specific cars)

 

0.405

Export Packing Credit

(Secured by hypothecation of stocks and export receivables for the company)

4.123

4.000

 

 

 

Total

 

4.123

4.405

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Jaitlia and Company

Chartered Accountants

Address :

11, Yashwant Chambers, 3rd Floor, 18, Burjorji Bharucha Marg, Near Kala Ghoda, Fort, Mumbai – 400 023, Maharashtra, India

Tel. No.:

91-22-40028491

Tele Fax No.:

91-22-22653607

E-Mail :

compliancemasters@yahoo.com

Pan No :

AADFR5334L

 

 

Memberships :

v      Shopa and ACMI

v      Federation of Indian Export Organizations (FIEO)

 

 

Holding Company :

Reprobel Finance and Investment Company Limited

 

 

Associates :

·         Kores India Limited

Address: Kores House, Plot No. 10, Off. Dr. E. Mosses Road, Worli, Near Shah and Nahar Industrial Estate, Mahalaxmi Station, Behind Phoenix Mill, Mumbai – 400 018, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

650000

Equity Shares

Rs.10/- each

Rs.6.500 millions

 

 

 

 

 

NOTE:

 

(Of the above 640000 equity shares are held by Reprobel Finance and Investment Company Limited the holding company, registered abroad)

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.500

6.500

6.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

117.429

98.515

84.754

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

123.929

105.015

91.254

LOAN FUNDS

 

 

 

1] Secured Loans

4.123

4.405

2.511

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

4.123

4.405

2.511

DEFERRED TAX LIABILITIES

0.795

0.811

0.448

 

 

 

 

TOTAL

128.847

110.231

 94.213

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.974

1.273

4.241

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

26.971
20.872

26.614

 

Sundry Debtors

25.973
26.724

30.609

 

Cash & Bank Balances

5.977
6.375

4.577

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

83.056
73.488

44.383

Total Current Assets

141.977
127.459

106.183

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

19.104
12.480

8.633

 

Other Current Liabilities

 
2.604

5.466

 

Provisions

 
3.417

2.112

Total Current Liabilities

19.104
18.501

16.211

Net Current Assets

122.873
108.958

89.972

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

128.847

110.231

94.213

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

190.431

144.723

 

 

Other Income

 

12.491

10.347

 

 

TOTAL                                     (A)

 

202.922

155.070

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

 

139.635

119.145

 

 

Freight and Forwarding Charges (Net)

 

5.053

4.686

 

 

Payment to & Provision for Employees

 

6.294

6.898

 

 

Selling, Administrative and Other Expenses

 

22.448

19.969

 

 

Bank Charges

 

0.719

0.885

 

 

Increase/Decrease in Stock

NA

5.741

(1.574)

 

 

TOTAL                                     (B)

 

179.890

150.009

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

23.031

5.061

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.446

0.392

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

22.585

4.669

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1.111

1.382

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

28.398

21.474

3.287

 

 

 

 

 

Less

TAX                                                                  (H)

9.485

7.712

0.684

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

18.913

13.762

2.603

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

98.462

84.700

82.098

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

--

--

--

 

 

Dividend

--

--

--

 

 

Tax on Dividend

--

--

--

 

BALANCE CARRIED TO THE B/S

117.375

98.462

84.701

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

165.870

142.762

 

TOTAL EARNINGS

NA

165.870

142.762

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.10

21.17

4.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA
6.78

1.68

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
11.28

2.27

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.19
16.68

2.98

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23
0.20

0.04

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.19
0.22

0.21

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

7.43
6.89

6.55

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Name of the company

KORES IMPEX PRIVATE LIMITED

Presented By

Central Bank of India and Kores Impex Private Limited

1) Date and description of instrument creating the change

Dated 12.12.1995

Agreement for hypothecation to secure demand packing credit against goods.

