MIRA INFORM REPORT

 

 

Report Date :

28.06.2011

 

IDENTIFICATION DETAILS

 

Name :

VELOCIS SYSTEMS PRIVATE LIMITED (w.e.f. 31.08.2007)

 

 

Formerly Known As :

SILICON INTEGRIX PRIVATE LIMITED

 

 

Registered Office :

73, Ground Floor, Begumpur, New Delhi – 110 017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.06.1995

 

 

Com. Reg. No.:

55-069887

 

 

Capital Investment / Paid-up Capital :

Rs.46.440 millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC069887

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS09912A

 

 

PAN No.:

[Permanent Account No.]

AABCS0858G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is providing end to end IT solutions including Infrastructure Cabling, LAN/WAN, Computing and Storage, IT Security, Messaging and Collaboration, Contact Centre and Unified Communication, Portal Development, Workflows, Business Process Automation, Video Conferencing, Remote Infrastructure Management and Managed Services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 498000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

73, Ground Floor, Begumpur, New Delhi – 110 017, India

Tel. No.:

91-11-43678406/ 26691855

E-Mail :

jaidev.singh@velocis.in

rishi.malhotra@velocis.in

Website :

http://www.velocis.in

 

 

Head Office :

A-25, Sector – 67, Noida – 201 301, Uttar Pradesh, India

Tel. No.:

91-120-2484186/ 2484187

Fax No.:

91-120-2484223

 

 

Mumbai Office :

Eco House, 405 and 406, Vishweshwar Colony, Off Aarey Road, Goregaon East, Mumbai – 400 063, Maharashtra, India

Board No.:

91-22-33097800

Fax No.:

91-22-33097898

 

 

Bangalore Office :

L-68, Sector XI, 9th B Main, Jeevanbhima Nagar, Bangalore – 560 075, Karnataka, India

Tel. No.:

91-80-25214270/ 25215687

Fax No.:

91-80-25214270

 

 

Gurgaon Office :

14-B, Hartron Complex, Sector - 18(P), Electronic City, Gurgaon – 122 015, Haryana,  India

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Atul Bansal

Designation :

Director

Address :

74-B, Pocket-III, Mayur Vihar, Phase – I, Delhi – 110 091, India

Date of Birth/Age :

21.08.1964

Date of Appointment :

22.10.2007

DIN No.:

00509520

 

 

Name :

Mr. Rishi Kumar Malhotra

Designation :

Director

Address :

1074, Sector A, Pocket A, Vasant Kunj, New Delhi - 110 070, India

Date of Birth/Age :

17.06.1946

Date of Appointment :

16.06.1995

DIN No.:

00529491

 

 

Name :

Mr. Narendra Kumar

Designation :

Director

Address :

302, Sector – 14, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

10.03.1940

Date of Appointment :

22.10.2007

DIN No.:

00509671

 

 

Name :

Mr. Ashok Kumar Gupta

Designation :

Director

Address :

B-5/46, Safdarjung Enclave, New Delhi – 110 029, India

Date of Birth/Age :

09.06.1952

Date of Appointment :

22.10.2007

DIN No.:

00509450

 

 

Name :

Mr. Sanjaya Kumar Saxena

Designation :

Director

Address :

Flat No.75, Sector-28, District Gautambudh Nagar, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

12.06.1961

Date of Appointment :

22.10.2007

Date of Ceasing :

31.07.2009

DIN No.:

00289556

 

 

Name :

Ms. Varsha Malhotra

Designation :

Director

Address :

1074, Sector – A, Pocket A, Vasant Kunj, New Delhi – 110 070, India

Date of Birth/Age :

09.06.1952

Date of Ceasing :

30.11.2007

DIN No.:

00529499

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Rishi Kumar Malhotra

 

600720

R. K. Malhotra (HUF)

 

60310

Varsha Rishi Malhotra

 

93850

Ritika Malhotra

 

49650

Renovision Automation Services Private Limited, India

 

357400

Mani Stock Broker Limited, India

 

25665

Sobhagya Financial Services Private Limited, India

 

435

R. Kumar (Proprietor Surya Enterprises)

 

435

Puja Kapoor and Rajeev Kapoor

 

51330

Vandana Saxena

 

8700

Atul Bansal

 

816780

Gaurav Thapar

 

43500

Kunal Dureja

 

8700

Narender Kumar

 

188210

Sandeep Singhal

 

25665

Sanjaya Kumar Saxena

 

260130

Vidhu Bansal

 

1333400

Ashok Kumar Gupta

 

497970

Supermax Apparels Private Limited, India

 

221142

Total

 

4643992

 

As on 17.01.2011

 

Names of Allottees

 

 

No. of Shares

Rishi Kumar Malhotra

 

216750

Renovision Automation Services Private Limited, India

 

65446

Atul Bansal

 

140000

Ajay Bansal and Monika Bansal

 

396871

Total

 

819067

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

13.02

Directors or relatives of directors

 

86.98

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is providing end to end IT solutions including Infrastructure Cabling, LAN/WAN, Computing and Storage, IT Security, Messaging and Collaboration, Contact Centre and Unified Communication, Portal Development, Workflows, Business Process Automation, Video Conferencing, Remote Infrastructure Management and Managed Services.

 

 

Products/ Services :

Computer Networking, Internet Security, Software and Education.

 

 

GENERAL INFORMATION

 

Customers :

Enterprise/Manufacturing

v      Amway

v      Honda

v      Suzuki

v      Samsung

v      Yamaha

v      Wrigley

v      Jacob H and G

v      Rico

v      Shriram Pistons

v      Honda Siel

v      Apollo Tyres

v      Subros

v      Bajaj Hindustan

v      Cargill

v      Fluor

v      Eicher

v      Nokia

v      Bharti-Airtel

v      Maruti

 

Banking Finance Insurance

v      Aviva

v      Tata-AIG

v      CCIL

v      CRISIL

v      Religare

v      IL and FS

v      Dolat Capital

v      Max New York Life

v      Citi-Financial

 

IT Enabled Services

v      GE

v      Fidelity

v      XL INDIA

v      L and T Infotech

v      IGT

v      Induslogic

v      RMSI

v      MIH

v      FiServ

v      Quintiles

v      R Systems

v      Medusind

v      IBM Daksh

 

Education

v      IIM Lko

v      AMU

v      PEC

v      Jamia

v      Amity

 

Media and  Entertainment

v      CNBC

v      TURNER

v      Sahara

v      CNN

v      Times of India

v      NDTV

v      Hindustan Times

 

Government and  Defence

v      IFFCO

v      C-DOT

v      Mother Dairy

v      C-DAC

v      Core of Signals

v      Railways

v      Ernet

v      Indian Airlines

v      DMRC

v      IRCTC

v      NTRO

 

Hospitality

v      Scope vista

v      Aman Resort

v      Apollo

v      Fortis

v      Max Hospital

v      Vatika Resorts

 

 

No. of Employees :

Not Available

 

 

Bankers :

v      Union Bank of India, 6117, Qutab Road Corner, Sadar Bazar, New Delhi – 110 006, India

v      HDFC Bank

v      ICICI Bank Limited

v      Citi Bank N.A.

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Working Capital Loans

 

 

Union Bank of India

(As per Bank Reconciliation)

(Secured against stock, debtors and personal guarantee of the Directors)

144.310

189.609

Cicso Systems Capital (India) Private Limited

Term Loan

(Secured against Personal Guarantee of Directors) 

36.021

30.991

OTHER LOANS

 

 

HDFC Bank (Against hypothecation of Vehicles Loan)

0.986

1.838

HDFC Bank ((Against hypothecation of Personal Guarantee)

0.000

0.119

ICICI Bank Limited (Against hypothecation of Vehicles Loan)

0.120

0.217

Citi Bank N.A. ((Against hypothecation of Personal Guarantee)

0.000

0.333

Total

181.437

223.107

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Loans from Directors

0.030

0.462

Loan from Director’s Relative and Friends

4.384

4.202

Loans from Inter Corporate

9.203

13.340

Total

13.617

18.004

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Santosh Gupta and Company

Chartered Accountants

Address :

SCF-30P, Sector 16, Part-1, Market, Faridabad – 121 002, Haryana, India

Tel. No.:

91-129-4709111/ 2226310

Residence No.:

91-129-2280530

Income-tax PAN of auditor or auditor's firm :

AAQFS1038Q

 

 

Subsidiaries :

Celerity Networks Private Limited

CIN No.: U72200DL2007PTC158806

Address: Vasisht House, 7/2 and 73/, Kalu Sarai, Begumpur, New Delhi – 110 017, India

 

Velocis Systems Middle East FZ-LLC

Address: Building No.16, 3rd Floor, Office No.334, Dubai Internet City, Dubai, U.A.E.