 

Agreement of packing credit advance under the liberalized scheme of Reserve Bank of India

 

Letter of hypothecation

(Collectively constitute a single charge for Rs.8.000 millions)

2) Amount secured by the charge/amount owing on the securities of charge

Rs.8.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All tangible movable property such as products stock in trade and goods of the borrowers which now or hereafter from time to time during the security shall brought in, stored or be in or about the premises, warehouses or anywhere else or godowns of the borrowers in Bombay inclusive of hypothecation of stocks or raw materials, semi finished goods, finished goods etc.

 

Goods meant for export

 

Bills or bills of exchange drawn or accepted or endorsed by the borrowers against goods and/or merchandise or shipping or other documents.

4) Gist of the terms and conditions and extent and operation of the charge.

Margin : 10%

 

Compound interest as per RBI guidelines

 

This agreement shall operate as a continuing security or the balance from time to time due to the bank and also for the ultimate balance due.

5) Name and Address and description of the person entitled to the charge.

Central Bank of India, Corporate Banking Branch, M G Road, Fort, Mumbai-400023

6) Date  and brief description of instrument modifying the charge

Dated 09.01.2003.

Agreement of hypothecation to secure packing credit against goods.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Post Modification

The original charge created on 12.12.1995 for Rs.8.000 millions was modified and increased to Rs.12.500 millions on 23.11.1998.

 

Further modified on 19.04.2000 fir Rs.15.000 millions.

(Last modification registered on 04.05.2000 under Doc. No.26)

 

Present Modification

At the request of the borrower, the bank agreed to sanction/ sanctioned additional packing credit limit by Rs.15.000 millions, thereby increasing the aggregate packing credit limit from Rs.15.000 millions to Rs.30.000 millions.

 

Compound interest @ 8% p.a. or at such other rate as may from time to time be fixed by the bank.

 

Margin: 10%.

 

 

Corporate identity number of the company

U51900MH1987PTC042413

Name of the company

KORES INTERNATIONAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No 10, Off Dr. E. Moses Road, Worli, Mumbai – 400018, Maharashtra, India

legal@kores-india.com

This form is for

Modification of charge

Type of charge

Book Debts

Movable property (not being pledge)

Others: Current Assets

Particular of charge holder

Central Bank of India

Corporate Finance Branch, MMO Building, 1st Floor, M. G. Road, Fort, Mumbai 400001, Maharashtra, India

adlalwani@rediffmail.com

Nature of instrument creating charge

1. Agreement of hypothecation of secure demand packing credit against goods

 

2.agreement of hypothecation of goods to secure-letter of credit (DA Basis)

 

3. general counter guarantee and indemnity covering several guarantees within the sanctioned guarantee limit

 

(all above agreement constitute a single charge)

Date of instrument Creating the charge

24.06.2010

Amount secured by the charge

Rs.25.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

As per stipulated by bank from time to time

 

Terms of Repayment:

As per stipulated by bank from time to time

 

Margin:

As per stipulated by bank from time to time

 

Extent and Operation of the charge:

First Charge (Present and Future) Total Limit=  Rs.25.000 Millions (PC CUMEBP/ EBD/ AAC = Rs.20.000 Millions, Inland/Import L/C DP/DA = Rs.1.000 Millions, Bank Guarantee = Rs.4.000 Millions) and/ or as per stipulated by bank from time to time

 

Others:

As per stipulated by bank from time to time

 

Particulars of the property charged

First Charge (Present and Future) Hypothecation of all tangible movable property such product, stock-in-trade and goods kept at borrower premises or where ever else or in transit including bought under L.C.

 

Hypothecation  of all book debts and receivables including export bill, ECGC Cover

 

Hypothecation of all documents under L/C

 

Particulars of the present modification

By this modification limit enhanced to Rs.25.000 Millions (PC cum EBP/ EBD/ AAC = Rs.20.000 Millions, Inland/ Import L/C DP/DA = Rs.1.000 Millions bank guarantee = Rs.4.000 Millions), securities are continued as given by original charge as well as by modification, terms and conditions.

 

 

FIXED ASSETS:

 

v      Vehicles

v      Computer

v      Furniture and Fixtures

v      Plant and Machinery

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.10

UK Pound

1

Rs.71.88

Euro

1

Rs.63.75

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.