 

 

CAPITAL STRUCTURE

 

After 30.09.2010

 

Authorised Capital : Rs.65.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.54.776 millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6500000

Equity Shares

Rs.10/- each

Rs.65.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4643992

Equity Shares

Rs.10/- each

Rs.46.440 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

46.440

46.440

44.229

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

78.120

72.491

60.903

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

124.560

118.931

105.132

LOAN FUNDS

 

 

 

1] Secured Loans

181.437

223.107

177.684

2] Unsecured Loans

13.617

18.004

24.429

TOTAL BORROWING

195.054

241.111

202.113

DEFERRED TAX LIABILITIES

8.987

6.484

4.256

 

 

 

 

TOTAL

328.601

366.526

311.501

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

68.997

56.040

39.109

Capital work-in-progress

0.000

0.000

5.840

 

 

 

 

INVESTMENT

19.304

18.100

18.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

22.393

31.026

48.007

 

Sundry Debtors

281.156

285.183

318.668

 

Cash & Bank Balances

16.250

35.461

53.504

 

Other Current Assets

10.901

10.367

12.874

 

Loans & Advances

71.359

51.103

22.925

Total Current Assets

402.059

413.140

455.978

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

111.250

78.667

160.381

 

Other Current Liabilities

48.832

35.881

36.808

 

Provisions

1.756

6.325

10.494

Total Current Liabilities

161.838

120.873

207.683

Net Current Assets

240.221

292.267

248.295

 

 

 

 

MISCELLANEOUS EXPENSES

0.079

0.119

0.157

 

 

 

 

TOTAL

328.601

366.526

311.501

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1009.427

1004.957

1032.130

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1009.427

1004.957

1032.130

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

985.087

974.802

993.195

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

985.087

974.802

993.195

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

24.340

30.155

38.935

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

14.005

9.627

8.601

 

 

 

 

 

 

PROFIT BEFORE TAX

10.335

20.528

30.334

 

 

 

 

 

Less

TAX                                                                 

4.706

8.940

14.457

 

 

 

 

 

 

PROFIT AFTER TAX

5.629

11.588

15.877

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

6.671

8.617

9.562

 

TOTAL EARNINGS

6.671

8.617

9.562

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.21

2.50

4.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.56

1.15

1.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.19

4.38

6.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.17

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.87

3.04

3.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.48

3.42

2.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

The company changed its registered office from 16/8, Arya Samaj Road, Karol Bagh, New Delhi – 110 005 to Vasisht House, 7/2 and 7/3, Kalu Sarai, Begumpur, New Delhi – 110 017 w.e.f. 22.01.2008.

 

Note:

The Registered office has again shifted from Vasisht House, 7/2 and 7/3, Kalu Sarai, Begumpur, New Delhi – 110 017 to the present address w.e.f. 07.04.2011.

 

SUBSIDIARIES:

 

Subject have a subsidiary company Celerity Networks Private Limited subsidiary of the company is engaged in business of IT Managed Services. Celerity NOC (Network Operation Centre) is located at Gurgaon. The company has 94.39% share holding of Celerity Networks Private Limited Section 212 of the Companies Act, 1956.

 

FORM 8:

 

Corporate identity number of the company

U74899DL1995PTC069887

Name of the company

VELOCIS SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Vasisht House, 7/2 and 7/3, Kalu Sarai, Begumpur, New Delhi – 110 017, India

E-Mail: rishi.malhotra@velocis.in

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

CIN No.: U70200KA2004PTC034849

Cisco Systems Capital (India) Private Limited, 2nd Floor, Brigade South Parade, 10, M.G. Road, Bangalore – 560 001, Karnataka, India

E-Mail: hegosain@cisco.com

Nature of description of the instrument creating or modifying the charge

Unattested Deed of Hypothecation dated 05th January 2010 charge of Fixed Assets as per schedule "B" of said agreement.

Date of instrument Creating the charge

05.01.2010

Amount secured by the charge

Rs.9.256 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

11.29%

 

Terms of Repayment:

Term Loan on Fixed Assets, Repayment in 19 EQI (Equal Quarterly Installment) of Rs.0.509 million each

 

Margin:

20% of Equipment Cost Rs.9.256 millions

 

Extent and Operation of the charge:

Charge on Computers/Leptops and computer networking products as per schedule "B" of Unattested Deed of Hypothecations dated 05.01.2010.

 

Others:

Term Loan of Fixed Assets as per schedule "B" of Unattested Deed of Hypothecations dated 05.01.2010 and repay with in Five Year in 19 Equal Quarterly Installment.

Short particulars of the property charged

Computers/Leptops and computer networking products as per schedule "B" of Unattested Deed of Hypothecations dated 05.01.2010.

 

CONTINGENT LIABILITY (As on 31.03.2010):

 

The Company has given Bank Guarantees to the tune of Rs.51.727 millions to various customers. The margin money with Bank against is Rs.9.975 millions. To that extent the contingent liabilities have not been provided in books.

 

In the opinion of the Board, Current Assets, Loans and Advances are approximately of the value stated if realised in the ordinary course of business. The provisions for depreciation and for all known liabilities are adequate and not excess of the amount considered necessary.

 

Investments at the year-end have been physically verified, valued and certified by the management.

 

Confirmation from Sundry Debtors, Advances Recoverable and Sundry Creditors appearing in the Balance Sheet are subject to confirmation.

 

The company has not received any information from any of the suppliers being Small Scale Industrial Units. Hence the amount due to Small Scale Industrial Units as on 31st March 2010 are not ascertainable.

 

Working capital facilities availed by the company from its bankers are secured by way of hypothecation of stock, debtors and by way of equitable mortgage of specified property the amount outstanding on this account as on 31-03-2010 Rs.144.310 millions Other loans amounting to Rs.36.021 millions as on 31-03-2010 from its bankers and financial institutions are secured by way of Personal guarantees of two Directors

 

FIXED ASSETS:

 

v      Plant and Machinery

v      Furniture and Fixtures

v      Building

v      Computers

v      Vehicles

 

WEBSITE DETAILS:

 

OVERVIEW:

 

Subject is a players in networking, computing, messaging and collaboration, Portals, and Business Process Automation. Velocis is uniquely positioned to deliver end-to-end IT solutions beginning from cabling to collaboration to the market.

 

They bring a broader, deeper and state-of-the-art range of products, solutions and services to their customers. Their offerings in IT Infrastructure, Messaging and Collaboration, Business Applications and IT Managed Services help their customers derive more value out of IT. Velocis’ has expertise in IT Infrastructure wired and wireless deployment, Application Development and Deployment, Managed Services, Infrastructure Audit, and FMS. Their state-of-the-art NOC provides 24x7 support services to their valued customers to run their mission critical infrastructure.

 

Their flagship product, Augment is a state-of-the-art Business Process Management Platform. Modeled on the logical pattern of a physical production situation, Augment Maps various work steps in a Business Process similar to production/quality steps on an assembly line. The product has been successfully deployed in business critical processes across various verticals including Banking, Insurance, BPO, Automotive, and Healthcare.

 

Velocis’ endeavor to excel in all it’s processes and deliverables to it’s customer, and is already paying back with retention of all their major customers and at the same time addition of new customers into their fold. They address customers in all the major verticals of Corporate, defense and Government. Some of their esteemed customers include ERNET, Airtel, Max New York, IBM, Honda, Religare, IIT Roorkee, IIM Lucknow, Nokia, NDTV, various Defense Signal establishments, Cairn, Tata AIG, Yamaha. Their customer success stories have even been acknowledged on IBM web site.

 

AWARDS:

 

AWARD

 

OEM

YEAR

Best tier 2 reseller software group North

IBM

2001

The best reseller (North 2003)

IBM

2003

Top system integrator

IBM

2003

IBM Software value net partner

IBM

2003

This  is to recognize the contribution to the IBM software business for the 1st HALF-2004

IBM

2004

The best solution Provider(North)

IBM

2004

Marketing champ IBM Software Partner summit 2006)

IBM

2006

Business partner with fastest business growth

IBM

2006-Business Partner Annual kick of meet

Strategic win

IBM

2006

Authorized business partner IBM software group

IBM

2006

In appreciation of the contribution and support to the successful rollout of Tejas

Cairn

August 2007

ISV Advantage initiative

IBM

December 2007

Sybase authorized systems integrator

Sybase

2007-08

The star “Big ticket Awards”

IBM

2007

Excellence  in the Mid market in Northern region for SWG - 2008

IBM

2008

Congratulation on earning a Microsoft competency which recognizes the commitment , expertise and superiority using Microsoft products and services

Microsoft

2008-09

Recognizing the highest level of technology Excellence, Market Place impact and satisfaction of customers through Microsoft Products and Services

Microsoft(Gold Certified  partner)

2008-2009 AND 2009-2010

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.10

UK Pound

1

Rs.71.88

Euro

1

Rs.63.75

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.